(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -882.72%-1.23M | 91.42%-35.02K | 61.21%-170.78K | -231.61%-1.11M | -119.62%-138.42K | 26.89%-125.57K | 1.83%-408.01K | -160.56%-440.25K | 135.50%845.12K | 336.31%705.47K |
Net income from continuing operations | 118.73%190.89K | 7.35%-773.8K | -31.88%-1.12M | 0.14%-3.28M | 31.22%-583.04K | 12.44%-1.02M | 39.62%-835.19K | -890.43%-845.96K | 44.96%-3.29M | 46.74%-847.63K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | --0 | ---7.68K | ---215.4K | ---- | ---- |
Depreciation and amortization | ---- | ---- | --8.78K | --7.75K | --2.88K | ---- | ---- | --0 | --0 | --0 |
Other non cash items | 51.59%699.53K | 6.51%520K | 5.31%500.61K | -25.17%1.44M | -97.01%16.36K | -4.72%461.46K | 14.30%488.19K | 1.60%475.36K | -9.52%1.93M | -30.41%546.84K |
Change In working capital | -169.62%-194.92K | 460.30%206.35K | 311.57%344.29K | -77.13%487.45K | -80.84%181.09K | -44.43%279.98K | -110.67%-57.27K | -42.51%83.65K | 75.41%2.13M | 101.38%945K |
-Change in receivables | -161.17%-68.15K | 95.52%-4.52K | -55.95%14.4K | 209.25%33.25K | -118.54%-10.05K | 412.47%111.42K | -222.68%-100.8K | 39.55%32.69K | 123.55%10.75K | 186.21%54.23K |
-Change in prepaid assets | -0.62%47.08K | 59.93%86.32K | -17.49%47.15K | -30.87%216.08K | 10.30%57.59K | -47.25%47.38K | -39.88%53.98K | -29.26%57.14K | -11.17%312.58K | 302.10%52.21K |
-Change in payables and accrued expense | -214.24%-170.69K | 635.37%127.7K | 1,444.30%314.57K | -61.57%349.35K | 370.55%162.2K | -66.77%149.42K | -96.17%17.37K | -68.90%20.37K | 0.06%909.15K | -111.55%-59.95K |
-Change in other current liabilities | 88.80%-3.16K | 88.63%-3.16K | -19.93%-31.84K | -9.61%-111.24K | 71.77%-28.65K | ---28.23K | -214.99%-27.81K | -9.78%-26.55K | ---101.49K | ---101.49K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -882.72%-1.23M | 91.42%-35.02K | 61.21%-170.78K | -231.61%-1.11M | -119.62%-138.42K | 26.89%-125.57K | 1.83%-408.01K | -160.56%-440.25K | 135.50%845.12K | 336.31%705.47K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -126.97%-43.89K | -85.99%4.63K | -53.39%146.62K | 326.38%516.95K | 106.00%6.59K | 896.88%162.73K | -76.86%33.07K | 213.25%314.57K | 50.27%-228.36K | -176.35%-109.83K |
Net issuance payments of debt | -1,374.46%-58.99K | -1,250.99%-27.4K | -28.31%189.59K | 544.15%256.72K | 92.51%-1.72K | 92.86%-4K | -100.91%-2.03K | 231.01%264.47K | 63.08%-57.8K | -105.15%-23K |
Net common stock issuance | 82.16%-33K | -11.76%75K | --0 | 274.40%468K | --468K | ---185K | --85K | --100K | --125K | ---- |
Net other financing activities | 19.16%-26.89K | 13.90%-42.97K | 13.90%-42.97K | 29.70%-207.77K | 13.97%-74.69K | 36.84%-33.27K | 37.75%-49.91K | 34.23%-49.91K | 2.34%-295.56K | ---86.83K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -126.97%-43.89K | -85.99%4.63K | -53.39%146.62K | 326.38%516.95K | 106.00%6.59K | 896.88%162.73K | -76.86%33.07K | 213.25%314.57K | 50.27%-228.36K | -176.35%-109.83K |
Net cash flow | ||||||||||
Beginning cash position | -88.33%19.71K | -90.79%50.1K | -88.91%74.25K | 1,168.27%669.56K | 178.81%206.09K | -26.34%168.93K | 8.33%543.87K | 1,168.27%669.56K | -98.17%52.79K | -64.37%73.92K |
Current changes in cash | 1,810.93%710.12K | 91.89%-30.39K | 80.78%-24.16K | -196.52%-595.31K | -122.13%-131.84K | 123.91%37.16K | -37.49%-374.94K | -127.98%-125.69K | 121.72%616.77K | 485.06%595.64K |
End cash Position | 254.13%729.83K | -88.33%19.71K | -90.79%50.1K | -88.91%74.25K | -88.91%74.25K | 178.81%206.09K | -26.34%168.93K | 8.33%543.87K | 1,168.27%669.56K | 1,168.27%669.56K |
Free cash flow | -882.72%-1.23M | 91.42%-35.02K | 61.21%-170.78K | -231.61%-1.11M | -119.62%-138.42K | 26.89%-125.57K | 1.83%-408.01K | -160.56%-440.25K | 135.50%845.12K | 336.31%705.47K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data