(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 75.52%-8.44M | 58.27%-11.32M | -38.18%-44.38M | 12.39%-124.45M | 2.65%-30.74M | 1.85%-34.48M | 6.08%-27.12M | 30.89%-32.12M | -33.61%-142.05M | -12.48%-31.57M |
Net income from continuing operations | 90.68%-4.13M | 86.58%-6.08M | 26.43%-30.3M | -12.87%-190.42M | -56.53%-59.7M | -5.23%-44.27M | -1.41%-45.27M | 6.11%-41.18M | 1.89%-168.71M | 34.18%-38.14M |
Depreciation and amortization | --0 | --0 | --0 | -44.95%398K | 63.95%141K | 1.18%86K | -1.16%85K | -81.55%86K | 282.54%723K | -8.51%86K |
Other non cash items | -142.40%-1.51M | -652.63%-1.72M | -1,293.71%-5.5M | 328.50%7.89M | 307.04%4.1M | 3,020.18%3.56M | -167.06%-228K | 21.32%461K | 98.49%1.84M | 119.13%1.01M |
Change In working capital | -147.70%-7.63M | -206.21%-9.05M | -1,545.40%-12.87M | 112.54%2.03M | 2.44%-2.64M | 20.03%-3.08M | 93.24%8.52M | 94.42%-782K | -183.42%-16.15M | -120.17%-2.7M |
-Change in receivables | 133.59%43K | -39.13%84K | 129.89%26K | 54.21%-49K | -73.08%28K | 24.71%-128K | 70.37%138K | 28.69%-87K | -126.75%-107K | 2.97%104K |
-Change in prepaid assets | -78.48%-398K | -83.04%541K | 915.32%2.72M | 285.40%5.61M | 355.66%2.98M | 93.21%-223K | 179.98%3.19M | -217.25%-333K | -144.00%-3.03M | -266.10%-1.17M |
-Change in payables and accrued expense | -265.78%-7.28M | -279.52%-9.68M | -3,150.00%-15.73M | 80.45%-2.64M | -215.38%-5.56M | -281.96%-1.99M | 75.72%5.39M | 96.61%-484K | -163.39%-13.5M | -114.11%-1.76M |
-Change in other current assets | --0 | --0 | 0.00%122K | -283.67%-900K | -170.73%-87K | -707.38%-741K | -257.72%-194K | 0.00%122K | 144.46%490K | 18.27%123K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 75.52%-8.44M | 58.27%-11.32M | -38.18%-44.38M | 12.39%-124.45M | 2.65%-30.74M | 1.85%-34.48M | 6.08%-27.12M | 30.89%-32.12M | -33.61%-142.05M | -12.48%-31.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 129.92%20M | -20.83%30M | -4.13%40M | 147.20%37.99M | 86.29%25.22M | -73.38%-66.85M | 8,011.06%37.89M | 175.89%41.72M | -143.27%-80.48M | 200.10%13.54M |
Net investment purchase and sale | 129.92%20M | -20.83%30M | -4.13%40M | 147.20%37.99M | 86.29%25.22M | -73.38%-66.85M | 8,011.06%37.89M | 175.89%41.72M | -143.27%-80.48M | 197.44%13.54M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 129.92%20M | -20.83%30M | -4.13%40M | 147.20%37.99M | 86.29%25.22M | -73.38%-66.85M | 8,011.06%37.89M | 175.89%41.72M | -143.27%-80.48M | 200.10%13.54M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -44.48%70.5M | -96.23%11K | 0 | 54,624.57%126.96M | 349.23%292K | ||||
Net common stock issuance | --0 | ---- | ---- | -44.50%70.17M | --0 | --0 | ---- | ---- | --126.43M | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | -39.18%326K | -96.23%11K | --0 | ---- | ---- | 131.03%536K | 349.23%292K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | ---- | ---- | -44.48%70.5M | -96.23%11K | --0 | ---- | ---- | 54,624.57%126.96M | 349.23%292K |
Net cash flow | ||||||||||
Beginning cash position | -46.77%105.3M | -25.70%86.59M | -14.93%90.97M | -47.19%106.94M | -22.62%96.48M | 174.94%197.81M | 15.33%116.55M | -47.19%106.94M | 65.10%202.51M | -48.91%124.69M |
Current changes in cash | 111.41%11.56M | -76.98%18.7M | -145.60%-4.38M | 83.29%-15.97M | 68.97%-5.51M | -292.12%-101.33M | 379.11%81.26M | 109.47%9.61M | -219.62%-95.57M | 57.27%-17.74M |
End cash Position | 21.12%116.86M | -46.77%105.3M | -25.70%86.59M | -14.93%90.97M | -14.93%90.97M | -22.62%96.48M | 174.94%197.81M | 15.33%116.55M | -47.19%106.94M | -47.19%106.94M |
Free cash flow | 75.52%-8.44M | 58.27%-11.32M | -38.18%-44.38M | 12.39%-124.45M | 2.65%-30.74M | 1.85%-34.48M | 6.08%-27.12M | 30.89%-32.12M | -33.58%-142.05M | -13.98%-31.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data