Intchains Group
ICG
SATO TECHNOLOGIES CORP
CCPUF
BIGG DIGITAL ASSETS INC
BBKCF
FRMO CORP
FRMO
Bitfarms
BITF
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -26.32%1.08B | -16.01%1.03B | -11.48%1.14B | 11.21%1.27B | 11.21%1.27B | 81.19%1.46B | 82.61%1.23B | 121.70%1.29B | 16.12%1.15B | 16.12%1.15B |
-Cash and cash equivalents | 1.15%1.01B | 10.18%865.5M | -4.73%793.4M | 89.56%813.6M | 89.56%813.6M | 60.41%999.2M | 29.45%785.5M | 66.23%832.8M | -52.76%429.2M | -52.76%429.2M |
-Short-term investments | -85.70%66.1M | -62.34%167.3M | -23.77%348.9M | -35.70%461M | -35.70%461M | 151.66%462.3M | 566.97%444.2M | 464.36%457.7M | 813.25%716.9M | 813.25%716.9M |
Receivables | 6.57%457.1M | -6.14%457.2M | 28.66%525.7M | 16.58%368.4M | 16.58%368.4M | 13.56%428.9M | 22.02%487.1M | -12.28%408.6M | -24.62%316M | -24.62%316M |
-Accounts receivable | 6.57%457.1M | -6.14%457.2M | 28.66%525.7M | 16.58%368.4M | 16.58%368.4M | 13.56%428.9M | 22.02%487.1M | -12.28%408.6M | -24.62%316M | -24.62%316M |
Total current assets | -18.86%1.53B | -13.21%1.49B | -1.83%1.67B | 12.37%1.64B | 12.37%1.64B | 59.62%1.89B | 60.06%1.72B | 62.14%1.7B | 3.98%1.46B | 3.98%1.46B |
Non current assets | ||||||||||
Net PPE | -4.39%61M | -5.28%62.8M | -2.24%65.6M | -1.75%67.3M | -1.75%67.3M | -8.99%63.8M | -7.01%66.3M | -9.20%67.1M | -7.31%68.5M | -7.31%68.5M |
-Gross PPE | ---- | ---- | ---- | -7.22%213.3M | -7.22%213.3M | ---- | ---- | ---- | -3.89%229.9M | -3.89%229.9M |
-Accumulated depreciation | ---- | ---- | ---- | 9.54%-146M | 9.54%-146M | ---- | ---- | ---- | 2.36%-161.4M | 2.36%-161.4M |
Goodwill and other intangible assets | 0.48%4.34B | -4.67%4.31B | -4.32%4.32B | -4.17%4.34B | -4.17%4.34B | -3.86%4.32B | -0.93%4.52B | -2.42%4.52B | -2.81%4.52B | -2.81%4.52B |
-Goodwill | 0.92%2.53B | -5.40%2.52B | -4.96%2.52B | -4.72%2.52B | -4.72%2.52B | -4.52%2.51B | -0.02%2.66B | -1.30%2.65B | -1.51%2.65B | -1.51%2.65B |
-Other intangible assets | -0.13%1.81B | -3.62%1.8B | -3.42%1.8B | -3.39%1.81B | -3.39%1.81B | -2.93%1.81B | -2.21%1.86B | -3.97%1.87B | -4.60%1.88B | -4.60%1.88B |
Investments and advances | 7.56%2.68B | 12.13%2.69B | 16.66%2.74B | 8.13%2.77B | 8.13%2.77B | 3.85%2.49B | -3.54%2.4B | -9.39%2.35B | 2.05%2.56B | 2.05%2.56B |
Other non current assets | 20.87%287.8M | 11.21%288.6M | -12.74%234.2M | -7.82%243.9M | -7.82%243.9M | -15.95%238.1M | -4.17%259.5M | 15.34%268.4M | 14.50%264.6M | 14.50%264.6M |
Total non current assets | 3.60%7.37B | 1.46%7.36B | 2.22%7.36B | -0.03%7.42B | -0.03%7.42B | -1.83%7.11B | -1.98%7.25B | -4.34%7.2B | -0.69%7.42B | -0.69%7.42B |
Total assets | -1.12%8.9B | -1.35%8.85B | 1.45%9.02B | 2.01%9.06B | 2.01%9.06B | 6.80%9B | 5.87%8.97B | 3.79%8.9B | 0.05%8.88B | 0.05%8.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | ---- | -72.24%62.3M | -72.24%62.3M | ---- | ---- | ---- | 352.42%224.4M | 352.42%224.4M |
