(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 16.30%-8.64M | -36.19%-63.98M | -32.72%-20.87M | -128.04%-23.09M | 19.38%-9.7M | -13.41%-10.32M | -227.87%-46.98M | -15.73M | -10.13M | -12.03M |
Net income from continuing operations | 131.38%5.59M | -113.56%-80.61M | -55.33%-19.18M | -59.37%-21.63M | -306.96%-22M | -177.32%-17.8M | -204.73%-37.74M | ---12.35M | ---13.57M | ---5.41M |
Operating gains losses | -294.56%-2.76M | 2,021.90%15.41M | -1,175.71%-4.56M | 13,512.94%11.57M | 2,680.48%6.98M | 4,264.71%1.42M | 153.11%726K | --424K | --85K | --251K |
Depreciation and amortization | 49.80%367K | -16.65%746K | -22.63%188K | -30.57%159K | -26.67%154K | 15.02%245K | 26.59%895K | --243K | --229K | --210K |
Other non cash items | -2,700.00%-13.68M | -1,176.86%-22.15M | -560.45%-4.52M | -4,494.69%-16.57M | -594.41%-1.59M | 39.52%526K | 740.81%2.06M | --981K | --377K | --322K |
Change In working capital | -33.87%2.57M | 101.41%194K | 43.53%-3.19M | -269.37%-4.51M | 153.35%4M | 217.53%3.89M | -822.27%-13.79M | ---5.64M | --2.66M | ---7.5M |
-Change in receivables | 491.80%1.67M | 94.22%-1.32M | 128.52%2.57M | -185.98%-4.81M | 117.43%1.36M | 90.19%-427K | -2,361.38%-22.82M | ---9M | ---1.68M | ---7.79M |
-Change in inventory | 173.50%330K | -222.17%-3.71M | -729.15%-2.81M | 170.51%569K | -185.43%-1.02M | -3.94%-449K | 10.51%-1.15M | --446K | ---807K | ---357K |
-Change in prepaid assets | 577.78%244K | 149.39%285K | -162.94%-124K | -123.63%-225K | 160.04%598K | 104.93%36K | 57.85%-577K | --197K | --952K | ---996K |
-Change in payables and accrued expense | -88.54%562K | -50.20%5.72M | -196.36%-2.65M | -95.86%188K | 80.32%3.28M | 106.01%4.9M | 450.77%11.49M | --2.75M | --4.54M | --1.82M |
-Change in other current liabilities | -36.00%-238K | -7.64%-789K | -309.52%-172K | 33.72%-226K | -22.73%-216K | -0.57%-175K | ---733K | ---42K | ---341K | ---176K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 16.30%-8.64M | -36.19%-63.98M | -32.72%-20.87M | -128.04%-23.09M | 19.38%-9.7M | -13.41%-10.32M | -227.87%-46.98M | ---15.73M | ---10.13M | ---12.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 62.45%-104K | -3.61%-1.61M | 13.29%-398K | -609.55%-800K | 85.91%-131K | 12.89%-277K | -69.96%-1.55M | -459K | 157K | -930K |
Net PPE purchase and sale | 62.45%-104K | -3.61%-1.61M | 13.29%-398K | -609.55%-800K | 85.91%-131K | 12.89%-277K | -69.96%-1.55M | ---459K | --157K | ---930K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 62.45%-104K | -3.61%-1.61M | 13.29%-398K | -609.55%-800K | 85.91%-131K | 12.89%-277K | -69.96%-1.55M | ---459K | --157K | ---930K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -96.99%387K | 214.33%95.99M | -239.40%-20.41M | 910.29%98.89M | -6.11%4.64M | 1,003.43%12.87M | 5.50%30.54M | 14.64M | 9.79M | 4.94M |
Net issuance payments of debt | --0 | -99.77%71K | -234.00%-20M | -89.74%1.02M | 9.55%5.45M | 1,133.00%13.6M | 62.29%30.95M | --14.93M | --9.95M | --4.98M |
Net common stock issuance | --378K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -71.88%9K | 61.36%213K | --18K | 930.77%134K | -48.21%29K | -49.21%32K | -74.76%132K | --0 | --13K | --56K |
Net other financing activities | ---- | 17,563.87%95.7M | -49.47%-426K | 55,946.86%97.73M | ---838K | ---766K | -4.98%-548K | ---285K | ---175K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -96.99%387K | 214.33%95.99M | -239.40%-20.41M | 910.29%98.89M | -6.11%4.64M | 1,003.43%12.87M | 5.50%30.54M | --14.64M | --9.79M | --4.94M |
Net cash flow | ||||||||||
Beginning cash position | 378.89%38.42M | -69.16%8.02M | 737.06%80.1M | -47.65%5.11M | -42.06%10.29M | -69.16%8.02M | 111.30%26.02M | --9.57M | --9.75M | --17.77M |
Current changes in cash | -467.81%-8.35M | 268.93%30.4M | -2,597.54%-41.68M | 41,304.95%74.99M | 35.28%-5.19M | 127.53%2.27M | -231.30%-17.99M | ---1.55M | ---182K | ---8.02M |
End cash Position | 192.09%30.07M | 378.89%38.42M | 378.89%38.42M | 737.06%80.1M | -47.65%5.11M | -42.06%10.29M | -69.16%8.02M | --8.02M | --9.57M | --9.75M |
Free cash flow | 17.51%-8.74M | -35.15%-65.59M | -31.41%-21.27M | -139.66%-23.89M | 24.15%-9.83M | -12.52%-10.6M | -218.42%-48.53M | ---16.19M | ---9.97M | ---12.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data