NVIDIA
NVDA
Tesla
TSLA
Palantir
PLTR
4
Taiwan Semiconductor
TSM
5
Strategy
MSTR
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -33.33%131.89M | -33.33%131.89M | -0.99%139.38M | 3.10%164.91M | 9.83%182.02M | 7.00%197.82M | 7.00%197.82M | -30.25%140.78M | -13.42%159.95M | -7.90%165.73M |
-Cash and cash equivalents | -72.67%36.93M | -72.67%36.93M | -63.76%31.47M | -44.18%57.13M | -24.56%78.98M | 21.62%135.12M | 21.62%135.12M | -31.86%86.86M | -24.66%102.35M | -41.82%104.69M |
-Short-term investments | 51.46%94.97M | 51.46%94.97M | 100.11%107.91M | 87.11%107.78M | 68.82%103.05M | -15.02%62.7M | -15.02%62.7M | -27.48%53.92M | 17.80%57.6M | --61.04M |
Receivables | -35.77%3.12M | -35.77%3.12M | -26.25%3.34M | -18.92%3.01M | -23.47%2.58M | 90.99%4.85M | 90.99%4.85M | 4.04%4.53M | -39.05%3.72M | -44.51%3.37M |
-Accounts receivable | -51.04%544K | -51.04%544K | -51.14%428K | 211.76%424K | 21.83%307K | 542.20%1.11M | 542.20%1.11M | 38.39%876K | -30.26%136K | 30.57%252K |
-Taxes receivable | -31.24%2.57M | -31.24%2.57M | -20.28%2.91M | -27.69%2.59M | -27.13%2.27M | 58.02%3.74M | 58.02%3.74M | -1.80%3.65M | -39.34%3.58M | -46.97%3.12M |
Restricted cash | 2.44%42K | 2.44%42K | 2.44%42K | 0.00%41K | 20.59%41K | 20.59%41K | 20.59%41K | 20.59%41K | 20.59%41K | 0.00%34K |
Other current assets | -68.14%2.2M | -68.14%2.2M | -60.64%3M | -44.61%3.23M | -27.83%2.87M | 29.10%6.92M | 29.10%6.92M | --7.62M | --5.82M | --3.98M |
Total current assets | -34.52%137.25M | -34.52%137.25M | -4.71%145.76M | 0.98%171.19M | 8.32%187.52M | 8.72%209.63M | 8.72%209.63M | -27.51%152.96M | -13.28%169.53M | -9.41%173.11M |
Non current assets | ||||||||||
Net PPE | -36.56%413K | -36.56%413K | -41.70%446K | -45.24%483K | -45.98%544K | -39.78%651K | -39.78%651K | -34.73%765K | -28.64%882K | -24.68%1.01M |
-Gross PPE | 0.00%2.63M | 0.00%2.63M | ---- | ---- | ---- | 1.82%2.63M | 1.82%2.63M | ---- | ---- | ---- |
-Accumulated depreciation | -12.05%-2.21M | -12.05%-2.21M | ---- | ---- | ---- | -31.84%-1.98M | -31.84%-1.98M | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%12.42M | 0.00%12.42M | 0.00%12.42M |
Other non current assets | 351.52%1.64M | 351.52%1.64M | 290.35%1.66M | 247.20%1.68M | -45.24%299K | -40.98%363K | -40.98%363K | -37.68%425K | -35.34%483K | -32.68%546K |
Total non current assets | 102.37%2.05M | 102.37%2.05M | -84.53%2.11M | -84.33%2.16M | -93.97%843K | -92.82%1.01M | -92.82%1.01M | -4.65%13.61M | -4.29%13.78M | -4.08%13.97M |
Total assets | -33.87%139.31M | -33.87%139.31M | -11.23%147.86M | -5.44%173.35M | 0.68%188.36M | 1.79%210.64M | 1.79%210.64M | -26.06%166.57M | -12.67%183.32M | -9.03%187.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -89.81%211K | -89.81%211K | -62.80%1.13M | -34.29%2.69M | -41.31%3.76M | -65.34%2.07M | -65.34%2.07M | 17.70%3.05M | 42.44%4.09M | 190.57%6.41M |
-accounts payable | -89.81%211K | -89.81%211K | -62.80%1.13M | -33.38%2.69M | -28.22%3.76M | -56.91%2.07M | -56.91%2.07M | 114.66%3.05M | 40.49%4.04M | 137.55%5.24M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --56K | --1.17M |
Current accrued expenses | 4.19%9.98M | 4.19%9.98M | -13.76%7.19M | 76.40%12.12M | -12.57%7.07M | -9.90%9.58M | -9.90%9.58M | -34.39%8.34M | -34.81%6.87M | -33.70%8.08M |
Current debt and capital lease obligation | -43.75%279K | -43.75%279K | -35.46%313K | -27.22%345K | 9.72%508K | 9.73%496K | 9.73%496K | 9.73%485K | 9.98%474K | 9.98%463K |
-Current capital lease obligation | -43.75%279K | -43.75%279K | -35.46%313K | -27.22%345K | 9.72%508K | 9.73%496K | 9.73%496K | 9.73%485K | 9.98%474K | 9.98%463K |
Current liabilities | -13.79%10.47M | -13.79%10.47M | -27.23%8.64M | 32.51%15.16M | -24.20%11.33M | -28.80%12.14M | -28.80%12.14M | -24.59%11.87M | -17.39%11.44M | -21.82%14.95M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 701.14%1.4M | 701.14%1.4M | 381.85%1.46M | 253.61%1.52M | -92.03%44K | -73.96%175K | -73.96%175K | -61.55%303K | -52.54%429K | -45.67%552K |
-Long term capital lease obligation | 701.14%1.4M | 701.14%1.4M | 381.85%1.46M | 253.61%1.52M | -92.03%44K | -73.96%175K | -73.96%175K | -61.55%303K | -52.54%429K | -45.67%552K |
Other non current liabilities | -6.99%3.93M | -6.99%3.93M | 9.67%4.39M | 10.89%4.14M | 5.09%4.04M | 8.03%4.22M | 8.03%4.22M | 7.64%4M | 500.64%3.74M | 490.18%3.85M |
Total non current liabilities | 21.19%5.33M | 21.19%5.33M | 35.87%5.85M | 35.89%5.66M | -7.09%4.09M | -3.99%4.4M | -3.99%4.4M | -4.46%4.31M | 172.94%4.17M | 163.79%4.4M |
Total liabilities | -4.49%15.8M | -4.49%15.8M | -10.44%14.49M | 33.41%20.82M | -20.31%15.42M | -23.55%16.54M | -23.55%16.54M | -20.11%16.18M | 1.50%15.6M | -6.93%19.35M |
Shareholders'equity | ||||||||||
Share capital | 0.00%7K | 0.00%7K | 40.00%7K | 40.00%7K | 40.00%7K | 40.00%7K | 40.00%7K | 0.00%5K | 0.00%5K | 25.00%5K |
-common stock | 0.00%7K | 0.00%7K | 40.00%7K | 40.00%7K | 40.00%7K | 40.00%7K | 40.00%7K | 0.00%5K | 0.00%5K | 25.00%5K |
Retained earnings | -20.38%-561.39M | -20.38%-561.39M | -23.81%-538.21M | -24.48%-515.37M | -23.31%-490.73M | -23.41%-466.33M | -23.41%-466.33M | -22.03%-434.69M | -24.44%-414.02M | -27.31%-397.96M |
Paid-in capital | 3.67%689.86M | 3.67%689.86M | 14.61%676.43M | 14.68%673.08M | 17.17%668.82M | 17.07%665.43M | 17.07%665.43M | 4.18%590.21M | 10.24%586.91M | 13.59%570.79M |
Gains losses not affecting retained earnings | 0.62%-4.97M | 0.62%-4.97M | 5.44%-4.85M | -0.23%-5.19M | -1.18%-5.16M | 4.27%-5M | 4.27%-5M | 3.38%-5.12M | -0.39%-5.18M | -1.21%-5.1M |
Total stockholders'equity | -36.37%123.51M | -36.37%123.51M | -11.32%133.38M | -9.05%152.53M | 3.10%172.94M | 4.75%194.1M | 4.75%194.1M | -26.65%150.4M | -13.79%167.71M | -9.27%167.73M |
Total equity | -36.37%123.51M | -36.37%123.51M | -11.32%133.38M | -9.05%152.53M | 3.10%172.94M | 4.75%194.1M | 4.75%194.1M | -26.65%150.4M | -13.79%167.71M | -9.27%167.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |