(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.03%487.17M | 13.78%381.44M | 6.13%410.23M | 50.98%1.74B | 40.42%540.66M | 44.55%472.86M | 42.12%335.25M | 91.98%386.54M | -0.96%1.15B | 36.58%385.02M |
Net income from continuing operations | -0.04%340.24M | 4.15%337.68M | 1.71%310.94M | 13.25%1.31B | 11.65%342.86M | 14.36%340.37M | 14.83%324.24M | 12.21%305.71M | 17.12%1.16B | 9.02%307.08M |
Operating gains losses | --0 | --0 | ---995K | 98.87%-120K | ---- | ---- | ---- | ---- | -67.55%-10.64M | --0 |
Depreciation and amortization | 10.50%90.37M | 21.00%98.68M | 18.96%98M | 5.70%337.64M | 3.92%91.92M | 7.96%81.78M | 5.78%81.56M | 5.45%82.38M | 9.35%319.43M | 13.97%88.46M |
Deferred tax | 76.09%-7.02M | 7.71%-18.97M | 83.09%-2.97M | -35.51%-91.9M | 30.21%-24.38M | -118.77%-29.38M | -8.41%-20.56M | -3,438.63%-17.59M | -127.87%-67.82M | -54.88%-34.93M |
Other non cash items | 6.32%-10.98M | -19.04%-7.22M | -617.70%-4.5M | 61.02%-12.49M | 120.84%4.42M | -197.34%-11.72M | 42.28%-6.07M | 107.04%870K | -407.56%-32.04M | -1,323.34%-21.22M |
Change In working capital | -21.64%61.82M | 25.75%-41.96M | -83.29%816K | 153.58%142.79M | 251.79%115.52M | 247.87%78.89M | 47.22%-56.51M | 103.52%4.88M | -112.52%-266.47M | 150.96%32.84M |
-Change in receivables | ---- | ---- | ---- | 109.75%8.45M | ---- | ---- | ---- | ---- | 49.82%-86.71M | ---- |
-Change in inventory | ---- | ---- | ---- | 117.56%56.62M | ---- | ---- | ---- | ---- | -148.83%-322.47M | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | -89.07%10.43M | ---- | ---- | ---- | ---- | -54.98%95.48M | ---- |
-Change in other current liabilities | ---- | ---- | ---- | 42.47%67.28M | ---- | ---- | ---- | ---- | 234.53%47.23M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.03%487.17M | 13.78%381.44M | 6.13%410.23M | 50.98%1.74B | 40.42%540.66M | 44.55%472.86M | 42.12%335.25M | 91.98%386.54M | -0.96%1.15B | 36.58%385.02M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 85.27%-25.98M | 20.45%-22.14M | 82.47%-21.41M | -329.92%-2.38B | -589.76%-2.05B | 17.80%-176.32M | -6.40%-27.83M | -720.91%-122.16M | 73.11%-552.76M | -85.00%-297.22M |
Net PPE purchase and sale | 8.33%-26.28M | 23.04%-21.42M | -16.99%-23.41M | -6.38%-135.37M | -1.18%-58.86M | -1.35%-28.67M | -6.42%-27.83M | -36.70%-20.01M | -17.47%-127.25M | -41.54%-58.18M |
Net business purchase and sale | 99.55%-657K | --657K | --0 | -425.36%-2.24B | -731.79%-1.99B | 21.01%-147.39M | --0 | ---99.27M | 78.12%-425.98M | -100.24%-239.39M |
Net other investing changes | 466.54%964K | -69,000.00%-1.38M | 169.04%1.99M | -769.00%-3.15M | -100.58%-2K | -170.89%-263K | 300.00%2K | -1,073.98%-2.89M | 260.20%471K | 11,666.67%347K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 85.27%-25.98M | 20.45%-22.14M | 82.47%-21.41M | -329.92%-2.38B | -589.76%-2.05B | 17.80%-176.32M | -6.40%-27.83M | -720.91%-122.16M | 73.11%-552.76M | -85.00%-297.22M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -899.85%-476.76M | -227.15%-334.1M | -94.24%-417.55M | 221.12%697.28M | 1,525.39%1.06B | 63.54%-47.68M | 44.18%-102.13M | -14.68%-214.97M | -1,563.51%-575.7M | 43.49%-74.51M |
Net issuance payments of debt | -37,729.42%-357.49M | -332.98%-277.56M | -133.47%-363.05M | 1,310.84%892.28M | 2,448.95%1.11B | 98.86%-945K | -275.57%-64.11M | -878.42%-155.51M | -140.07%-73.69M | 53.66%-47.38M |
Net common stock issuance | -111,751.85%-60.4M | -2,990.91%-680K | -6.35%-6.92M | 97.66%-7.77M | 14.53%-1.19M | -20.00%-54K | 99.99%-22K | 95.85%-6.5M | -2,162.40%-332.82M | 15.23%-1.4M |
Cash dividends paid | -12.21%-64.66M | -12.45%-64.75M | -12.47%-64.66M | -13.93%-230.33M | -14.05%-57.64M | -14.24%-57.62M | -14.20%-57.58M | -13.22%-57.49M | -9.52%-202.17M | -9.26%-50.53M |
Proceeds from stock option exercised by employees | -52.97%5.2M | -41.45%10.91M | 126.63%23.61M | 1.83%50.85M | -59.81%10.73M | 104.38%11.07M | 94.84%18.64M | 26.11%10.42M | -17.18%49.94M | 48.34%26.7M |
Net other financing activities | 557.48%581K | -314.39%-2.03M | -10.96%-6.53M | 54.30%-7.75M | -41.13%-2.68M | 95.65%-127K | 123.90%945K | 28.04%-5.89M | -205.44%-16.96M | -811.24%-1.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -899.85%-476.76M | -227.15%-334.1M | -94.24%-417.55M | 221.12%697.28M | 1,525.39%1.06B | 63.54%-47.68M | 44.18%-102.13M | -14.68%-214.97M | -1,563.51%-575.7M | 43.49%-74.51M |
Net cash flow | ||||||||||
Beginning cash position | -34.51%396.57M | -6.53%373.77M | 18.65%409.8M | -0.40%345.39M | 171.63%841.9M | 73.69%605.59M | 17.50%399.87M | -0.40%345.39M | -71.41%346.77M | -13.59%309.94M |
Current changes in cash | -106.25%-15.57M | -87.73%25.2M | -158.15%-28.73M | 168.48%56.15M | -3,468.25%-447.41M | 1,468.81%248.85M | 666.20%205.3M | 5,126.45%49.41M | 102.44%20.91M | 225.02%13.28M |
Effect of exchange rate changes | 221.72%15.26M | -670.17%-2.39M | -243.88%-7.31M | 137.08%8.27M | -30.92%15.31M | 38.94%-12.54M | 102.27%419K | 192.56%5.08M | -122.96%-22.3M | 1,832.53%22.16M |
End cash Position | -52.93%396.27M | -34.51%396.57M | -6.53%373.77M | 18.65%409.8M | 18.65%409.8M | 171.63%841.9M | 73.69%605.59M | 17.50%399.87M | -0.40%345.39M | -0.40%345.39M |
Free cash flow | 3.76%460.89M | 17.11%360.02M | 4.38%382.58M | 58.26%1.6B | 47.14%480.91M | 48.64%444.19M | 46.57%307.42M | 109.50%366.53M | -3.75%1.01B | 37.07%326.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data