(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 57.29%788M | 84.62%648M | 60.17%551M | 139.22%555M | 139.22%555M | 178.33%501M | 187.70%351M | 137.24%344M | 82.68%232M | 82.68%232M |
-Cash and cash equivalents | 57.29%788M | 84.62%648M | 60.17%551M | 139.22%555M | 139.22%555M | 178.33%501M | 187.70%351M | 137.24%344M | 82.68%232M | 82.68%232M |
Receivables | 5.65%393M | 0.52%383M | -0.51%392M | -1.93%356M | -1.93%356M | -0.53%372M | 4.96%381M | 14.87%394M | 20.60%363M | 20.60%363M |
-Accounts receivable | 5.65%393M | 0.52%383M | -0.51%392M | -1.93%356M | -1.93%356M | -0.53%372M | 4.96%381M | 14.87%394M | 20.60%363M | 20.60%363M |
Inventory | 16.01%326M | 8.99%303M | 12.45%289M | 23.21%276M | 23.21%276M | 26.01%281M | 21.93%278M | 22.38%257M | 9.80%224M | 9.80%224M |
Other current assets | 34.92%85M | 50.85%89M | 41.67%68M | 34.04%63M | 34.04%63M | 3.28%63M | 13.46%59M | 2.13%48M | 20.51%47M | 20.51%47M |
Total current assets | 30.81%1.59B | 33.12%1.42B | 24.64%1.3B | 44.34%1.25B | 44.34%1.25B | 45.23%1.22B | 39.74%1.07B | 40.00%1.04B | 29.06%866M | 29.06%866M |
Non current assets | ||||||||||
Net PPE | 2.23%780M | -0.13%760M | 0.66%762M | 0.35%579M | 0.35%579M | 7.31%763M | 7.94%761M | 6.92%757M | -8.85%577M | -8.85%577M |
-Gross PPE | ---- | ---- | ---- | 3.23%1.82B | 3.23%1.82B | ---- | ---- | ---- | 7.56%1.76B | 7.56%1.76B |
-Accumulated depreciation | ---- | ---- | ---- | -4.63%-1.24B | -4.63%-1.24B | ---- | ---- | ---- | -17.87%-1.19B | -17.87%-1.19B |
Goodwill and other intangible assets | -0.62%2.9B | -1.02%2.9B | -1.33%2.9B | -1.12%3.1B | -1.12%3.1B | -1.48%2.92B | -1.55%2.93B | -1.61%2.94B | 2.78%3.14B | 2.78%3.14B |
-Goodwill | 0.05%2.08B | -0.05%2.08B | 0.00%2.08B | 0.05%2.08B | 0.05%2.08B | 0.05%2.08B | 0.00%2.08B | -0.10%2.08B | 0.53%2.08B | 0.53%2.08B |
-Other intangible assets | -2.25%825M | -3.39%826M | -4.50%828M | -3.38%1.03B | -3.38%1.03B | -5.06%844M | -5.11%855M | -5.04%867M | 7.47%1.06B | 7.47%1.06B |
Investments and advances | -38.10%13M | -54.17%11M | -44.00%14M | -9.09%20M | -9.09%20M | -4.55%21M | -27.27%24M | -19.35%25M | -52.17%22M | -52.17%22M |
Other non current assets | 22.39%82M | 14.08%81M | 16.67%77M | 7.46%72M | 7.46%72M | 13.56%67M | 31.48%71M | 24.53%66M | 26.42%67M | 26.42%67M |
Total non current assets | 0.16%3.78B | -0.90%3.75B | -0.90%3.76B | -0.79%3.78B | -0.79%3.78B | 0.40%3.77B | 0.48%3.79B | 0.21%3.79B | 0.50%3.81B | 0.50%3.81B |
Total assets | 7.64%5.37B | 6.59%5.18B | 4.61%5.06B | 7.58%5.03B | 7.58%5.03B | 8.58%4.99B | 7.10%4.86B | 6.76%4.83B | 4.80%4.67B | 4.80%4.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.17%290M | 5.53%267M | -1.66%296M | 0.44%227M | 0.44%227M | 0.79%254M | 17.67%253M | 9.06%301M | 17.10%226M | 17.10%226M |
-accounts payable | 14.29%272M | 4.62%249M | 10.41%244M | 7.69%210M | 7.69%210M | 4.85%238M | 20.20%238M | -3.07%221M | 8.94%195M | 8.94%195M |
-Total tax payable | 12.50%18M | 20.00%18M | -35.00%52M | -45.16%17M | -45.16%17M | -36.00%16M | -11.76%15M | 66.67%80M | 121.43%31M | 121.43%31M |
Current accrued expenses | 12.61%125M | 0.00%98M | 10.39%85M | 14.78%132M | 14.78%132M | 13.27%111M | 13.95%98M | 5.48%77M | -4.96%115M | -4.96%115M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | --25M | --27M | ---- | ---- |
Current debt and capital lease obligation | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 11.11%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
-Current debt | -16.67%5M | -16.67%5M | -16.67%5M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M |
-Current capital lease obligation | 25.00%5M | 25.00%5M | 25.00%5M | 0.00%4M | 0.00%4M | 33.33%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M |
Current deferred liabilities | 2.27%45M | -4.35%44M | -6.67%42M | 7.89%41M | 7.89%41M | 12.82%44M | 17.95%46M | 15.38%45M | 2.70%38M | 2.70%38M |
Other current liabilities | 9.41%93M | 41.54%92M | 28.79%85M | 0.00%91M | 0.00%91M | 34.92%85M | -19.75%65M | -27.47%66M | -7.14%91M | -7.14%91M |
Current liabilities | 11.71%563M | 2.82%511M | -1.52%518M | 4.38%501M | 4.38%501M | 3.49%504M | 15.31%497M | 7.57%526M | 4.58%480M | 4.58%480M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | --35M | ---- | ---- | ---- |
Long term debt and capital lease obligation | -4.08%2.4B | -4.08%2.4B | -4.08%2.4B | -0.16%2.5B | -0.16%2.5B | -0.16%2.5B | -0.12%2.5B | -0.12%2.5B | -0.12%2.5B | -0.12%2.5B |
-Long term debt | -4.08%2.4B | -4.08%2.4B | -4.08%2.4B | -0.16%2.5B | -0.16%2.5B | -0.16%2.5B | -0.12%2.5B | -0.12%2.5B | -0.12%2.5B | -0.12%2.5B |
Non current deferred liabilities | -1.16%598M | -1.31%602M | -2.26%605M | -3.34%608M | -3.34%608M | -2.42%605M | -2.56%610M | -0.48%619M | 2.61%629M | 2.61%629M |
Other non current liabilities | -3.06%190M | 14.47%182M | -3.50%193M | -0.53%186M | -0.53%186M | -2.97%196M | -29.65%159M | -14.53%200M | -24.29%187M | -24.29%187M |
Total non current liabilities | -3.49%3.18B | -3.69%3.18B | -3.71%3.2B | -0.78%3.29B | -0.78%3.29B | -1.35%3.3B | -1.52%3.3B | -1.19%3.32B | -1.40%3.32B | -1.40%3.32B |
Total liabilities | -1.47%3.75B | -2.84%3.69B | -3.41%3.71B | -0.13%3.79B | -0.13%3.79B | -0.73%3.8B | 0.40%3.8B | -0.08%3.85B | -0.68%3.8B | -0.68%3.8B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-common stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 59.40%-272M | 49.37%-399M | 36.92%-533M | 34.10%-628M | 34.10%-628M | 34.38%-670M | 23.57%-788M | 23.04%-845M | 15.36%-953M | 15.36%-953M |
Paid-in capital | 2.39%1.93B | 2.73%1.92B | 2.91%1.91B | 2.33%1.89B | 2.33%1.89B | 2.28%1.89B | 1.58%1.87B | 1.36%1.86B | 0.87%1.85B | 0.87%1.85B |
Gains losses not affecting retained earnings | -18.75%-38M | -48.00%-37M | -48.00%-37M | -40.91%-31M | -40.91%-31M | 47.54%-32M | 58.33%-25M | 55.36%-25M | 69.86%-22M | 69.86%-22M |
Total stockholders'equity | 36.91%1.62B | 40.53%1.48B | 35.83%1.34B | 41.08%1.23B | 41.08%1.23B | 55.38%1.18B | 40.99%1.06B | 45.51%988M | 37.85%874M | 37.85%874M |
Total equity | 36.91%1.62B | 40.53%1.48B | 35.83%1.34B | 41.08%1.23B | 41.08%1.23B | 55.38%1.18B | 40.99%1.06B | 45.51%988M | 37.85%874M | 37.85%874M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data