(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -20.84%-50.6M | 12.46%-75.4M | 0.07%-312.19M | -4.33%-67.16M | -9.51%-117.02M | 59.57%-41.87M | -129.18%-86.13M | -36.91%-312.39M | 9.02%-64.38M | -47.03%-106.86M |
Net income from continuing operations | -65.55%65.23M | 20.80%-218.73M | -7.43%-551.73M | 13.71%-276.56M | -2,089.26%-188.32M | 276.13%189.33M | -258.77%-276.18M | -405.97%-513.58M | -226.30%-320.51M | 89.42%-8.6M |
Operating gains losses | 148.05%53.06M | -324.31%-6.53M | 75.66%145.03M | 42.64%141.61M | 161.10%110.93M | -77.70%-110.42M | -0.88%2.91M | 268.47%82.57M | 309.24%99.28M | 807.17%42.49M |
Depreciation and amortization | 24.04%7.56M | 48.52%7.19M | 18.62%24.21M | 26.29%6.73M | 28.27%6.55M | 15.27%6.09M | 3.20%4.84M | 12.16%20.41M | 16.11%5.33M | 9.08%5.11M |
Deferred tax | 156.51%11.57M | 78.09%-6.44M | -160.90%-99.32M | -38.40%-32.24M | -848.13%-17.22M | -1,985.27%-20.47M | -61.79%-29.38M | 20.18%-38.07M | -9,025.67%-23.3M | 110.45%2.3M |
Other non cash items | 75.86%-37.99M | -13.88%183.28M | -37.08%130.08M | -59.44%68.64M | 105.78%6M | -231.62%-157.38M | 878.23%212.82M | 1,171.47%206.74M | 171.96%169.23M | -408.50%-103.81M |
Change In working capital | -269.83%-114.11M | -52.82%-27.06M | 154.98%26.33M | -39.86%13.92M | 23.99%-37.07M | 229.76%67.19M | -159.96%-17.71M | -603.54%-47.89M | 155.04%23.14M | -26,900.55%-48.78M |
-Change in receivables | -706.30%-85.08M | 47.49%5.67M | -100.98%-25.71M | -333.44%-38.77M | 36.07%-4.82M | 158.00%14.03M | -86.21%3.85M | 5.42%-12.79M | 69.78%-8.95M | -1,130.46%-7.54M |
-Change in inventory | 32.66%-2.78M | -229.90%-12.42M | 65.12%-11.3M | 80.58%-779K | 79.45%-2.63M | 15.92%-4.13M | 64.78%-3.77M | -10.20%-32.41M | 76.97%-4.01M | -644.76%-12.8M |
-Change in payables and accrued expense | -42.27%7.17M | -55.52%-28.93M | 93.24%31.77M | 393.11%32.34M | 174.64%5.62M | 39.94%12.42M | -317.95%-18.6M | 14.83%16.44M | 127.31%6.56M | -302.20%-7.52M |
-Change in other current assets | 316.81%3.33M | -156.40%-2.96M | 95.34%-802K | 88.59%-787K | -442.78%-3.73M | 83.79%-1.54M | 374.09%5.25M | -294.09%-17.19M | -437.10%-6.9M | 220.11%1.09M |
-Change in other current liabilities | -64.54%3.31M | 246.53%7.4M | 85.84%-3.02M | 179.20%18.7M | -8.90%-26.02M | 225.36%9.34M | -252.34%-5.05M | -553.11%-21.33M | 163.18%6.7M | -1,369.13%-23.89M |
-Change in other working capital | -208.08%-40.06M | 577.92%4.18M | 82.49%35.4M | -89.19%3.21M | -391.46%-5.5M | 353.40%37.06M | -74.33%616K | -9.66%19.4M | 1,290.87%29.74M | 8,672.73%1.89M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -20.84%-50.6M | 12.46%-75.4M | 0.07%-312.19M | -4.33%-67.16M | -9.51%-117.02M | 59.57%-41.87M | -129.18%-86.13M | -36.91%-312.39M | 9.02%-64.38M | -47.03%-106.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 37.54%-7.09M | 74.92%-3.48M | 27.07%-46.34M | 0.07%-10.46M | 7.88%-10.65M | 59.91%-11.35M | -5.16%-13.88M | -56.37%-63.54M | 65.94%-10.47M | -295.08%-11.56M |
