(Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (Q3)Feb 28, 2022 | (Q2)Nov 30, 2021 | (Q1)Aug 31, 2021 | (FY)May 31, 2021 | (Q4)May 31, 2021 | (Q3)Feb 28, 2021 | (Q2)Nov 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -97.02%124.52K | -88.05%836.82K | 269.79%1.57M | 1,892.20%4.18M | 2,269.50%7M | -33.03%424.81K | 71.34%1.61M | 71.34%1.61M | -86.15%209.71K | -81.22%295.55K |
-Cash and cash equivalents | -97.02%124.52K | -88.05%836.82K | 269.79%1.57M | 1,892.20%4.18M | 2,269.50%7M | -33.03%424.81K | 71.34%1.61M | 71.34%1.61M | -86.15%209.71K | -81.22%295.55K |
-Accounts receivable | 248.53%139.84K | 400.75%282.11K | -35.87%123.97K | -75.98%40.12K | -18.85%56.34K | 123.35%193.31K | -26.48%210.16K | -26.48%210.16K | 43.83%167.04K | 246.57%69.42K |
Total current assets | -86.63%695.43K | -77.93%1.61M | 192.16%2.24M | 974.96%5.2M | 1,179.01%7.3M | 1.28%765.02K | 55.05%2.02M | 55.05%2.02M | -70.31%484.03K | -64.22%570.36K |
Non current assets | ||||||||||
-Accumulated depreciation | -111.45%-3.51M | -126.08%-2.98M | -110.59%-2.44M | -102.69%-1.66M | -98.77%-1.32M | -129.22%-1.16M | -184.84%-993.28K | -184.84%-993.28K | -365.24%-820.07K | -2,374.97%-662.45K |
Investment properties | 49.31%336.22K | --334.24K | --331.61K | --225.19K | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | 116.52%1.38M | 575.54%1.27M | 694.72%1.09M | 222.11%636.31K | -24.41%187.9K | -58.36%137.19K | -69.41%140.01K | -69.41%140.01K | -75.60%197.54K | 71.10%248.59K |
-Including:Available-for-sale securities | 49.31%336.22K | --334.24K | --331.61K | --225.19K | ---- | ---- | ---- | ---- | ---- | ---- |
-Goodwill | -65.44%657.43K | -14.46%657.43K | -14.46%657.43K | --1.9M | --768.53K | --768.53K | ---- | ---- | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | --210.22K | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | 311.25%372.79K | 362.97%438.1K | 55.32%342.17K | -55.73%90.65K | -60.72%94.63K | 86.61%220.31K | -20.04%268.3K | -20.04%268.3K | 76.30%204.75K | 1,102.63%240.91K |
Total assets | 361.04%232.96K | 176.82%105.99K | 500.72%162.2K | 33.96%50.53K | -8.81%38.29K | -14.30%27K | 17.04%58.14K | 17.04%58.14K | --37.72K | --41.99K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 199.86%1.23M | 80.27%1.22M | 44.50%960.42K | -40.51%410.21K | 2.53%676.22K | 7.11%664.66K | -19.75%700.97K | -19.75%700.97K | 3.01%689.61K | 13.31%659.56K |
-Current debt | 87.44%61.08K | -83.23%78.65K | -98.21%7.71K | -93.62%32.59K | -8.47%469.08K | -16.09%431.47K | -12.94%470.17K | -12.94%470.17K | 37.59%510.57K | -0.17%512.47K |
-Current capital lease obligation | 209.56%1.17M | 450.56%1.14M | 308.56%952.71K | 110.92%377.63K | 40.82%207.13K | 119.30%233.19K | -30.78%230.8K | -30.78%230.8K | -39.99%179.04K | 114.03%147.09K |
-accounts payable | 335.10%1.63M | 87.19%1.29M | 287.56%1.24M | 72.85%374.13K | 192.40%686.82K | 106.68%320.99K | -22.04%281.86K | -22.04%281.86K | --216.44K | --234.89K |
-Total tax payable | 116.52%1.38M | 575.54%1.27M | 694.72%1.09M | 222.11%636.31K | -24.41%187.9K | -58.36%137.19K | -69.41%140.01K | -69.41%140.01K | -75.60%197.54K | 71.10%248.59K |
Current accrued expenses | 50.00%75K | 47.06%50K | -3.23%60K | -17.36%50K | -2.86%34K | 254.29%62K | 117.36%70K | 117.36%70K | --60.5K | --35K |
Current deferred liabilities | --43.68K | --43.68K | ---- | ---- | ---- | ---- | --0 | --0 | --50.27K | --0 |
Current liabilities | 256.76%2.98M | 85.99%2.6M | 116.14%2.26M | -17.95%834.34K | 21.59%1.4M | 32.05%1.05M | -19.40%1.05M | -19.40%1.05M | -8.43%1.02M | 29.68%1.15M |
Non current liabilities | ||||||||||
-Long term debt | 139.18%1.26M | --1.15M | 2,933.56%974.23K | 256.38%525.86K | --0 | -86.14%32.12K | -72.66%88.76K | -72.66%88.76K | -81.77%147.56K | 27.54%185.31K |
Non current accrued expenses | 200.34%3.91M | 305.39%3.97M | 275.50%3.86M | 20.83%1.3M | -19.71%979.63K | -25.37%1.03M | -38.46%903.62K | -38.46%903.62K | -37.87%1.08M | 81.02%1.22M |
Long term provisions | 8.65%120K | -36.66%119.01K | 10.47%116.08K | 120.95%110.44K | 196.93%187.9K | 7.54%105.08K | -61.49%51.25K | -61.49%51.25K | --49.99K | --63.28K |
Total non current liabilities | 196.08%4.35M | 144.03%3.87M | 183.14%3.35M | 21.10%1.47M | 13.41%1.58M | 5.53%1.18M | -32.38%1.19M | -32.38%1.19M | -36.75%1.21M | 35.51%1.4M |
Shareholders'equity | ||||||||||
Share capital | 18.45%23.94M | 26.78%23.22M | 85.90%21.79M | 120.90%20.21M | 111.11%18.32M | 36.49%11.72M | 36.78%11.34M | 36.78%11.34M | 21.16%9.15M | 32.00%8.68M |
-common stock | 18.45%23.94M | 26.78%23.22M | 85.90%21.79M | 120.90%20.21M | 111.11%18.32M | 36.49%11.72M | 36.78%11.34M | 36.78%11.34M | 21.16%9.15M | 32.00%8.68M |
Gains losses not affecting retained earnings | 22.43%4.45M | 9.69%4.25M | 17.04%4.12M | 33.66%3.64M | 48.79%3.88M | 40.73%3.52M | 44.08%3.17M | 44.08%3.17M | 360.49%2.72M | 470.57%2.61M |
Other equity interest | -69.72%6.05K | --4.67K | --7.68K | --19.97K | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -35.16%5.6M | -27.44%6.57M | 174.88%7.09M | 453.02%8.63M | 405.94%9.06M | 20.84%2.58M | 6.06%2.94M | 6.06%2.94M | -53.59%1.56M | -21.05%1.79M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data