LINTEX
920106
LINGOOD
833284
Ji Yao Holding Group
300108
4
Sino Geophysical
300191
5
Henan Carve Electronics Technology
301182
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 40.72%781M | 40.72%781M | 57.29%788M | 84.62%648M | 60.17%551M | 139.22%555M | 139.22%555M | 178.33%501M | 187.70%351M | 137.24%344M |
-Cash and cash equivalents | 40.72%781M | 40.72%781M | 57.29%788M | 84.62%648M | 60.17%551M | 139.22%555M | 139.22%555M | 178.33%501M | 187.70%351M | 137.24%344M |
Receivables | 1.12%360M | 1.12%360M | 5.65%393M | 0.52%383M | -0.51%392M | -1.93%356M | -1.93%356M | -0.53%372M | 4.96%381M | 14.87%394M |
-Accounts receivable | 1.12%360M | 1.12%360M | 5.65%393M | 0.52%383M | -0.51%392M | -1.93%356M | -1.93%356M | -0.53%372M | 4.96%381M | 14.87%394M |
Inventory | 14.13%315M | 14.13%315M | 16.01%326M | 8.99%303M | 12.45%289M | 23.21%276M | 23.21%276M | 26.01%281M | 21.93%278M | 22.38%257M |
Other current assets | 30.16%82M | 30.16%82M | 34.92%85M | 50.85%89M | 41.67%68M | 34.04%63M | 34.04%63M | 3.28%63M | 13.46%59M | 2.13%48M |
Total current assets | 23.04%1.54B | 23.04%1.54B | 30.81%1.59B | 33.12%1.42B | 24.64%1.3B | 44.34%1.25B | 44.34%1.25B | 45.23%1.22B | 39.74%1.07B | 40.00%1.04B |
Non current assets | ||||||||||
Net PPE | 3.75%803M | 3.75%803M | 2.23%780M | -0.13%760M | 0.66%762M | 34.14%774M | 34.14%774M | 7.31%763M | 7.94%761M | 6.92%757M |
-Gross PPE | 3.17%2.08B | 3.17%2.08B | ---- | ---- | ---- | 14.29%2.02B | 14.29%2.02B | ---- | ---- | ---- |
-Accumulated depreciation | -2.82%-1.28B | -2.82%-1.28B | ---- | ---- | ---- | -4.63%-1.24B | -4.63%-1.24B | ---- | ---- | ---- |
Goodwill and other intangible assets | -0.41%2.9B | -0.41%2.9B | -0.62%2.9B | -1.02%2.9B | -1.33%2.9B | -7.33%2.91B | -7.33%2.91B | -1.48%2.92B | -1.55%2.93B | -1.61%2.94B |
-Goodwill | -0.05%2.08B | -0.05%2.08B | 0.05%2.08B | -0.05%2.08B | 0.00%2.08B | 0.05%2.08B | 0.05%2.08B | 0.05%2.08B | 0.00%2.08B | -0.10%2.08B |
-Other intangible assets | -1.32%822M | -1.32%822M | -2.25%825M | -3.39%826M | -4.50%828M | -21.71%833M | -21.71%833M | -5.06%844M | -5.11%855M | -5.04%867M |
Investments and advances | -45.00%11M | -45.00%11M | -38.10%13M | -54.17%11M | -44.00%14M | -9.09%20M | -9.09%20M | -4.55%21M | -27.27%24M | -19.35%25M |
Other non current assets | 20.83%87M | 20.83%87M | 22.39%82M | 14.08%81M | 16.67%77M | 7.46%72M | 7.46%72M | 13.56%67M | 31.48%71M | 24.53%66M |
Total non current assets | 0.61%3.8B | 0.61%3.8B | 0.16%3.78B | -0.90%3.75B | -0.90%3.76B | -0.79%3.78B | -0.79%3.78B | 0.40%3.77B | 0.48%3.79B | 0.21%3.79B |
Total assets | 6.19%5.34B | 6.19%5.34B | 7.64%5.37B | 6.59%5.18B | 4.61%5.06B | 7.58%5.03B | 7.58%5.03B | 8.58%4.99B | 7.10%4.86B | 6.76%4.83B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.44%226M | -0.44%226M | 14.17%290M | 5.53%267M | -1.66%296M | 0.44%227M | 0.44%227M | 0.79%254M | 17.67%253M | 9.06%301M |
-accounts payable | 0.95%212M | 0.95%212M | 14.29%272M | 4.62%249M | 10.41%244M | 7.69%210M | 7.69%210M | 4.85%238M | 20.20%238M | -3.07%221M |
-Total tax payable | -17.65%14M | -17.65%14M | 12.50%18M | 20.00%18M | -35.00%52M | -45.16%17M | -45.16%17M | -36.00%16M | -11.76%15M | 66.67%80M |
Current accrued expenses | 3.94%132M | 3.94%132M | 12.61%125M | 0.00%98M | 10.39%85M | 10.43%127M | 10.43%127M | 13.27%111M | 13.95%98M | 5.48%77M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25M | --27M |
Current debt and capital lease obligation | 10.00%11M | 10.00%11M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 11.11%10M | 0.00%10M | 0.00%10M |
-Current debt | -16.67%5M | -16.67%5M | -16.67%5M | -16.67%5M | -16.67%5M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M |
-Current capital lease obligation | 50.00%6M | 50.00%6M | 25.00%5M | 25.00%5M | 25.00%5M | 0.00%4M | 0.00%4M | 33.33%4M | 0.00%4M | 0.00%4M |
Current deferred liabilities | 0.00%41M | 0.00%41M | 2.27%45M | -4.35%44M | -6.67%42M | 7.89%41M | 7.89%41M | 12.82%44M | 17.95%46M | 15.38%45M |
Other current liabilities | 0.00%96M | 0.00%96M | 9.41%93M | 41.54%92M | 28.79%85M | 5.49%96M | 5.49%96M | 34.92%85M | -19.75%65M | -27.47%66M |
Current liabilities | 1.00%506M | 1.00%506M | 11.71%563M | 2.82%511M | -1.52%518M | 4.38%501M | 4.38%501M | 3.49%504M | 15.31%497M | 7.57%526M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --35M | ---- |
Long term debt and capital lease obligation | -4.08%2.4B | -4.08%2.4B | -4.08%2.4B | -4.08%2.4B | -4.08%2.4B | -0.16%2.5B | -0.16%2.5B | -0.16%2.5B | -0.12%2.5B | -0.12%2.5B |
-Long term debt | -4.08%2.4B | -4.08%2.4B | -4.08%2.4B | -4.08%2.4B | -4.08%2.4B | -0.16%2.5B | -0.16%2.5B | -0.16%2.5B | -0.12%2.5B | -0.12%2.5B |
Non current deferred liabilities | -1.97%596M | -1.97%596M | -1.16%598M | -1.31%602M | -2.26%605M | -3.34%608M | -3.34%608M | -2.42%605M | -2.56%610M | -0.48%619M |
Other non current liabilities | 1.08%188M | 1.08%188M | -3.06%190M | 14.47%182M | -3.50%193M | -0.53%186M | -0.53%186M | -2.97%196M | -29.65%159M | -14.53%200M |
Total non current liabilities | -3.40%3.18B | -3.40%3.18B | -3.49%3.18B | -3.69%3.18B | -3.71%3.2B | -0.78%3.29B | -0.78%3.29B | -1.35%3.3B | -1.52%3.3B | -1.19%3.32B |
Total liabilities | -2.82%3.69B | -2.82%3.69B | -1.47%3.75B | -2.84%3.69B | -3.41%3.71B | -0.13%3.79B | -0.13%3.79B | -0.73%3.8B | 0.40%3.8B | -0.08%3.85B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-common stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 61.94%-239M | 61.94%-239M | 59.40%-272M | 49.37%-399M | 36.92%-533M | 34.10%-628M | 34.10%-628M | 34.38%-670M | 23.57%-788M | 23.04%-845M |
Paid-in capital | 2.59%1.94B | 2.59%1.94B | 2.39%1.93B | 2.73%1.92B | 2.91%1.91B | 2.33%1.89B | 2.33%1.89B | 2.28%1.89B | 1.58%1.87B | 1.36%1.86B |
Gains losses not affecting retained earnings | -64.52%-51M | -64.52%-51M | -18.75%-38M | -48.00%-37M | -48.00%-37M | -40.91%-31M | -40.91%-31M | 47.54%-32M | 58.33%-25M | 55.36%-25M |
Total stockholders'equity | 33.90%1.65B | 33.90%1.65B | 36.91%1.62B | 40.53%1.48B | 35.83%1.34B | 41.08%1.23B | 41.08%1.23B | 55.38%1.18B | 40.99%1.06B | 45.51%988M |
Total equity | 33.90%1.65B | 33.90%1.65B | 36.91%1.62B | 40.53%1.48B | 35.83%1.34B | 41.08%1.23B | 41.08%1.23B | 55.38%1.18B | 40.99%1.06B | 45.51%988M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |