(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -51.99%-5.94M | -155.46%-5.95M | -19.22%-4.94M | 4.35%-14.09M | -28.61%-3.7M | -44.49%-3.91M | 49.28%-2.33M | 8.92%-4.15M | 4.25%-14.73M | 39.38%-2.88M |
Net income from continuing operations | -76.66%-6.41M | 41.77%-2.07M | -53.70%-5.64M | -7.43%-17.08M | -34.81%-6.22M | -7.78%-3.63M | -30.17%-3.56M | 29.19%-3.67M | -16.61%-15.89M | -352.65%-4.62M |
Operating gains losses | -425.68%-1.17M | -2,387.93%-2.89M | -781.46%-1.33M | -4,950.00%-3.49M | -525.35%-3M | -436.36%-222K | -188.55%-116K | 81.83%-151K | 101.48%72K | 111.57%706K |
Depreciation and amortization | 31.94%347K | -6.57%256K | -10.88%262K | -7.05%1.09M | -9.93%263K | -10.54%263K | -7.43%274K | -0.34%294K | -7.47%1.18M | -1.68%292K |
Other non cash items | ---- | ---- | ---- | -87.18%80K | --0 | --0 | --0 | 0.00%80K | 680.00%624K | --0 |
Change In working capital | -119.78%-811K | -215.87%-1.16M | 220.25%1.05M | 229.97%2.58M | 1,203.70%2.82M | -109.66%-369K | 134.62%1M | -200.00%-869K | -246.06%-1.99M | -89.18%216K |
-Change in prepaid assets | -25.00%381K | -22.32%-685K | 202.92%670K | -203.85%-593K | -66.46%110K | 7.63%508K | 39.59%-560K | -193.27%-651K | 144.93%571K | 175.63%328K |
-Change in payables and accrued expense | -36.69%-1.17M | -128.39%-450K | 299.50%397K | 231.80%3.26M | 3,132.22%2.73M | -36.04%-853K | 181.41%1.59M | -205.29%-199K | -191.67%-2.48M | -104.75%-90K |
-Change in other current liabilities | -8.33%-26K | -13.04%-26K | -15.79%-22K | -9.88%-89K | -4.55%-23K | -14.29%-24K | -15.00%-23K | -5.56%-19K | -15.71%-81K | -22.22%-22K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -51.99%-5.94M | -155.46%-5.95M | -19.22%-4.94M | 4.35%-14.09M | -28.61%-3.7M | -44.49%-3.91M | 49.28%-2.33M | 8.92%-4.15M | 4.25%-14.73M | 39.38%-2.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | -53.97%-97K | 0 | 66.67%-16K | 0 | -81K | -186.36%-63K | -87.50%-15K |
Net PPE purchase and sale | --0 | --0 | --0 | -53.97%-97K | --0 | 66.67%-16K | --0 | ---81K | -186.36%-63K | -87.50%-15K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | -53.97%-97K | --0 | 66.67%-16K | --0 | ---81K | -186.36%-63K | -87.50%-15K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -104.13%-111K | 20.02%30.73M | 88.22%20.48M | -93.19%495K | 0.80%7.07M | 516.06%2.69M | 78.41%25.61M | 235.08%10.88M |
Net common stock issuance | --0 | --0 | -102.80%-79K | 25.33%32.83M | 99.73%22.08M | -92.52%540K | 2.16%7.39M | 313.34%2.82M | 115.71%26.19M | --11.06M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | -70.11%234K | ---- | ---- | ---- | ---- | -79.79%783K | -90.92%320K |
Net other financing activities | --0 | --0 | 75.94%-32K | -70.18%-2.33M | -270.91%-1.84M | 85.62%-45K | 0.00%-314K | 45.93%-133K | 17.79%-1.37M | -78.70%-495K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | -104.13%-111K | 20.02%30.73M | 88.22%20.48M | -93.19%495K | 0.80%7.07M | 516.06%2.69M | 78.41%25.61M | 235.08%10.88M |
Net cash flow | ||||||||||
Beginning cash position | 11.39%22.89M | 82.47%28.84M | 95.39%33.89M | 165.55%17.35M | 82.87%17.12M | 324.39%20.55M | 554.41%15.8M | 165.55%17.35M | -13.88%6.53M | 16.37%9.36M |
Current changes in cash | -73.21%-5.94M | -225.33%-5.95M | -227.82%-5.06M | 53.01%16.55M | 110.07%16.77M | -175.92%-3.43M | 95.51%4.75M | 62.55%-1.54M | 1,126.97%10.81M | 628.11%7.99M |
End cash Position | -1.00%16.95M | 11.39%22.89M | 82.47%28.84M | 95.39%33.89M | 95.39%33.89M | 82.87%17.12M | 324.39%20.55M | 554.41%15.8M | 165.55%17.35M | 165.55%17.35M |
Free cash flow | -51.38%-5.94M | -155.46%-5.95M | -16.93%-4.94M | 4.10%-14.19M | -27.94%-3.7M | -42.56%-3.93M | 49.28%-2.33M | 7.14%-4.23M | 3.98%-14.79M | 39.17%-2.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data