(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -13.09%79.75M | 82.51%-57.41M | -115.83%-44.26M | 65.99%-30.32M | -446.43%-73.57M | 180.33%91.77M | -403.09%-328.14M | 500.99%279.62M | -69.34%-89.17M | -113.10%-13.46M |
Net income from continuing operations | -85.68%5.15M | -58.45%13.96M | -58.04%18.98M | 17.80%156.77M | 11.92%41.94M | -4.12%36M | 5.19%33.6M | 73.16%45.24M | -17.30%133.08M | -26.63%37.47M |
Operating gains losses | 194.29%206K | 83.36%-777K | -1.20%-2.71M | -82.08%-12.58M | -104.63%-5.3M | 104.35%70K | -282.70%-4.67M | -79.79%-2.68M | 83.50%-6.91M | -57.06%-2.59M |
Depreciation and amortization | -11.71%2.95M | -13.77%2.81M | -12.31%2.79M | -54.12%12.53M | -14.96%2.74M | -55.75%3.34M | -60.52%3.26M | -61.50%3.18M | 153.04%27.3M | -61.15%3.22M |
Deferred tax | ---- | ---- | ---- | 138.60%1.59M | ---- | ---- | ---- | ---- | -101.87%-4.11M | 196.62%457K |
Other non cash items | 310.44%383K | -51.77%505K | 68.48%866K | -31.68%1.96M | -26.71%579K | -134.60%-182K | 6.19%1.05M | -8.87%514K | 33.36%2.87M | 58.95%790K |
Change In working capital | 35.59%70.51M | 79.45%-74.39M | -128.04%-65.13M | 20.99%-193.74M | -111.29%-116.11M | 133.02%52M | -620.89%-361.91M | 327.16%232.28M | -33.16%-245.22M | -224.34%-54.95M |
-Change in receivables | -144.20%-9.36M | -1,415.59%-9.43M | 106.90%928K | 1,581.00%62.81M | 311.26%55.69M | 42.13%21.18M | -103.16%-622K | -7.82%-13.44M | 67.85%-4.24M | 7.98%-26.36M |
-Change in inventory | 478.60%44.27M | 64.01%-109.78M | -108.85%-12.92M | 10.40%-186.39M | -150.57%-15.64M | 94.29%-11.69M | -717.95%-305.02M | 274.67%145.96M | -276.88%-208.02M | -71.66%30.93M |
-Change in prepaid assets | 29.59%-1.31M | -64.72%744K | 49.48%-878K | -414.02%-3.34M | -245.05%-1.85M | -63.79%-1.86M | 2,230.30%2.11M | -152.25%-1.74M | -9,171.43%-649K | 103.19%1.27M |
-Change in payables and accrued expense | -96.01%261K | 102.79%792K | -203.30%-24.8M | 1,040.85%18.98M | 183.56%16.78M | -71.04%6.55M | -23.62%-28.36M | 30.52%24.01M | 97.64%-2.02M | 37.65%-20.08M |
-Change in other current assets | 69.47%-5.09M | 766.18%61.83M | -116.36%-9.69M | 129.36%13.86M | 70.47%-19.43M | -1,238.80%-16.67M | -120.60%-9.28M | 334.61%59.24M | -733.91%-47.21M | -355.03%-65.77M |
-Change in other current liabilities | 196.35%24.07M | 193.32%10.98M | 17.10%12.43M | -394.70%-105.48M | -286.29%-79.34M | -10.65%-24.98M | 60.49%-11.77M | -76.71%10.61M | 137.08%35.79M | 270.70%42.59M |
-Change in other working capital | -77.77%17.67M | -228.78%-29.52M | -495.31%-30.19M | 130.83%5.82M | -312.44%-72.33M | 128.95%79.48M | -209.59%-8.98M | 117.26%7.64M | -132.18%-18.87M | -214.94%-17.54M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -13.09%79.75M | 82.51%-57.41M | -115.83%-44.26M | 65.99%-30.32M | -446.43%-73.57M | 180.33%91.77M | -403.09%-328.14M | 500.99%279.62M | -69.34%-89.17M | -113.10%-13.46M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -398,841.67%-47.85M | 53.57%-10.23M | -101.15%-428K | 111.29%6.84M | 58.41%-8.25M | 100.08%12K | -25.52%-22.03M | 603.84%37.11M | 53.55%-60.56M | -64.13%-19.84M |
