Fortescue Ltd
FMG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
(FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -37.61%856M | -4.19%1.37B | -38.25%1.43B | 2.32B | ||||||
Operating revenue | -37.61%856M | -4.19%1.37B | -38.25%1.43B | --2.32B | ---- | ---- | ---- | ---- | ---- | ---- |
Cost of revenue | ||||||||||
Gross profit | -37.61%856M | -4.19%1.37B | -38.25%1.43B | 2.32B | ||||||
Operating expense | -46.22%997M | 1.20%1.85B | -43.65%1.83B | 10.32%3.25B | -8.73%2.95B | 4.87%3.23B | 1.62%3.08B | 0.83%3.03B | 60.87%3.01B | -8.16%1.87B |
Selling and administrative expenses | -19.62%467M | -5.07%581M | -49.63%612M | 0.33%1.22B | -8.47%1.21B | 16.46%1.32B | 8.71%1.14B | -0.19%1.05B | -10.21%1.05B | -5.13%1.17B |
-Selling and marketing expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -15.38%33M |
-General and administrative expense | -19.62%467M | -5.07%581M | -49.63%612M | 0.33%1.22B | -8.47%1.21B | 16.46%1.32B | 8.71%1.14B | -0.19%1.05B | -7.59%1.05B | -4.79%1.13B |
Depreciation amortization depletion | -4.29%67M | -28.57%70M | -62.88%98M | 32.00%264M | -33.99%200M | 25.21%303M | -15.97%242M | 0.35%288M | 1.06%287M | 3.27%284M |
-Depreciation and amortization | -4.29%67M | -28.57%70M | -62.88%98M | 32.00%264M | -33.99%200M | 25.21%303M | -15.97%242M | 0.35%288M | 1.06%287M | 3.27%284M |
Provision for doubtful accounts | ---- | ---- | ---- | ---- | --7M | ---- | ---- | ---- | ---- | ---- |
Other operating expenses | -61.51%463M | 7.22%1.2B | -36.68%1.12B | 15.89%1.77B | -4.62%1.53B | -5.76%1.6B | 0.24%1.7B | 1.56%1.7B | 299.76%1.67B | -21.13%418M |
Operating profit | 70.75%-141M | -20.50%-482M | 57.08%-400M | 68.37%-932M | 8.73%-2.95B | -4.87%-3.23B | -1.62%-3.08B | -0.83%-3.03B | -60.87%-3.01B | 8.16%-1.87B |
Net non-operating interest income (expenses) | 11.79%237M | 0.00%212M | -18.77%212M | -12.12%261M | -98.28%297M | 1,285.20%17.22B | -89.00%1.24B | 41.01%11.3B | 414.51%8.02B | -12.62%1.56B |
Non-operating interest income | 31.69%1.85B | 74.47%1.4B | 32.07%803M | -15.67%608M | -95.96%721M | 861.97%17.84B | -84.40%1.85B | 38.77%11.89B | 274.10%8.57B | -7.21%2.29B |
Non-operating interest expense | 35.24%1.61B | 101.18%1.19B | 70.32%591M | -18.16%347M | -31.28%424M | 0.98%617M | 4.44%611M | 6.17%585M | -24.73%551M | 6.86%732M |
Other net income (expenses) | -27.00%146M | 61.29%200M | -64.06%124M | -87.23%345M | 584.92%2.7B | -129.69%-557M | -36.10%1.88B | 53.24%2.94B | -78.73%1.92B | -27.37%9.01B |
Special income (charges) | ---- | 66.67%-3M | 64.00%-9M | -400.00%-25M | 99.78%-5M | ---2.31B | ---- | ---- | -3,611.11%-668M | -38.46%-18M |
-Less:Impairment of capital assets | ---- | -66.67%3M | -64.00%9M | 400.00%25M | -99.78%5M | --2.31B | ---- | ---- | 3,611.11%668M | 38.46%18M |
Other non-operating income (expenses) | -51.56%62M | 141.51%128M | -75.91%53M | -91.62%220M | 56.44%2.63B | -8.51%1.68B | -36.91%1.83B | 13.73%2.91B | -71.60%2.56B | -27.45%9B |
Income before tax | 445.71%242M | -9.38%-70M | 80.37%-64M | -739.22%-326M | 103.01%51M | -362.84%-1.69B | -122.37%-366M | 356.98%1.64B | -82.04%358M | 9.87%1.99B |
Income tax | 169.66%62M | -48.33%-89M | 16.67%-60M | -278.95%-72M | -102.57%-19M | 277.46%740M | -154.65%-417M | 359.64%763M | -40.71%166M | -66.79%280M |
Earnings from equity interest net of tax | ||||||||||
Net income | -43.40%150M | -31.52%265M | 252.36%387M | -230.93%-254M | 107.97%194M | -4,872.55%-2.43B | -94.16%51M | 354.69%873M | -88.79%192M | 76.42%1.71B |
Net income continuous operations | 847.37%180M | 575.00%19M | 98.43%-4M | -462.86%-254M | 102.88%70M | -4,872.55%-2.43B | -94.16%51M | 354.69%873M | -88.79%192M | 76.42%1.71B |
Net income discontinuous operations | -112.20%-30M | -37.08%246M | --391M | ---- | --124M | ---- | ---- | ---- | ---- | ---- |
Noncontrolling interests | -111.76%-2M | -48.48%17M | 43.48%33M | -8.00%23M | -95.34%25M | -27.67%536M | 751.72%741M | |||
Net income attributable to the company | -43.40%150M | -31.52%265M | 253.57%387M | -242.37%-252M | 107.17%177M | -8,910.71%-2.47B | -96.70%28M | 346.51%848M | -135.39%-344M | 9.95%972M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -43.40%150M | -31.52%265M | 253.57%387M | -242.37%-252M | 107.17%177M | -8,910.71%-2.47B | -96.70%28M | 346.51%848M | -135.39%-344M | 9.95%972M |
Diluted earnings per share | ||||||||||
Basic earnings per share | ||||||||||
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |