(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 94.59%-11.29K | -71.41%-42.79K | 406.96%287.76K | 72.46%-159.19K | 101.28%37.2K | -105.85%-208.57K | 97.39%-24.97K | 69.56%-93.75K | -87.15%-577.93K | -4,434.47%-2.92M |
Net income from continuing operations | 71.37%-132.55K | -478.09%-3.66M | -773.78%-3.08M | 68.02%-127.16K | 106.93%11.85K | 11.33%-463K | 56.01%-633.19K | 157.87%457.44K | -151.21%-397.65K | 53.67%-170.8K |
Depreciation and amortization | 16.78%71.55K | 6.26%241.78K | -47.30%60.16K | 47.32%60.17K | 71.75%60.18K | 63.47%61.27K | 138.10%227.53K | 543.14%114.17K | -40.66%40.84K | 511.38%35.04K |
Other non cash items | ---- | 1,068.14%215.31K | ---- | ---- | ---- | --1 | -92.74%18.43K | ---- | ---- | ---- |
Change In working capital | -74.27%49.71K | 226.80%179.16K | 110.27%112.22K | 61.49%-91.4K | 98.77%-34.82K | -95.19%193.16K | -151.17%-141.29K | -819.61%-1.09M | -143.55%-237.37K | -1,092.61%-2.83M |
-Change in receivables | -0.62%113.6K | 144.97%234.78K | 88.36%-31.84K | 266.67%90.82K | 3.38%61.5K | 145.07%114.31K | -1,179.91%-522.14K | -289.48%-273.53K | 70.83%-54.49K | 1,410.97%59.49K |
-Change in inventory | -303.18%-83.72K | -213.64%-233.24K | -14,138.57%-67.92K | 86.16%-10K | -463.73%-134.55K | 46.22%-20.77K | 48.37%-74.36K | 99.40%-477 | -233.43%-72.27K | 161.61%36.99K |
-Change in prepaid assets | 440.86%41.88K | 184.59%24.77K | -42.59%14.9K | 171.46%13.89K | -100.88%-11.76K | 100.56%7.74K | -2,686.11%-29.28K | -10.93%25.95K | 65.54%-19.44K | 2,746.34%1.34M |
-Change in payables and accrued expense | -58.86%98.37K | 11.33%565.68K | -7.79%284.48K | 1.30%-72.67K | 79.99%114.73K | 14.16%239.13K | 48.19%508.11K | 127.99%308.52K | 43.75%-73.63K | -78.30%63.74K |
-Change in other current assets | 101.83%46.24K | ---- | ---- | -2.48%43.7K | 109.05%18.16K | -42.30%22.91K | ---- | ---- | 19.43%44.82K | -22.82%-200.71K |
-Change in other current liabilities | 37.08%-53.74K | -53.07%-294.55K | 30.80%-109.77K | 11.58%-56.2K | -123.72%-43.16K | 43.88%-85.41K | -301.03%-192.43K | -425.82%-158.62K | -69.39%-63.57K | 11.35%181.96K |
-Change in other working capital | -33.23%-112.92K | -170.07%-118.29K | 109.65%107.15K | -8,470.32%-100.95K | 99.08%-39.73K | -101.52%-84.76K | 621.15%168.81K | -539.38%-1.11M | -99.46%1.21K | -1,933,370.40%-4.31M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 94.59%-11.29K | 121.60%42.97K | 239.51%373.52K | 72.46%-159.19K | 101.28%37.2K | -105.85%-208.57K | 79.23%-198.97K | 13.12%-267.75K | -87.15%-577.93K | -4,434.47%-2.92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 62.28%-39.1K | -100.02%-2 | 0 | 99.67%-9 | -374.13%-39.09K | 92.93%-103.68K | 132.33%11.64K | -406.09%-104.32K | 99.81%-2.75K |
Net PPE purchase and sale | --0 | 62.28%-39.1K | -100.15%-2 | --0 | ---9 | -3,384.14%-39.09K | 71.02%-103.68K | 103.95%1.34K | -388.56%-103.89K | --0 |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 77.68%-429 | -296.12%-2.75K |
Net other investing changes | ---- | --78.21K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 137.72%39.1K | 571.80%78.2K | --0 | 99.67%-9 | -374.13%-39.09K | 92.93%-103.68K | 132.33%11.64K | -406.09%-104.32K | 99.81%-2.75K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.87%249 | 94.18%-14.57K | -251.29%-275.56K | 75.33K | 99.82%-950 | 101.82%186.61K | -118.25%-250.24K | 39.50%182.14K | 0 | -343.62%-524.83K |
Net issuance payments of debt | -99.87%249 | 96.36%-14.57K | -283.18%-274.77K | --74.54K | 99.83%-950 | --186.61K | -407.25%-400K | --150K | --0 | ---550K |
Net common stock issuance | ---- | --0 | -102.47%-793 | --793 | ---- | ---- | -87.93%149.76K | -75.39%32.14K | --0 | -70.48%25.17K |
Net other financing activities | ---- | --29.13K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.87%249 | 105.82%14.57K | -235.30%-246.42K | --446.65K | 29.07%-372.27K | 101.82%186.61K | -118.25%-250.24K | 39.50%182.14K | --0 | -343.61%-524.83K |
Net cash flow | ||||||||||
Beginning cash position | -82.06%21.09K | -82.47%117.55K | -95.36%8.89K | -89.39%92.74K | -98.69%56.5K | -82.47%117.55K | -61.09%670.42K | -78.34%191.52K | -22.80%873.76K | 76.97%4.32M |
Current changes in cash | 81.92%-11.04K | 82.55%-96.46K | 116.49%12.2K | 87.71%-83.85K | 101.05%36.25K | -101.67%-61.05K | 47.48%-552.88K | 65.38%-73.97K | -175.35%-682.25K | -163.30%-3.44M |
End cash Position | -82.22%10.05K | -82.06%21.09K | -82.06%21.09K | -95.36%8.89K | -89.39%92.74K | -98.69%56.5K | -82.47%117.55K | -82.47%117.55K | -78.34%191.52K | -22.80%873.76K |
Free cash flow | 95.44%-11.29K | 101.28%3.87K | 245.85%373.52K | 76.67%-159.19K | 101.27%37.19K | -106.97%-247.66K | 77.14%-302.64K | 25.59%-256.1K | -148.35%-682.25K | -589.37%-2.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data