(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 59.47%-8.56M | 46.23%-2.31M | 90.66%-555K | 42.85%-3.4M | 53.46%-2.3M | -49.96%-21.13M | -15.93%-4.29M | -51.99%-5.94M | -155.46%-5.95M | -19.22%-4.94M |
Net income from continuing operations | 47.16%-8.63M | 7.48%-2.05M | 80.83%-1.23M | 33.77%-1.37M | 29.42%-3.98M | 4.32%-16.34M | 64.33%-2.22M | -76.66%-6.41M | 41.77%-2.07M | -53.70%-5.64M |
Operating gains losses | 100.97%56K | --0 | 99.49%-6K | --0 | 104.66%62K | -64.98%-5.76M | 87.45%-377K | -425.68%-1.17M | -2,387.93%-2.89M | -781.46%-1.33M |
Depreciation and amortization | -88.36%122K | --0 | --0 | --0 | -53.44%122K | -4.20%1.05M | -30.42%183K | 31.94%347K | -6.57%256K | -10.88%262K |
Other non cash items | -4,157.14%-284K | ---1K | --6K | --0 | ---289K | -91.25%7K | ---- | ---- | ---- | ---- |
Change In working capital | 100.50%15K | 85.69%-293K | 177.68%630K | -79.24%-2.08M | 68.33%1.76M | -215.27%-2.97M | -172.69%-2.05M | -119.78%-811K | -215.87%-1.16M | 220.25%1.05M |
-Change in receivables | ---920K | ---390K | --850K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Change in prepaid assets | -104.79%-51K | -101.15%-8K | -74.54%97K | 36.93%-432K | -56.42%292K | 279.43%1.06M | 534.55%698K | -25.00%381K | -22.32%-685K | 202.92%670K |
-Change in payables and accrued expense | 131.60%1.25M | 107.04%193K | 80.19%-231K | 58.89%-185K | 271.28%1.47M | -221.37%-3.96M | -200.40%-2.74M | -36.69%-1.17M | -128.39%-450K | 299.50%397K |
-Change in other current liabilities | -235.44%-265K | -1,660.00%-88K | -230.77%-86K | -223.08%-84K | 68.18%-7K | 11.24%-79K | 78.26%-5K | -8.33%-26K | -13.04%-26K | -15.79%-22K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 59.47%-8.56M | 46.23%-2.31M | 90.66%-555K | 42.85%-3.4M | 53.46%-2.3M | -49.96%-21.13M | -15.93%-4.29M | -51.99%-5.94M | -155.46%-5.95M | -19.22%-4.94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 0 | 0 | -100.36%-111K | 0 | 0 | 0 | -104.13%-111K |
Net common stock issuance | --98K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 11.71%-98K | ---- | ---- | ---- | ---- | 95.58%-111K | --0 | --0 | --0 | 16.54%-111K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | --0 | --0 | -100.36%-111K | --0 | --0 | --0 | -104.13%-111K |
Net cash flow | ||||||||||
Beginning cash position | -62.67%12.65M | -62.25%6.4M | -69.62%6.95M | -64.10%10.35M | -62.67%12.65M | 95.39%33.89M | -1.00%16.95M | 11.39%22.89M | 82.47%28.84M | 95.39%33.89M |
Current changes in cash | 59.68%-8.56M | 46.23%-2.31M | 90.66%-555K | 42.85%-3.4M | 54.48%-2.3M | -228.36%-21.24M | -125.60%-4.29M | -73.21%-5.94M | -225.33%-5.95M | -227.82%-5.06M |
End cash Position | -67.68%4.09M | -67.68%4.09M | -62.25%6.4M | -69.62%6.95M | -64.10%10.35M | -62.67%12.65M | -62.67%12.65M | -1.00%16.95M | 11.39%22.89M | 82.47%28.84M |
Free cash flow | 59.47%-8.56M | 46.23%-2.31M | 90.66%-555K | 42.85%-3.4M | 53.46%-2.3M | -48.94%-21.13M | -15.93%-4.29M | -51.38%-5.94M | -155.46%-5.95M | -16.93%-4.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data