(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -13,751.45%-2.79M | -3,547.24%-1.13M | -137.40%-23.69K | 92.66%-20.15K | -322.09%-31.12K | 82.97%-26.14K | -126.87%-26.24K | 127.22%63.34K | 49.93%-274.55K | 172.60%14.01K |
Net income from continuing operations | -412.84%-2.41M | -280.79%-1.44M | -202.29%-120.76K | -91.25%-470.44K | -106.39%-377.99K | 69.98%-24.74K | 30.13%-27.76K | -167.37%-39.95K | 66.77%-245.99K | -40.15%-183.15K |
Operating gains losses | ---25K | --15K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Asset impairment expenditure | --0 | ---- | ---- | --62.41K | ---- | ---- | ---- | ---- | --0 | ---- |
Remuneration paid in stock | --436.92K | --0 | --103.85K | --0 | --0 | ---- | ---- | --0 | -48.78%161.24K | --0 |
Deferred tax | 100.47%577.34K | ---- | ---- | 107.19%288K | ---- | ---- | ---- | ---- | 32.38%139K | ---- |
Other non cashItems | -7,253.50%-503.86K | -10,840.38%-278K | ---1.61K | 97.69%-6.85K | 76.18%-2.54K | 98.34%-2.46K | ---- | ---- | -593.80%-297K | 66.81%-10.67K |
Change In working capital | -909.65%-864.14K | -902.11%-9.98K | -105.00%-5.17K | 435.52%106.73K | -101.45%-996 | 101.27%1.06K | -97.99%3.37K | 155.84%103.29K | 82.80%-31.81K | 78.69%68.83K |
-Change in receivables | -690.37%-561.57K | -12,653.11%-231.47K | -108.63%-8.14K | 168.29%95.12K | -101.85%-1.82K | 109.30%8.2K | -103.85%-5.63K | 178.18%94.37K | 129.37%35.46K | 559.78%98.2K |
-Change in prepaid assets | -8,466.86%-506.78K | 2,747.01%207.74K | -109.43%-823 | 1,782.50%6.06K | -181.04%-7.85K | 188.12%2.07K | 158.47%3.11K | 466.04%8.73K | 84.91%-360 | 456.29%9.68K |
-Change in payables and accrued expense | 3,577.38%204.21K | 58.66%13.75K | 1,889.53%3.8K | 108.30%5.55K | 122.19%8.67K | -238.23%-9.21K | -78.46%5.9K | 100.31%191 | -8.10%-66.91K | -248.22%-39.06K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -13,751.45%-2.79M | -3,547.24%-1.13M | -137.40%-23.69K | 92.66%-20.15K | -322.09%-31.12K | 82.97%-26.14K | -126.87%-26.24K | 127.22%63.34K | 49.93%-274.55K | 172.60%14.01K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3,265.01%-4.09M | -23,131.55%-1.81M | -24.91%-27.53K | 93.48%-121.69K | 101.91%7.88K | 100.73%2.77K | -399.35%-110.3K | 98.01%-22.04K | -68.12%-1.87M | -171.03%-412.7K |
Net PPE purchase and sale | -3,265.01%-4.09M | -23,131.55%-1.81M | -24.91%-27.53K | 93.48%-121.69K | 101.91%7.88K | 100.73%2.77K | -399.35%-110.3K | 98.01%-22.04K | -68.12%-1.87M | -171.03%-412.7K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3,265.01%-4.09M | -23,131.55%-1.81M | -24.91%-27.53K | 93.48%-121.69K | 101.91%7.88K | 100.73%2.77K | -399.35%-110.3K | 98.01%-22.04K | -68.12%-1.87M | -171.03%-412.7K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,490.35%21.54M | 6.82M | 48.89%831.5K | 0 | 0 | -72.94%558.45K | 0 | |||
Net common stock issuance | 2,394.82%20.74M | --6.81M | ---- | 48.89%831.5K | --0 | --0 | ---- | ---- | -72.68%558.45K | --0 |
Proceeds from stock option exercised by employees | --794.38K | --7.88K | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,490.35%21.54M | --6.82M | ---- | 48.89%831.5K | --0 | --0 | ---- | ---- | -72.94%558.45K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 213.32%1.01M | 1,038.77%11.8M | 213.32%1.01M | -83.03%323.31K | 43.52%1.04M | -15.60%1.06M | -83.58%364.61K | -78.43%323.31K | 27.07%1.9M | -65.23%721.99K |
Current changes in cash | 2,024.62%14.65M | 16,734.30%3.87M | -224.02%-51.22K | 143.61%689.66K | 94.17%-23.24K | 95.62%-23.37K | 150.70%694.97K | -94.27%41.3K | -489.74%-1.58M | -132.37%-398.69K |
End cash Position | 1,446.51%15.67M | 1,446.51%15.67M | 163.78%961.74K | 213.32%1.01M | 213.32%1.01M | 43.52%1.04M | -15.60%1.06M | -83.58%364.61K | -83.03%323.31K | -83.03%323.31K |
Free cash from | -4,754.87%-6.89M | -12,593.63%-2.95M | -224.02%-51.22K | 93.37%-141.84K | 94.17%-23.24K | 95.62%-23.37K | -201.52%-136.53K | 103.08%41.3K | -29.08%-2.14M | -132.37%-398.69K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data