(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 18.67%22.29M | 58.42%25.3M | 33.14%77.32M | -1.14%19.13M | 114.98%23.44M | 29.09%18.78M | 20.34%15.97M | -14.46%58.07M | -31.60%19.35M | 10.56%10.9M |
Net income from continuing operations | -20.10%11.53M | -15.28%12.04M | 11.12%51.49M | -10.44%11.85M | -7.05%10.99M | 35.17%14.43M | 34.10%14.21M | 10.86%46.33M | 23.22%13.23M | 12.04%11.83M |
Operating gains losses | ---- | ---- | ---74K | --0 | ---74K | ---- | ---- | ---- | ---- | ---- |
Other non cashItems | -5.99%-18.18M | -4.57%-18.24M | -23.55%-72.14M | -15.02%-19.05M | -24.14%-18.49M | -24.90%-17.16M | -32.17%-17.45M | -15.77%-58.39M | -33.39%-16.56M | -17.14%-14.9M |
Change in working capital | 866.14%3.37M | 94.35%-135K | -160.33%-2M | -84.47%368K | 166.62%465K | -136.85%-440K | -641.50%-2.39M | 893.09%3.31M | 1,059.51%2.37M | -528.22%-698K |
-Change in prepaid assets | 925.00%33K | 33.72%-57K | 154.17%61K | -127.78%-10K | 428.57%161K | -103.51%-4K | -11.69%-86K | 161.54%24K | -57.14%36K | -406.25%-49K |
-Change in payables and accrued expense | 865.60%3.34M | 96.61%-78K | -162.63%-2.06M | -83.80%378K | 146.84%304K | -140.37%-436K | -544.40%-2.3M | 782.53%3.28M | 805.14%2.33M | -541.50%-649K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 18.67%22.29M | 58.42%25.3M | 33.14%77.32M | -1.14%19.13M | 114.98%23.44M | 29.09%18.78M | 20.34%15.97M | -14.46%58.07M | -31.60%19.35M | 10.56%10.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -174.79%-17.88M | -85.50%3.28M | 94.72%-4.64M | -91.16%-12.93M | -13.85%-38.24M | 198.18%23.91M | 197.87%22.62M | -165.92%-87.81M | 57.64%-6.76M | 34.48%-33.58M |
Net proceeds payment for loan | -174.79%-17.88M | -85.50%3.28M | 79.60%-17.91M | -91.16%-12.93M | -53.38%-51.51M | 198.18%23.91M | 197.87%22.62M | -165.39%-87.81M | 57.64%-6.76M | 34.48%-33.58M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -174.79%-17.88M | -85.50%3.28M | 94.72%-4.64M | -91.16%-12.93M | -13.85%-38.24M | 198.18%23.91M | 197.87%22.62M | -165.92%-87.81M | 57.64%-6.76M | 34.48%-33.58M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 89.68%-4.41M | 25.94%-28.58M | -344.38%-72.68M | 66.53%-6.2M | -39.25%14.8M | -298.13%-42.69M | -211.41%-38.59M | 185.31%29.74M | -50.37%-18.53M | -41.17%24.36M |
Net issuance payments of debt | 125.89%7.4M | 79.73%-3.28M | -106.62%-5.68M | 343.60%9.24M | -19.85%29.86M | -1,243.40%-28.59M | -132.47%-16.19M | 576.70%85.81M | -370.21%-3.79M | -26.97%37.25M |
Net commonstock issuance | 12.50%54K | 8.00%54K | -188.60%-171K | -787.23%-323K | 5.88%54K | 2.13%48K | 6.38%50K | 1.05%193K | -4.08%47K | 8.51%51K |
Cash dividends paid | -1.86%-8.5M | -15.98%-19.87M | -17.30%-42.3M | -1.55%-8.44M | -0.44%-8.37M | -0.31%-8.35M | -54.55%-17.13M | -4.33%-36.06M | 0.29%-8.31M | -0.05%-8.34M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -11.91%-1.86M | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 89.68%-4.41M | 25.94%-28.58M | -344.38%-72.68M | 66.53%-6.2M | -39.25%14.8M | -298.13%-42.69M | -211.41%-38.59M | 185.31%29.74M | -50.37%-18.53M | -41.17%24.36M |
Net cash flow | ||||||||||
Beginning cash position | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --5.94M | --4.27M |
Current changes in cash | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---5.94M | --1.68M |
End cash position | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --5.94M |
Free cash flow | 18.67%22.29M | 58.42%25.3M | 33.14%77.32M | -1.14%19.13M | 114.98%23.44M | 29.09%18.78M | 20.34%15.97M | -14.46%58.07M | -31.60%19.35M | 10.56%10.9M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data