(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 13.94%135.8M | 17.98%119.18M | 12.40%101.02M | -36.47%89.88M | 19.55%141.49M | 60.71%118.35M | 278.42%73.64M | 237.34%19.46M | -1,969.26%-14.17M | -98.37%758K |
Revenue from customers | 14.63%135.1M | 18.17%117.86M | 6.82%99.74M | -36.19%93.37M | 18.80%146.33M | 67.45%123.17M | --73.56M | ---- | ---- | ---- |
Other cash income from operating activities | -47.05%700K | 2.88%1.32M | 136.83%1.29M | 28.00%-3.49M | -0.44%-4.85M | -6,056.79%-4.83M | -99.58%81K | 237.34%19.46M | -1,969.26%-14.17M | -36.57%758K |
Cash paid | -6.24%-65.8M | -15.43%-61.94M | 0.13%-53.66M | 25.32%-53.73M | 25.98%-71.95M | -93.95%-97.2M | -44.55%-50.12M | -22.69%-34.67M | -8.19%-28.26M | 16.95%-26.12M |
Payments to suppliers for goods and services | -6.24%-65.8M | -16.42%-61.94M | -13.43%-53.2M | -14.56%-46.9M | -15.89%-40.94M | -80.82%-35.33M | -354.80%-19.54M | 84.80%-4.3M | -874.11%-28.26M | 78.29%-2.9M |
Other cash payments from operating activities | ---- | ---- | 93.31%-457K | 77.98%-6.83M | 49.88%-31.01M | -102.35%-61.87M | -0.67%-30.58M | ---30.37M | ---- | -28.37%-23.22M |
Direct interest paid | ---- | ---- | ---386K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Direct interest received | -9.67%17.5M | 13,543.66%19.37M | -95.54%142K | -53.31%3.19M | 241.03%6.82M | 4.93%2M | 41.68%1.91M | 89.04%1.35M | 8.37%712K | 1.86%657K |
Direct tax refund paid | 1.20%-2.8M | ---2.83M | ---- | -118.18%-4K | 375.00%22K | 99.89%-8K | -327.10%-7.31M | -24,357.14%-1.71M | -104.67%-7K | 103.05%150K |
Operating cash flow | 14.79%84.7M | 56.59%73.79M | 19.81%47.12M | -48.51%39.33M | 230.08%76.38M | 27.70%23.14M | 216.33%18.12M | 62.67%-15.58M | -69.92%-41.72M | -325.18%-24.55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 124.24%631.7M | -956.96%-2.61B | 131.13%304.05M | -539.04%-976.67M | -11.09%222.46M | 123.44%250.21M | -508.47%-1.07B | 64.61%261.33M | 261.65%158.76M | 293.18%43.9M |
Net PPE purchase and sale | -158.90%-800K | 78.92%-309K | -1.95%-1.47M | -360.90%-1.44M | 71.58%-312K | -689.93%-1.1M | ---139K | ---- | ---- | ---- |
Net intangibles purchas and sale | ---- | ---- | ---- | 40.98%-9.1M | ---15.42M | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 99.82%-5.3M | -141,915.28%-3.01B | 99.78%-2.12M | -505.61%-966.13M | -5.22%238.19M | 123.55%251.31M | -98,544.55%-1.07B | 71.59%-1.08M | 92.78%-3.81M | ---52.71M |
Dividends received (cash flow from investment activities) | 52.28%619.6M | 32.17%406.89M | --307.84M | ---- | ---- | ---- | ---- | 326.13%137.57M | --32.28M | ---- |
Net other investing changes | --18.2M | ---- | ---207K | ---- | ---- | ---- | ---- | -4.17%124.84M | 34.86%130.28M | 538.70%96.61M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 124.24%631.7M | -956.96%-2.61B | 131.13%304.05M | -539.04%-976.67M | -11.09%222.46M | 123.44%250.21M | -508.47%-1.07B | 64.61%261.33M | 261.65%158.76M | 293.18%43.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -126.51%-682.1M | 774.00%2.57B | -54.81%-381.8M | -125.59%-246.62M | 550.34%963.84M | -122.65%-214.02M | 1,102.17%944.9M | -14.37%-94.29M | -1,072.86%-82.44M | 74.56%-7.03M |
Net issuance payments of debt | -6.46%-101.4M | 18.41%-95.25M | 81.55%-116.74M | -500.95%-632.75M | -398.18%-105.29M | -104.69%-21.14M | --450.53M | ---- | ---- | ---- |
Net common stock issuance | -100.01%-200K | --3.04B | ---- | -61.92%483.94M | 1,746.03%1.27B | -113.07%-77.21M | 755.53%590.68M | -24.86%-90.11M | -371.92%-72.17M | --26.54M |
Cash dividends paid | -49.43%-580.4M | -42.11%-388.4M | -159.09%-273.32M | 30.46%-105.49M | -78.14%-151.7M | -43.52%-85.16M | -1,320.15%-59.33M | 59.33%-4.18M | 69.40%-10.27M | -21.79%-33.57M |
Interest paid (cash flow from financing activities) | -26.83%-9.1M | ---7.18M | ---- | ---- | ---- | ---- | ---9.12M | ---- | ---- | ---- |
Net other financing activities | -68.58%9M | 246.79%28.64M | 7.50%8.26M | 115.35%7.68M | -64.00%-50.05M | -9.57%-30.52M | ---27.86M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -126.51%-682.1M | 774.00%2.57B | -54.81%-381.8M | -125.59%-246.62M | 550.34%963.84M | -122.65%-214.02M | 1,102.17%944.9M | -14.37%-94.29M | -1,072.86%-82.44M | 74.56%-7.03M |
Net cash flow | ||||||||||
Beginning cash position | 20.28%275.9M | -11.89%229.39M | -82.05%260.34M | 677.73%1.45B | 51.98%186.47M | -45.07%122.69M | 241.64%223.37M | 117.10%65.38M | 70.57%30.12M | -68.47%17.66M |
Current changes in cash | -17.49%34.3M | 235.71%41.57M | 97.41%-30.63M | -193.77%-1.18B | 2,028.33%1.26B | 156.80%59.33M | -168.96%-104.45M | 337.88%151.47M | 180.89%34.59M | 131.22%12.32M |
Effect of exchange rate changes | -199.21%-4.9M | 1,648.28%4.94M | 94.61%-319K | -647.69%-5.92M | -75.74%1.08M | 17.88%4.45M | -42.02%3.78M | 867.76%6.51M | 364.14%673K | -95.07%145K |
End cash Position | 10.66%305.3M | 20.28%275.9M | -11.89%229.39M | -82.05%260.34M | 677.73%1.45B | 51.98%186.47M | -45.07%122.69M | 241.64%223.37M | 117.10%65.38M | 54.50%30.12M |
Free cash from | 14.26%83.9M | 60.84%73.43M | 58.59%45.65M | -52.52%28.79M | 175.11%60.63M | 23.51%22.04M | 214.55%17.84M | 62.67%-15.58M | -69.92%-41.72M | -341.53%-24.55M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data