(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.47%2.07M | 156.57%3.11M | 93.76%1.02M | -68.21%800.27K | -68.21%800.27K | 2.97%2.06M | 79.47%1.21M | -66.12%528.52K | 28.81%2.52M | 28.81%2.52M |
-Cash and cash equivalents | 0.47%2.07M | 156.57%3.11M | 93.76%1.02M | -68.21%800.27K | -68.21%800.27K | 2.97%2.06M | 79.47%1.21M | -66.12%528.52K | 28.81%2.52M | 28.81%2.52M |
Receivables | -80.69%1.26M | 200.88%11.12M | 23.53%7.07M | 273.55%5.1M | 273.55%5.1M | 282.55%6.51M | 23.10%3.7M | 1,238.52%5.72M | 135.60%1.37M | 135.60%1.37M |
-Accounts receivable | -97.23%180.56K | 194.59%10.72M | 24.77%7.07M | 295.05%5.1M | 295.05%5.1M | 282.55%6.51M | 21.21%3.64M | 1,225.22%5.67M | 163.11%1.29M | 163.11%1.29M |
-Loans receivable | --677.2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | ---- | ---- | ---- | --0 | --0 | --0 | --56.87K | --56.87K | --74.34K | --74.34K |
-Other receivables | --400K | --400K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | --0 | -24.46%2.53M | 22.89%3.96M | 371.15%3.99M | 371.15%3.99M | 304.76%3.43M | 295.24%3.35M | 281.01%3.23M | 0.00%846.6K | 0.00%846.6K |
Prepaid assets | 24.56%278.84K | 151.35%693.15K | 502.10%895.17K | 1,153.57%664.28K | 1,153.57%664.28K | 81.76%223.85K | 37.89%275.78K | -48.54%148.67K | 63.48%52.99K | 63.48%52.99K |
Hedging assets-current | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | --1 | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -70.52%3.6M | 104.59%17.45M | 34.57%12.95M | 120.70%10.56M | 120.70%10.56M | 161.70%12.22M | 80.54%8.53M | 208.19%9.63M | 40.13%4.78M | 40.13%4.78M |
Non current assets | ||||||||||
Net PPE | -87.51%6.49M | 8.93%54.65M | 7.39%56.14M | 341.04%56.49M | 341.04%56.49M | 314.76%51.95M | 293.67%50.17M | 317.04%52.28M | 76.89%12.81M | 76.89%12.81M |
-Gross PPE | -88.88%6.56M | 7.66%60.41M | 14.95%65.78M | 261.24%65.06M | 261.24%65.06M | 370.81%58.97M | 340.27%56.11M | 356.47%57.22M | 48.78%18.01M | 48.78%18.01M |
-Accumulated depreciation | 98.99%-71.11K | 3.11%-5.75M | -95.00%-9.64M | -64.75%-8.57M | -64.75%-8.57M | ---7.02M | ---5.94M | ---4.94M | -6.93%-5.2M | -6.93%-5.2M |
Investments and advances | --20.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | --20.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | 2.57%788.88K | 2.57%788.88K | 2.57%788.88K | 2.57%788.88K | 2.57%788.88K | 0.00%769.08K | 0.00%769.08K | 0.00%769.08K | 0.00%769.08K | 0.00%769.08K |
Goodwill and other intangible assets | -7.32%24.43K | -16.49%24.43K | -25.35%24.43K | -35.17%23.47K | -35.17%23.47K | -33.55%26.36K | -32.19%29.26K | -58.02%32.73K | -57.37%36.2K | -57.37%36.2K |
-Other intangible assets | --24.43K | --24.43K | --24.43K | -35.17%23.47K | -35.17%23.47K | ---- | ---- | ---- | -57.37%36.2K | -57.37%36.2K |
Non current deferred assets | --0 | --0 | -41.88%1.4M | -42.07%1.4M | -42.07%1.4M | -42.17%1.4M | -42.05%1.4M | -0.58%2.41M | -0.57%2.42M | -0.57%2.42M |
Other non current assets | 0.00%120.15K | 0.12%120.15K | 0.12%120.15K | 0.12%120.15K | 0.12%120.15K | 0.12%120.15K | -88.89%120K | -88.89%120K | -88.85%120K | -88.85%120K |
Total non current assets | -48.54%27.93M | 5.89%55.59M | 5.15%58.48M | 264.14%58.82M | 264.14%58.82M | 241.78%54.27M | 207.69%52.49M | 229.28%55.61M | 6.77%16.15M | 6.77%16.15M |
Total assets | -52.58%31.53M | 19.69%73.04M | 9.49%71.43M | 231.37%69.38M | 231.37%69.38M | 223.58%66.49M | 180.11%61.02M | 225.99%65.24M | 12.91%20.94M | 12.91%20.94M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 84.15%4.73M | 175.26%7.65M | 534.70%4.33M | 192.62%2.42M | 192.62%2.42M | 161.63%2.57M | 145.07%2.78M | -46.92%682.1K | -42.71%828.67K | -42.71%828.67K |
-Current debt | 147.37%4.7M | 159.70%5.08M | ---- | ---- | ---- | --1.9M | --1.96M | ---- | ---- | ---- |
-Bank in debtedness | --0 | ---- | 335.34%2.69M | 15.60%872.83K | 15.60%872.83K | -27.45%646.13K | -24.04%778.05K | -46.61%617.43K | -41.33%755.05K | -41.33%755.05K |
