(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 42.11%96.9M | 13.41%78.38M | 149.48%173.27M | -16.68%160.82M | -16.68%160.82M | -76.56%68.18M | -76.58%69.11M | -78.17%69.45M | -40.79%193.02M | -40.79%193.02M |
-Cash and cash equivalents | 42.11%96.9M | 13.41%78.38M | 149.48%173.27M | -16.68%160.82M | -16.68%160.82M | -76.56%68.18M | -76.58%69.11M | -78.17%69.45M | -40.79%193.02M | -40.79%193.02M |
Receivables | 46.79%34.33M | 17.68%31.82M | 24.45%20.06M | 27.20%17.1M | 27.20%17.1M | 48.71%23.39M | 105.51%27.04M | 89.73%16.12M | 45.83%13.44M | 45.83%13.44M |
-Accounts receivable | 46.79%34.33M | 17.68%31.82M | 24.45%20.06M | 27.20%17.1M | 27.20%17.1M | 48.71%23.39M | 105.51%27.04M | 89.73%16.12M | 45.83%13.44M | 45.83%13.44M |
Restricted cash | -64.91%1.33M | -68.49%1.17M | 421.98%17.62M | 1,786.77%45.36M | 1,786.77%45.36M | 53.49%3.8M | 50.47%3.7M | 31.98%3.38M | -5.50%2.4M | -5.50%2.4M |
Other current assets | 131.24%6.21M | 32.91%8.57M | 29.80%5.76M | -11.02%5.52M | -11.02%5.52M | -58.07%2.69M | 12.23%6.45M | -32.92%4.44M | -6.80%6.21M | -6.80%6.21M |
Total current assets | 41.52%138.77M | 12.83%119.94M | 132.07%216.71M | 6.38%228.8M | 6.38%228.8M | -68.92%98.06M | -66.41%106.31M | -72.20%93.38M | -37.55%215.07M | -37.55%215.07M |
Non current assets | ||||||||||
Net PPE | 26.15%2.02B | 24.15%1.93B | 29.09%1.93B | 63.04%1.79B | 63.04%1.79B | 103.08%1.6B | 103.58%1.56B | 100.32%1.49B | 47.46%1.1B | 47.46%1.1B |
-Gross PPE | 26.15%2.02B | 24.15%1.93B | 29.09%1.93B | 62.73%1.93B | 62.73%1.93B | 103.08%1.6B | 103.58%1.56B | 100.32%1.49B | 48.04%1.19B | 48.04%1.19B |
-Accumulated depreciation | ---- | ---- | ---- | -58.73%-137.3M | -58.73%-137.3M | ---- | ---- | ---- | -55.87%-86.5M | -55.87%-86.5M |
Goodwill and other intangible assets | 4.39%49.17M | 2.35%48.54M | -0.92%47.33M | -0.08%47.59M | -0.08%47.59M | 140.68%47.1M | 144.69%47.43M | 181.36%47.77M | 185.16%47.63M | 185.16%47.63M |
-Other intangible assets | ---- | ---- | ---- | -0.08%47.59M | -0.08%47.59M | ---- | ---- | 191.69%47.77M | 185.16%47.63M | 185.16%47.63M |
Financial assets | --0 | -42.25%2.97M | 18.36%2.59M | -86.59%530K | -86.59%530K | --19.07M | --5.13M | --2.18M | --3.95M | --3.95M |
Non current deferred assets | --12.3M | --6.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 5.73%20.76M | 8.57%21.03M | 16.09%22.79M | 93.65%20.58M | 93.65%20.58M | 175.54%19.63M | 262.63%19.37M | 254.88%19.63M | 65.25%10.63M | 65.25%10.63M |
Total non current assets | 24.60%2.1B | 23.51%2.01B | 27.99%2B | 60.23%1.86B | 60.23%1.86B | 106.96%1.69B | 106.32%1.63B | 103.51%1.56B | 51.11%1.16B | 51.11%1.16B |
Total assets | 25.53%2.24B | 22.85%2.13B | 33.86%2.22B | 51.82%2.09B | 51.82%2.09B | 57.87%1.78B | 56.90%1.74B | 50.08%1.66B | 23.68%1.38B | 23.68%1.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -17.18%31.74M | -37.33%27.07M | -28.77%28.46M | 29.39%31.01M | 29.39%31.01M | 1,477.77%38.32M | 1,405.37%43.19M | 1,568.96%39.96M | 526.59%23.97M | 526.59%23.97M |
-accounts payable | 78.82%8.91M | 32.27%7.49M | 33.10%7.41M | 167.81%7.34M | 167.81%7.34M | 109.28%4.99M | 97.42%5.66M | 132.58%5.57M | -23.70%2.74M | -23.70%2.74M |
-Due to related parties current | 69.81%90K | -56.21%67K | -60.09%85K | -54.46%51K | -54.46%51K | 12.77%53K | --153K | --213K | --112K | --112K |
-Other payable | -31.70%22.74M | -47.80%19.51M | -38.66%20.96M | 11.87%23.62M | 11.87%23.62M | --33.29M | --37.37M | --34.17M | 8,923.50%21.12M | 8,923.50%21.12M |
Current accrued expenses | 63.45%13.89M | 102.50%15.13M | 147.48%13.96M | 95.78%8.69M | 95.78%8.69M | 90.51%8.5M | 70.50%7.47M | 29.30%5.64M | -1.29%4.44M | -1.29%4.44M |
Current debt and capital lease obligation | 294.18%148.93M | 119.12%78.09M | 119.90%79.72M | 39.56%46.47M | 39.56%46.47M | 118.12%37.78M | 126.62%35.64M | 70.86%36.25M | 57.49%33.3M | 57.49%33.3M |
