(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -49.48%-786.59K | -235.81%-229.26K | -556.42%-1.39M | -150.22%-1.25M | -680.83K | -526.22K | 168.81K | -211.74K | 45.07%-499.55K | |
Net income from continuing operations | -574.23%-7.82M | -160.62%-1.95M | -293.23%-2.1M | -168.07%-3.89M | ---1.44M | ---1.16M | ---749.78K | ---534.01K | 8.26%-1.45M | ---- |
Operating gains losses | ---- | ---- | ---- | --2.22K | ---4 | ---20 | ---- | ---- | ---- | ---- |
Depreciation and amortization | 85.17%1.23M | 136.83%1.21M | 29,830.17%1.17M | 13,809.70%2.04M | --865.75K | --663.84K | --510.95K | --3.91K | -33.91%14.7K | ---- |
Change In working capital | -1,332.64%-233.89K | 213.11%435.06K | -323.94%-502.21K | 7.32%441.72K | --94.84K | ---16.33K | --138.95K | --224.26K | 61.70%411.6K | ---- |
-Change in receivables | -489.38%-370.32K | ---- | ---- | ---- | ---- | --95.1K | ---- | ---- | ---- | ---- |
-Change in inventory | -15,778.86%-27.79K | ---332.7K | -11,270.80%-337.81K | 173.17%3.02K | --175 | ---175 | --0 | --3.02K | 126.80%1.11K | ---- |
-Change in prepaid assets | ---- | ---- | ---- | -2,082.20%-415.05K | ---- | ---- | ---- | ---- | -243.07%-19.02K | ---- |
-Change in payables and accrued expense | -237.05%-318.62K | 1,804.35%668.98K | -34.33%133.3K | 84.90%794.17K | --323.58K | --232.49K | --35.13K | --202.98K | 62.56%429.51K | ---- |
-Change in other current assets | 11,018.85%1.09M | -430.19%-478.2K | -1,730.91%-297.71K | ---- | ---- | ---9.98K | ---90.2K | --18.25K | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | --59.58K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -49.48%-786.59K | -235.81%-229.26K | -556.42%-1.39M | -150.22%-1.25M | -646.77%-680.83K | -222.02%-526.22K | 234.53%168.81K | -77.21%-211.74K | 45.07%-499.55K | 29.94%-91.17K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,098.77%-240.52K | -1,140.15%-288.66K | -135.9K | -2,392.30%-180.52K | -2,463.10%-137.18K | -3,130.92%-20.06K | -23.28K | 0 | 44.74%-7.24K | 51.63%-5.35K |
Net PPE purchase and sale | -1,242.36%-245.24K | -1,140.15%-288.66K | ---135.9K | ---143.79K | ---102.25K | ---18.27K | ---23.28K | --0 | --0 | --0 |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 36.85%-7.24K | 51.63%-5.35K |
Net other investing changes | ---- | ---- | ---- | ---36.73K | ---34.93K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,098.77%-240.52K | -1,140.15%-288.66K | ---135.9K | -2,392.30%-180.52K | -2,463.10%-137.18K | -3,130.92%-20.06K | ---23.28K | --0 | 44.74%-7.24K | 51.63%-5.35K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 157.38%1.65M | 20.65%544.99K | 727.12%1.64M | 2,528.64%3.15M | 5,226.41%1.86M | 752.71%639.53K | 4,417.26%451.73K | 198.87K | 118.31%120K | -48.12%35K |
Net issuance payments of debt | -123.34%-134.18K | 20.65%544.99K | 727.12%1.64M | 2,474.68%3.09M | 1,453.54%1.86M | --574.78K | --451.73K | --198.87K | 271.23%120K | 468.32%120K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --64.75K | --0 | ---- | ---- | ---- | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 157.38%1.65M | 20.65%544.99K | 727.12%1.64M | 2,528.64%3.15M | 5,226.41%1.86M | 752.71%639.53K | 4,417.26%451.73K | --198.87K | 118.31%120K | -48.12%35K |
Net cash flow | ||||||||||
Beginning cash position | 189.11%1.75M | 19,856.80%1.87M | 7,773.67%1.75M | -94.56%22.25K | 743.93%706.93K | 251.06%606.64K | -96.76%9.38K | -94.56%22.25K | -67.96%409.04K | -82.65%83.77K |
Current changes in cash | 563.75%618.92K | -95.47%27.07K | 1,025.52%119.1K | 545.68%1.72M | 1,800.59%1.05M | 204.73%93.25K | 611.55%597.26K | 89.23%-12.87K | 55.42%-386.79K | 16.56%-61.52K |
Effect of exchange rate changes | 529.37%44.35K | ---144.54K | --754 | --5.38K | ---1.67K | --7.05K | --0 | --0 | --0 | --0 |
End cash Position | 241.92%2.42M | 189.11%1.75M | 19,856.80%1.87M | 7,773.67%1.75M | 7,773.67%1.75M | 743.93%706.93K | 251.06%606.64K | -96.76%9.38K | -94.56%22.25K | -94.56%22.25K |
Free cash flow | -89.50%-1.03M | -455.96%-517.92K | -620.61%-1.53M | -175.02%-1.39M | -711.25%-783.04K | -231.94%-544.49K | 214.79%145.5K | -77.21%-211.74K | 45.07%-506.79K | 31.64%-96.52K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data