(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.98%12.04M | -18.50%17.31M | -18.50%17.31M | -52.63%12.07M | -57.80%13.67M | -56.08%16.72M | -53.75%21.24M | -53.75%21.24M | -51.22%25.48M | -45.56%32.38M |
-Cash and cash equivalents | 54.72%12.04M | 233.33%17.31M | 233.33%17.31M | 149.41%12.07M | 72.61%13.17M | 4.48%7.78M | 44.28%5.19M | 44.28%5.19M | -36.35%4.84M | -29.03%7.63M |
-Short-term investments | ---- | --0 | --0 | --0 | -97.98%499K | -70.82%8.94M | -62.09%16.05M | -62.09%16.05M | -53.76%20.64M | -49.20%24.75M |
Prepaid assets | --150K | --207K | --207K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Restricted cash | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K |
Other current assets | 52.37%547K | 18.98%721K | 18.98%721K | -54.96%699K | -77.17%261K | -81.04%359K | -72.69%606K | -72.69%606K | -28.35%1.55M | 76.39%1.14M |
Total current assets | -25.38%12.76M | -16.49%18.27M | -16.49%18.27M | -52.71%12.79M | -58.41%13.95M | -57.23%17.11M | -54.60%21.87M | -54.60%21.87M | -50.29%27.05M | -44.22%33.55M |
Non current assets | ||||||||||
Net PPE | -88.46%6K | -82.73%19K | -82.73%19K | -81.17%29K | -80.10%39K | -78.15%52K | -60.71%110K | -60.71%110K | -52.02%154K | -44.79%196K |
-Gross PPE | ---- | -0.79%377K | -0.79%377K | -20.98%324K | -25.69%324K | -30.32%324K | -22.76%380K | -22.76%380K | -20.70%410K | -18.66%436K |
-Accumulated depreciation | ---- | -32.59%-358K | -32.59%-358K | -15.23%-295K | -18.75%-285K | -19.82%-272K | -27.36%-270K | -27.36%-270K | -30.61%-256K | -32.60%-240K |
Goodwill and other intangible assets | --85.53M | --85.53M | --85.53M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Goodwill | --6.33M | --6.33M | --6.33M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | --79.2M | --79.2M | --79.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | --839K | --2.14M | --2.14M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current assets | --53K | 120.83%53K | 120.83%53K | ---- | ---- | ---- | 0.00%24K | 0.00%24K | 0.00%24K | 0.00%24K |
Total non current assets | 166,107.69%86.43M | 65,379.10%87.74M | 65,379.10%87.74M | -83.71%29K | -82.27%39K | -80.15%52K | -55.92%134K | -55.92%134K | -48.41%178K | -41.95%220K |
Total assets | 478.14%99.19M | 381.70%106.01M | 381.70%106.01M | -52.92%12.82M | -58.57%13.99M | -57.38%17.16M | -54.61%22.01M | -54.61%22.01M | -50.28%27.23M | -44.21%33.77M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 370.74%2.16M | -30.81%1.19M | -30.81%1.19M | -48.78%484K | -92.19%136K | -55.23%458K | 42.15%1.72M | 42.15%1.72M | -8.70%945K | 71.36%1.74M |
-accounts payable | 370.74%2.16M | -30.81%1.19M | -30.81%1.19M | -48.78%484K | -92.19%136K | -55.23%458K | 42.15%1.72M | 42.15%1.72M | -8.70%945K | 71.36%1.74M |
Current accrued expenses | 49.82%2.1M | 102.83%2.94M | 102.83%2.94M | -67.21%1.13M | -68.16%1.03M | -52.82%1.4M | -53.90%1.45M | -53.90%1.45M | 0.88%3.45M | 4.54%3.23M |
Current debt and capital lease obligation | ---- | 45.45%48K | 45.45%48K | ---- | ---- | ---- | -64.52%33K | -64.52%33K | -27.96%67K | 7.53%100K |
-Current capital lease obligation | --0 | 45.45%48K | 45.45%48K | --0 | --0 | --0 | -64.52%33K | -64.52%33K | -27.96%67K | 7.53%100K |
Other current liabilities | -72.74%280K | 13.81%206K | 13.81%206K | -87.18%10K | -60.00%34K | 3,703.70%1.03M | 201.67%181K | 201.67%181K | 387.50%78K | 7.59%85K |
Current liabilities | 57.14%4.53M | 29.58%4.39M | 29.58%4.39M | -64.20%1.62M | -76.76%1.2M | -30.44%2.88M | -24.93%3.38M | -24.93%3.38M | -0.53%4.54M | 20.55%5.15M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Non current deferred liabilities | --3.33M | --3.33M | --3.33M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Preferred securities outside stock equity | --46.58M | --91.41M | --91.41M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total non current liabilities | --49.91M | --94.74M | --94.74M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 1,787.73%54.44M | 2,829.11%99.12M | 2,829.11%99.12M | -64.20%1.62M | -76.76%1.2M | -30.44%2.88M | -26.07%3.38M | -26.07%3.38M | -2.64%4.54M | 17.04%5.15M |
Shareholders'equity | ||||||||||
Share capital | 13.19%103K | 0.00%91K | 0.00%91K | 0.00%91K | 0.00%91K | 0.00%91K | 0.00%91K | 0.00%91K | 0.00%91K | 1.11%91K |
-common stock | 13.19%103K | 0.00%91K | 0.00%91K | 0.00%91K | 0.00%91K | 0.00%91K | 0.00%91K | 0.00%91K | 0.00%91K | 1.11%91K |
-Preferred stock | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Retained earnings | -6.51%-295.63M | -5.77%-288.52M | -5.77%-288.52M | -4.82%-281.18M | -6.68%-279.35M | -9.33%-277.56M | -11.13%-272.79M | -11.13%-272.79M | -12.39%-268.24M | -12.90%-261.87M |
Paid-in capital | 16.65%340.34M | 1.38%295.38M | 1.38%295.38M | 0.46%292.29M | 0.54%292.06M | 0.62%291.76M | 0.72%291.37M | 0.72%291.37M | 0.79%290.94M | 0.87%290.5M |
Gains losses not affecting retained earnings | -530.00%-63K | -31.25%-63K | -31.25%-63K | --0 | 98.02%-2K | 86.67%-10K | -269.23%-48K | -269.23%-48K | -9,900.00%-98K | -1,783.33%-101K |
Total stockholders'equity | 213.53%44.75M | -63.02%6.89M | -63.02%6.89M | -50.66%11.2M | -55.30%12.79M | -60.47%14.27M | -57.58%18.62M | -57.58%18.62M | -54.71%22.7M | -49.01%28.62M |
Total equity | 213.53%44.75M | -63.02%6.89M | -63.02%6.89M | -50.66%11.2M | -55.30%12.79M | -60.47%14.27M | -57.58%18.62M | -57.58%18.62M | -54.71%22.7M | -49.01%28.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data