-Current debt | 320.54%143.45M | 129.40%73.57M | 125.60%73.43M | 32.22%39.61M | 32.22%39.61M | 96.93%34.11M | 103.94%32.07M | 53.40%32.55M | 41.70%29.96M | 41.70%29.96M |
-Current capital lease obligation | 49.26%5.48M | 26.71%4.52M | 69.90%6.29M | 105.48%6.86M | 105.48%6.86M | --3.67M | --3.57M | --3.7M | --3.34M | --3.34M |
Current deferred liabilities | -38.47%2.08M | -35.57%2.45M | -33.65%2.8M | 13.51%2.94M | 13.51%2.94M | --3.38M | --3.81M | --4.22M | --2.59M | --2.59M |
Other current liabilities | 296.37%34.18M | 24.84%9.14M | 107.09%21.14M | 342.01%17.4M | 342.01%17.4M | 1.99%8.62M | 59.28%7.32M | 191.80%10.21M | 14.81%3.94M | 14.81%3.94M |
Current liabilities | 138.93%230.81M | 35.36%131.89M | 51.73%146.09M | 56.11%106.51M | 56.11%106.51M | 195.74%96.6M | 253.33%97.43M | 205.92%96.28M | 107.44%68.23M | 107.44%68.23M |
Non current liabilities | ||||||||||
Long term provisions | 35.70%19.58M | 36.14%18.97M | 38.40%18.7M | 77.69%17.01M | 77.69%17.01M | 81.86%14.43M | 81.18%13.93M | 75.75%13.51M | 25.52%9.58M | 25.52%9.58M |
Long term debt and capital lease obligation | 28.24%1.37B | 32.01%1.37B | 49.48%1.44B | 84.26%1.34B | 84.26%1.34B | 102.09%1.07B | 98.30%1.04B | 84.98%965.34M | 38.98%729.42M | 38.98%729.42M |
-Long term debt | 29.73%1.18B | 34.34%1.18B | 50.03%1.25B | 83.31%1.16B | 83.31%1.16B | 72.07%908.03M | 68.09%878.47M | 60.14%835.73M | 20.91%634.6M | 20.91%634.6M |
-Long term capital lease obligation | 19.68%189.6M | 19.01%187.89M | 45.93%189.14M | 90.57%180.7M | 90.57%180.7M | --158.43M | --157.88M | --129.61M | --94.82M | --94.82M |
Non current deferred liabilities | -70.84%5.98M | -69.78%6.07M | 13.57%20.86M | -5.83%15.45M | -5.83%15.45M | 71.23%20.5M | 97.96%20.1M | 93.87%18.37M | 70.86%16.41M | 70.86%16.41M |
Other non current liabilities | -46.00%32.28M | -32.19%43.72M | -13.48%57.44M | -1.08%82.36M | -1.08%82.36M | -62.09%59.77M | -23.01%64.47M | -34.05%66.38M | -43.29%83.26M | -43.29%83.26M |
Total non current liabilities | 22.76%1.43B | 26.61%1.44B | 43.80%1.54B | 72.52%1.46B | 72.52%1.46B | 61.72%1.16B | 76.31%1.13B | 59.56%1.07B | 14.45%845.6M | 14.45%845.6M |
Total liabilities | 31.68%1.66B | 27.30%1.57B | 44.46%1.69B | 71.29%1.57B | 71.29%1.57B | 67.55%1.26B | 83.58%1.23B | 66.11%1.17B | 18.42%913.83M | 18.42%913.83M |
Shareholders'equity | ||||||||||
Share capital | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 6.67%16K | 6.67%16K | 6.67%16K | 6.67%16K |
-common stock | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 6.67%16K | 6.67%16K | 6.67%16K | 6.67%16K |
Retained earnings | 126.71%7.52M | 69.77%-10.12M | -18.52%-47.77M | -20.37%-55.27M | -20.37%-55.27M | 75.27%-28.15M | -99.01%-33.48M | 1.55%-40.3M | 54.70%-45.92M | 54.70%-45.92M |
Paid-in capital | 1.79%491.26M | 1.20%484.18M | 3.00%488.41M | 3.20%485.06M | 3.20%485.06M | 5.87%482.63M | 14.78%478.46M | 16.55%474.2M | 15.69%470M | 15.69%470M |
Gains losses not affecting retained earnings | 40.09%16.01M | 446.71%16.45M | 2,314.96%16.88M | --17.27M | --17.27M | --11.43M | --3.01M | ---762K | --0 | --0 |
Total stockholders'equity | 10.49%514.81M | 9.49%490.52M | 5.63%457.54M | 5.42%447.08M | 5.42%447.08M | 36.20%465.93M | 11.99%448.01M | 18.37%433.15M | 39.09%424.1M | 39.09%424.1M |
Noncontrolling interests | 13.65%69.03M | 31.96%72.73M | 31.31%74.9M | 100.04%77.93M | 100.04%77.93M | 61.63%60.74M | 58.38%55.11M | 59.48%57.04M | 6.38%38.96M | 6.38%38.96M |
Total equity | 10.85%583.84M | 11.95%563.25M | 8.62%532.44M | 13.38%525.01M | 13.38%525.01M | 38.72%526.67M | 15.71%503.12M | 22.03%490.2M | 35.58%463.06M | 35.58%463.06M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data