-Current capital lease obligation | 36.29%32.08K | 5,331.79%2.58M | 2,437.92%1.64M | 2,008.16%1.55M | 2,008.16%1.55M | -74.29%23.54K | -57.01%47.44K | -49.76%64.67K | -53.88%73.62K | -53.88%73.62K |
Payables | -73.76%2.25M | 215.75%16.45M | 79.42%12.98M | 461.76%10.28M | 461.76%10.28M | 291.32%8.57M | 61.06%5.21M | 530.79%7.24M | 74.44%1.83M | 74.44%1.83M |
-accounts payable | -75.68%2.07M | 210.02%15.95M | 72.81%12.39M | 448.83%9.69M | 448.83%9.69M | 292.58%8.52M | 60.59%5.15M | 542.34%7.17M | 75.86%1.77M | 75.86%1.77M |
-Total tax payable | 245.61%177.22K | 673.77%498.37K | 815.47%589.64K | 816.11%590.05K | 816.11%590.05K | 155.13%51.28K | 110.15%64.41K | 110.15%64.41K | 42.86%64.41K | 42.86%64.41K |
Current provisions | ---- | 193.52%391.24K | 354.88%606.33K | 357.24%609.48K | 357.24%609.48K | --133.3K | --133.3K | --133.3K | --133.3K | --133.3K |
Other current liabilities | 0.00%1 | ---- | ---- | --1 | --1 | --1 | ---- | ---- | ---- | ---- |
Current liabilities | -38.08%6.98M | 201.53%24.5M | 122.54%17.92M | 376.88%13.31M | 376.88%13.31M | 255.37%11.27M | 85.93%8.12M | 231.04%8.05M | 11.87%2.79M | 11.87%2.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -94.20%303.49K | 231.22%10.68M | 266.11%12.55M | 4,027.25%12.58M | 4,027.25%12.58M | 1,460.43%5.23M | 1,333.58%3.23M | 1,326.16%3.43M | 39.53%304.9K | 39.53%304.9K |
-Long term debt | ---- | -45.70%1.75M | 24.96%4.28M | 1,184.06%3.85M | 1,184.06%3.85M | 1,643.10%5.23M | 1,689.72%3.22M | 1,802.22%3.42M | 114.29%300K | 114.29%300K |
-Long term capital lease obligation | 7,252.03%303.49K | 216,344.89%8.93M | 200,290.07%8.27M | 178,135.72%8.73M | 178,135.72%8.73M | -88.33%4.13K | -90.83%4.13K | -93.16%4.13K | -93.76%4.9K | -93.76%4.9K |
Long term provisions | -90.02%697.35K | -41.81%3.95M | -13.25%5.84M | 116.89%5.77M | 116.89%5.77M | 148.32%6.99M | 141.98%6.79M | 167.48%6.73M | 0.68%2.66M | 0.68%2.66M |
Non current deferred liabilities | ---- | -20.92%7.71M | -12.46%8.27M | --8.28M | --8.28M | --10.37M | --9.74M | --9.45M | --0 | --0 |
Other non current liabilities | -100.00%1 | -100.00%1 | 57.63%63.56K | 84.45%49.38K | 84.45%49.38K | --49.38K | --49.38K | --40.33K | --26.77K | --26.77K |
Total non current liabilities | -95.58%1M | 12.78%22.34M | 36.03%26.72M | 791.32%26.69M | 791.32%26.69M | 618.57%22.64M | 553.61%19.81M | 612.99%19.64M | 4.58%2.99M | 4.58%2.99M |
Total liabilities | -76.46%7.98M | 67.68%46.84M | 61.18%44.64M | 591.35%40M | 591.35%40M | 436.34%33.91M | 277.46%27.93M | 433.90%27.7M | 7.97%5.79M | 7.97%5.79M |
Shareholders'equity | ||||||||||
Share capital | 0.49%23.51M | 0.75%23.51M | 2.06%23.51M | 2.34%23.51M | 2.34%23.51M | 9.18%23.4M | 9.70%23.34M | 8.88%23.04M | 21.19%22.97M | 21.19%22.97M |
-common stock | 0.49%23.51M | 0.75%23.51M | 2.06%23.51M | 2.34%23.51M | 2.34%23.51M | 9.18%23.4M | 9.70%23.34M | 8.88%23.04M | 21.19%22.97M | 21.19%22.97M |
Additional paid-in capital | 1.72%5.56M | 3.07%5.55M | 3.08%5.53M | 3.18%5.49M | 3.18%5.49M | 3.20%5.47M | 2.53%5.39M | 2.61%5.36M | 2.65%5.32M | 2.65%5.32M |
Retained earnings | -403.90%-6.37M | -185.43%-3.46M | -128.27%-2.67M | 92.56%-977.34K | 92.56%-977.34K | 116.78%2.1M | 133.38%4.05M | 181.62%9.44M | -19.96%-13.14M | -19.96%-13.14M |
Gains losses not affecting retained earnings | -47.40%850.18K | 89.06%602.66K | 241.19%414.85K | --1.35M | --1.35M | --1.62M | --318.77K | ---293.83K | --0 | --0 |
Total stockholders'equity | -27.71%23.55M | -20.82%26.2M | -28.65%26.79M | 93.91%29.38M | 93.91%29.38M | 129.01%32.58M | 130.04%33.09M | 153.24%37.54M | 14.91%15.15M | 14.91%15.15M |
Total equity | -27.71%23.55M | -20.82%26.2M | -28.65%26.79M | 93.91%29.38M | 93.91%29.38M | 129.01%32.58M | 130.04%33.09M | 153.24%37.54M | 14.91%15.15M | 14.91%15.15M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data