-Total tax payable | ---- | ---- | ---- | -72.24%62.3M | -72.24%62.3M | ---- | ---- | ---- | 352.42%224.4M | 352.42%224.4M |
Current accrued expenses | ---- | ---- | ---- | 46.63%256.9M | 46.63%256.9M | ---- | ---- | ---- | -9.69%175.2M | -9.69%175.2M |
Current liabilities | -1.65%625.7M | 5.78%637.3M | -1.74%634.1M | -19.25%628.5M | -19.25%628.5M | 11.79%636.2M | 9.89%602.5M | 16.99%645.3M | -1.37%778.3M | -1.37%778.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3.26%2.62B | -0.44%2.53B | -0.43%2.52B | 0.09%2.54B | 0.09%2.54B | 0.08%2.54B | 0.08%2.54B | -1.63%2.54B | 1.80%2.54B | 1.80%2.54B |
-Long term debt | 3.26%2.62B | -0.44%2.53B | -0.43%2.52B | 0.09%2.54B | 0.09%2.54B | 0.08%2.54B | 0.08%2.54B | -1.63%2.54B | 1.80%2.54B | 1.80%2.54B |
Non current deferred liabilities | 15.56%522M | 2.36%499.1M | 2.35%487.5M | -0.19%463.8M | -0.19%463.8M | -8.14%451.7M | -1.22%487.6M | -1.94%476.3M | -7.65%464.7M | -7.65%464.7M |
Other non current liabilities | -3.69%464.5M | 12.63%529.7M | -4.34%464.6M | 1.00%466.3M | 1.00%466.3M | -30.36%482.3M | -32.90%470.3M | -32.88%485.7M | -34.90%461.7M | -34.90%461.7M |
Total non current liabilities | 3.90%3.61B | 1.71%3.55B | -0.60%3.48B | 0.17%3.47B | 0.17%3.47B | -6.67%3.47B | -6.29%3.49B | -7.64%3.5B | -6.51%3.46B | -6.51%3.46B |
Total liabilities | 3.04%4.23B | 2.31%4.19B | -0.77%4.11B | -3.39%4.1B | -3.39%4.1B | -4.22%4.11B | -4.22%4.1B | -4.51%4.14B | -5.61%4.24B | -5.61%4.24B |
Shareholders'equity | ||||||||||
Share capital | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K |
-common stock | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K |
Retained earnings | 8.79%6.74B | 10.67%6.61B | 11.74%6.54B | 11.74%6.39B | 11.74%6.39B | 25.36%6.19B | 23.79%5.98B | 24.01%5.85B | 25.14%5.72B | 25.14%5.72B |
Paid-in capital | -1.52%711.3M | 9.34%712.8M | 26.28%712.1M | 6.60%741.4M | 6.60%741.4M | 1.79%722.3M | 0.02%651.9M | 1.17%563.9M | 6.74%695.5M | 6.74%695.5M |
Less: Treasury stock | 23.22%3.99B | 24.85%3.83B | 18.11%3.5B | 13.27%3.38B | 13.27%3.38B | 21.38%3.24B | 18.36%3.07B | 17.94%2.97B | 26.97%2.98B | 26.97%2.98B |
Gains losses not affecting retained earnings | 22.62%-139.2M | -1.55%-163.7M | 11.50%-157.8M | 17.60%-167.6M | 17.60%-167.6M | 15.90%-179.9M | -10.64%-161.2M | -91.31%-178.3M | -131.40%-203.4M | -131.40%-203.4M |
Total stockholders'equity | -5.11%3.32B | -1.97%3.33B | 9.73%3.59B | 11.07%3.59B | 11.07%3.59B | 26.35%3.5B | 23.97%3.4B | 22.60%3.27B | 15.93%3.23B | 15.93%3.23B |
Noncontrolling interests | -3.33%1.35B | -10.09%1.32B | -10.63%1.32B | -2.49%1.38B | -2.49%1.38B | 1.87%1.4B | 1.43%1.47B | -5.28%1.48B | -11.73%1.41B | -11.73%1.41B |
Total equity | -4.60%4.67B | -4.43%4.65B | 3.39%4.91B | 6.95%4.96B | 6.95%4.96B | 18.22%4.9B | 16.17%4.87B | 12.30%4.75B | 5.85%4.64B | 5.85%4.64B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |