(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.99%-1.62M | -15.67%-2.57M | 34.37%-353.37K | -10.91%-353.77K | -129.72%-2.22M | -922.31K | -104.04%-445.24K | -141.81%-538.46K | -44.72%-318.96K | -31.84%-968.55K |
Net income from continuing operations | 29.61%-7.47M | -25.77%-10.62M | 35.89%-1.49M | -38.15%-1.4M | -42.72%-8.44M | ---3.51M | 16.61%-1.59M | -91.97%-2.32M | -31.29%-1.02M | 34.31%-5.92M |
Operating gains losses | --174.83K | ---- | ---- | ---- | --33.61K | --0 | --0 | ---- | ---- | ---- |
Other non cash items | 8.49%1.68M | 46.17%1.55M | 72.93%663.73K | 18.56%411.06K | -33.10%1.06M | ---59.76K | -3.48%387.05K | -2.44%383.81K | -10.36%346.7K | 6.23%1.58M |
Change In working capital | 55.52%1.13M | 0.70%728.79K | 2,198.22%271.8K | 6.78%320.23K | 34.44%723.71K | --220.67K | 40.88%216.11K | -107.11%-12.95K | 79.25%299.89K | -18.15%538.31K |
-Change in receivables | ---41.1K | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Change in inventory | ---11K | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 233.22%201.65K | -934.20%-151.37K | 100.76%85 | -161.98%-10.12K | 76.64%-14.64K | --14.18K | ---33.92K | ---11.23K | --16.33K | ---62.66K |
-Change in payables and accrued expense | 11.78%983.87K | 19.21%880.16K | 15,833.53%271.72K | 16.50%330.35K | 22.86%738.35K | --206.49K | 62.99%250.02K | -100.95%-1.73K | 69.49%283.56K | -8.62%600.97K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 36.99%-1.62M | -15.67%-2.57M | 34.37%-353.37K | -10.91%-353.77K | -129.72%-2.22M | ---922.31K | -104.04%-445.24K | -141.81%-538.46K | -44.72%-318.96K | -31.84%-968.55K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -38.61%1.54M | 9.67%2.51M | -73.16%176.36K | -18.02%418.71K | 121.33%2.29M | 1.03M | -61.72%83.52K | 194.61%657.1K | 133.32%510.77K | 40.90%1.03M |
Net issuance payments of debt | -68.31%794.45K | 118.16%2.51M | 11.46%233.43K | 159.50%499.09K | 40.03%1.15M | --595.77K | -26.36%151.75K | -6.10%209.43K | -12.14%192.33K | 11.96%820.77K |
Net common stock issuance | 2,978,520.00%744.66K | -100.00%25 | -100.00%25 | --0 | 435.89%1.14M | --0 | --0 | --600K | --536.83K | --212.14K |
Cash dividends paid | ---- | ---- | --0 | --0 | ---- | ---- | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -38.61%1.54M | 9.67%2.51M | -73.16%176.36K | -18.02%418.71K | 121.33%2.29M | --1.03M | -61.72%83.52K | 194.61%657.1K | 133.32%510.77K | 40.90%1.03M |
Net cash flow | ||||||||||
Beginning cash position | 28.21%148.63K | 75.14%115.92K | -30.26%179.94K | 75.14%115.92K | 3,501.20%66.19K | --14.92K | 52,798.74%376.64K | 73,612.86%258K | 3,501.20%66.19K | -45.59%1.84K |
Current changes in cash | -24.43%-82.56K | -208.51%-66.35K | -249.19%-177.01K | -66.14%64.95K | -4.99%61.14K | --112.41K | -9,042,825.00%-361.72K | 32,674.59%118.64K | 12,990.12%191.81K | 4,278.70%64.35K |
Effect of exchange rate changes | -107.06%-6.99K | 968.18%99.05K | --6.07K | ---931 | ---11.41K | ---- | ---- | --0 | --0 | --0 |
End cash Position | -60.25%59.08K | 28.21%148.63K | -97.61%9K | -30.26%179.94K | 75.14%115.92K | --115.92K | 2,007.63%14.92K | 52,798.74%376.64K | 73,612.86%258K | 3,501.20%66.19K |
Free cash flow | 36.99%-1.62M | -15.67%-2.57M | 34.37%-353.37K | -10.91%-353.77K | -129.72%-2.22M | ---922.31K | -104.04%-445.24K | -141.81%-538.46K | -44.72%-318.96K | -31.84%-968.55K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data