(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | -368.89%-392.03K | -126.56%-227.43K | -1,625.04%-340.94K | 86.45%-281.04K | -306.69K | 145.8K | -100.38K | -19.76K | -2.07M |
Net income from continuing operations | -181.82%-659.53K | -1,028.67%-539.76K | -942.76%-500.22K | 43.73%-956.95K | ---627.14K | ---234.02K | ---47.82K | ---47.97K | ---1.7M |
Other non cash items | 88.72%24.2K | 18.55%15.2K | -30.60%8.9K | 43.31%53.55K | --15.08K | --12.82K | --12.82K | --12.82K | --37.36K |
Change In working capital | -33.71%243.3K | 554.47%297.13K | 877.48%150.39K | 251.36%622.37K | --305.37K | --367K | ---65.38K | --15.39K | ---411.18K |
-Change in payables and accrued expense | 48.45%479.27K | 697.75%385.94K | 1,524.71%249.96K | 286.48%686.55K | --412.88K | --322.85K | ---64.57K | --15.39K | ---368.17K |
-Change in other current assets | --0 | --0 | --1.1K | 200.74%43.33K | --0 | --44.14K | ---816 | --0 | ---43.01K |
-Change in other working capital | ---235.97K | ---88.8K | ---100.67K | ---107.51K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||||
Operating cash flow | -368.89%-392.03K | -126.56%-227.43K | -1,625.04%-340.94K | 86.45%-281.04K | ---306.69K | --145.8K | ---100.38K | ---19.76K | ---2.07M |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | |||||||||
Cash from discontinued investing activities | |||||||||
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 0 | 294.16%400K | 550K | -62.31%301.48K | 200K | 0 | 101.48K | 0 | 800K |
Net issuance payments of debt | --0 | --400K | --550K | -75.00%200K | --200K | --0 | --0 | --0 | --800K |
Net common stock issuance | --0 | ---- | ---- | --1.99K | --0 | --0 | ---- | ---- | --0 |
Net other financing activities | ---- | ---- | ---- | --99.49K | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||||||
Financing cash flow | --0 | 294.16%400K | --550K | -62.31%301.48K | --200K | --0 | --101.48K | --0 | --800K |
Net cash flow | |||||||||
Beginning cash position | 38,284.17%421.84K | --249.27K | 103.44%40.21K | -98.47%19.76K | --146.89K | --1.1K | --0 | --19.76K | --1.29M |
Current changes in cash | -368.89%-392.03K | 15,602.55%172.57K | 1,157.80%209.06K | 101.60%20.44K | ---106.69K | --145.8K | --1.1K | ---19.76K | ---1.27M |
End cash Position | -79.71%29.81K | 38,284.17%421.84K | --249.27K | 103.44%40.21K | --40.21K | --146.89K | --1.1K | --0 | --19.76K |
Free cash flow | -368.89%-392.03K | -126.56%-227.43K | -1,625.04%-340.94K | 86.45%-281.04K | ---306.69K | --145.8K | ---100.38K | ---19.76K | ---2.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |
No Data
No Data