Net PPE purchase and sale | 44.30%-6.2M | 64.08%-4.07M | 11.73%-33.1M | 57.55%-3.79M | 39.32%-6.85M | -151.05%-11.13M | 11.82%-11.33M | -83.27%-37.5M | 34.21%-8.94M | -4,078.52%-11.28M |
Net intangibles purchase and sale | -310.65%-887K | 78.69%-543K | -19.03%-13.24M | -335.53%-6.67M | -1,250.00%-3.81M | 97.59%-216K | -632.18%-2.55M | 44.86%-11.12M | 91.07%-1.53M | 89.39%-282K |
Net other investing changes | --0 | --1.13M | ---- | ---- | ---- | ---- | ---- | ---14.91M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 37.54%-7.09M | 74.92%-3.48M | 27.07%-46.34M | 0.07%-10.46M | 7.88%-10.65M | 59.91%-11.35M | -5.16%-13.88M | -56.37%-63.54M | 65.94%-10.47M | -295.08%-11.56M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 246.49%4M | -9.52%133.18M | -29.09%301.32M | -83.91%20.66M | 4,437.08%136.2M | -101.14%-2.73M | 170.74%147.19M | 66.74%424.91M | 11.37%128.37M | -92.01%3M |
Net issuance payments of debt | -207.95%-8.41M | -149.07%-3.97M | -33.60%171.2M | -78.88%29.66M | 4,436.24%136.18M | -104.55%-2.73M | -85.13%8.08M | 273.78%257.82M | 3,861.07%140.48M | 222.98%3M |
Net common stock issuance | 620,200.00%12.4M | 0.85%138.05M | -25.91%136.88M | -100.00%2K | --0 | ---2K | --136.88M | -0.59%184.76M | 55.25%184.76M | --0 |
Proceeds from stock option exercised by employees | --76K | -23.94%4.84M | --6.39M | --0 | --25K | --0 | --6.37M | --0 | --0 | --0 |
Net other financing activities | ---69K | -38.69%-5.74M | 25.58%-13.15M | 95.43%-9M | --0 | --0 | ---4.14M | ---17.66M | ---196.86M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 246.49%4M | -9.52%133.18M | -29.09%301.32M | -83.91%20.66M | 4,437.08%136.2M | -101.14%-2.73M | 170.74%147.19M | 66.74%424.91M | 11.37%128.37M | -92.01%3M |
Net cash flow | ||||||||||
Beginning cash position | -44.05%64.81M | -83.20%11.16M | 278.37%66.43M | 431.88%68.32M | -52.92%60.47M | 448.27%115.84M | 278.37%66.43M | -44.60%17.56M | 222.23%12.84M | 205.91%128.44M |
Current changes in cash | 4.06%-53.68M | 15.08%54.3M | -216.79%-57.21M | -206.42%-56.96M | 107.39%8.53M | -152.15%-55.95M | 1,214.97%47.18M | 450.59%48.98M | 288.48%53.53M | -203.37%-115.42M |
Effect of exchange rate changes | -131.83%-183K | -128.76%-643K | 1,813.27%1.94M | -459.26%-194K | -291.38%-681K | 2,513.64%575K | 15,006.67%2.24M | 29.81%-113K | 125.84%54K | -478.26%-174K |
End cash Position | -81.90%10.94M | -44.05%64.81M | -83.20%11.16M | -83.20%11.16M | 431.88%68.32M | -52.92%60.47M | 448.27%115.84M | 278.37%66.43M | 278.37%66.43M | 222.23%12.84M |
Free cash flow | -8.12%-57.69M | 19.99%-80.02M | 0.76%-358.66M | -3.72%-77.63M | -7.81%-127.67M | 54.53%-53.35M | -96.96%-100.01M | -34.44%-361.39M | 26.26%-74.84M | -56.63%-118.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data