Capital expenditure reported | -22.83%-694K | -11.70%-1.94M | -103.45%-1.89M | -66.13%-4.78M | -101.29%-1.56M | -17.95%-565K | -89.00%-1.74M | -30.75%-927K | -36.25%-2.88M | -1.44%-773K |
Net intangibles purchase and sale | ---8.52M | ---- | ---- | -1,071.75%-4.69M | -24.67%-187K | --0 | ---- | ---- | ---400K | ---150K |
Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- |
Net investment purchase and sale | 59.07%-2.06M | ---50K | --0 | 79.40%-8.29M | 91.79%-2.75M | ---5.04M | --0 | 92.00%-500K | -403.38%-40.25M | -2,616.95%-33.5M |
Net other investing changes | -165.68%-3.69M | 47.82%-8.24M | -96.22%1.46M | 244.41%24.6M | -125.79%-3.76M | 137.27%5.62M | 2.09%-15.8M | 9,569.29%38.54M | 70.08%-17.03M | 262.48%14.58M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -398,841.67%-47.85M | 53.57%-10.23M | -101.15%-428K | 111.29%6.84M | 58.41%-8.25M | 100.08%12K | -25.52%-22.03M | 603.84%37.11M | 53.55%-60.56M | -64.13%-19.84M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 70.72%-25.23M | -86.63%47.89M | 118.50%53.62M | -70.94%25.02M | 1.18%43.04M | -161.89%-86.18M | 454.60%358.04M | -5,566.40%-289.88M | -62.91%86.11M | 251.57%42.54M |
Net issuance payments of debt | 57.41%-7.24M | -135.22%-64.06M | 123.46%34.74M | -31.52%20.55M | 109.48%3.79M | -117.89%-17M | 634.90%181.87M | -1,745.70%-148.11M | -40.00%30M | -300.00%-40M |
Net common stock issuance | 44.98%-5.37M | ---12.03M | ---4.9M | ---9.76M | --0 | ---9.76M | --0 | --0 | --0 | --0 |
Cash dividends paid | 2.70%-4.58M | 0.89%-4.65M | -19.83%-28.03M | -65.46%-37.47M | -77,800.00%-4.67M | ---4.71M | ---4.69M | -3.33%-23.39M | -6.86%-22.65M | ---6K |
Proceeds from stock option exercised by employees | -52.00%336K | -99.70%2K | 1,423.81%960K | -18.90%1.88M | 45.25%459K | 18.04%700K | 1.53%662K | -91.73%63K | -34.06%2.32M | -68.77%316K |
Net other financing activities | 84.88%-8.38M | -28.62%128.62M | 142.94%50.85M | -34.82%49.82M | -47.14%43.46M | -226.97%-55.41M | 366.50%180.2M | -751.48%-118.44M | -38.59%76.43M | 267.45%82.23M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 70.72%-25.23M | -86.63%47.89M | 118.50%53.62M | -70.94%25.02M | 1.18%43.04M | -161.89%-86.18M | 454.60%358.04M | -5,566.40%-289.88M | -62.91%86.11M | 251.57%42.54M |
Net cash flow | ||||||||||
Beginning cash position | -60.70%28.5M | -25.36%48.25M | 4.06%39.32M | -62.74%37.78M | 173.57%78.1M | 274.63%72.5M | 118.30%64.64M | -62.74%37.78M | 93.80%101.41M | -26.36%28.55M |
Current changes in cash | 19.10%6.67M | -351.14%-19.75M | -66.75%8.93M | 102.41%1.54M | -520.00%-38.78M | -39.09%5.6M | 176.67%7.86M | 137.40%26.85M | -229.63%-63.62M | -85.26%9.23M |
End cash Position | -54.97%35.17M | -60.70%28.5M | -25.36%48.25M | 4.06%39.32M | 4.06%39.32M | 173.57%78.1M | 274.63%72.5M | 118.30%64.64M | -62.74%37.78M | -62.74%37.78M |
Free cash flow | -22.65%70.54M | 82.25%-59.34M | -116.56%-46.15M | 56.62%-40.11M | -425.67%-75.63M | 179.33%91.2M | -411.49%-334.38M | 495.64%278.7M | -68.80%-92.45M | -114.10%-14.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data