AU Stock MarketDetailed Quotes

AMS Atomos Ltd

Watchlist

0.032
+0.002+6.67%

20min DelayMarket Closed Sep 13 15:15 AET

38.84MMarket Cap-533P/E (Static)

Atomos Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(FY)Jun 30, 2021

(Q4)Jun 30, 2021

(FY)Jun 30, 2020

(Q4)Jun 30, 2020

Assets

Current assets

Cash, cash equivalents and short term investments

-1.46%2.9M

-41.15%2.94M

-80.75%5M

38.45%25.98M

267.14%18.77M

-Cash and cash equivalents

-1.46%2.9M

-41.15%2.94M

-80.75%5M

38.45%25.98M

267.14%18.77M

-Accounts receivable

3.87%4.97M

-83.34%4.79M

124.15%28.72M

206.48%12.81M

-46.19%4.18M

-Notes receivable

----

-20.00%36K

9.76%45K

105.00%41K

-52.38%20K

-Other receivables

----

45.30%1.47M

-64.45%1.01M

246.41%2.84M

22.90%821K

Total current assets

-30.68%19.93M

-60.01%28.75M

18.57%71.89M

41.47%60.63M

66.52%42.86M

Non current assets

-Accumulated depreciation

----

-8.10%-8.96M

-46.84%-8.29M

-27.64%-5.65M

-337.15%-4.42M

-Long term equity investment

-20.38%4.11M

-7.09%5.17M

112.74%5.56M

-68.46%2.61M

--8.29M

-Goodwill

----

15.06%28.94M

0.22%25.15M

196.22%25.1M

Regulatory assets

-3.79%4.97M

-82.39%5.17M

130.01%29.34M

173.29%12.76M

-41.82%4.67M

Liabilities

Current liabilities

Current debt and capital lease obligation

-75.93%1.05M

-65.82%4.37M

2,108.29%12.79M

-53.53%579K

-16.93%1.25M

-Current debt

-95.95%136K

-71.47%3.36M

--11.77M

----

-90.73%139K

-Current capital lease obligation

-9.40%916K

-0.30%1.01M

75.13%1.01M

-47.70%579K

--1.11M

-accounts payable

-9.19%11.31M

-43.96%12.45M

24.06%22.22M

81.12%17.91M

0.35%9.89M

-Total tax payable

-36.20%4.2M

-17.07%6.58M

67.62%7.93M

-49.98%4.73M

22,426.19%9.46M

Current provisions

170.45%4.6M

75.10%1.7M

36.52%972K

209.57%712K

15.00%230K

Current deferred liabilities

--1.46M

----

--8.69M

----

Current liabilities

-11.57%18.42M

-55.29%20.83M

104.72%46.58M

79.03%22.75M

0.62%12.71M

Non current liabilities

-Long term debt

-20.38%4.11M

-7.09%5.17M

112.74%5.56M

-68.46%2.61M

--8.29M

Non current accrued expenses

-24.05%5.03M

-16.12%6.63M

45.82%7.9M

-53.39%5.42M

594.92%11.63M

Employee benefits

----

-20.00%36K

9.76%45K

105.00%41K

-52.38%20K

Regulatory liabilities

----

-203.03%-400K

1.49%-132K

-12.61%-134K

-72.46%-119K

Preferred securities outside stock equity

----

-7.73%836K

27.43%906K

35.43%711K

28.05%525K

Total non current liabilities

-17.48%22.61M

-49.73%27.41M

98.33%54.51M

23.97%27.49M

74.94%22.17M

Shareholders'equity

Share capital

12.35%134.04M

16.40%119.3M

0.73%102.49M

0.21%101.75M

130.47%101.54M

-common stock

12.35%134.04M

16.40%119.3M

0.73%102.49M

0.21%101.75M

130.47%101.54M

Gains losses not affecting retained earnings

6.78%3.25M

-6.75%3.04M

4.76%3.26M

213.08%3.11M

-54.34%994K

Other equity interest

3,027.10%3.35M

-13.71%107K

-15.07%124K

-51.33%146K

19.05%300K

Total equity

-32.85%24.96M

-65.82%37.18M

19.25%108.75M

14.60%91.2M

121.78%79.58M

	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(FY)Jun 30, 2021	(Q4)Jun 30, 2021	(FY)Jun 30, 2020	(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments	-1.46%2.9M	-1.46%2.9M	-41.15%2.94M	-41.15%2.94M	-80.75%5M	-80.75%5M	38.45%25.98M	38.45%25.98M	267.14%18.77M	267.14%18.77M
-Cash and cash equivalents	-1.46%2.9M	-1.46%2.9M	-41.15%2.94M	-41.15%2.94M	-80.75%5M	-80.75%5M	38.45%25.98M	38.45%25.98M	267.14%18.77M	267.14%18.77M
-Accounts receivable	3.87%4.97M	3.87%4.97M	-83.34%4.79M	-83.34%4.79M	124.15%28.72M	124.15%28.72M	206.48%12.81M	206.48%12.81M	-46.19%4.18M	-46.19%4.18M
-Notes receivable	----	----	-20.00%36K	-20.00%36K	9.76%45K	9.76%45K	105.00%41K	105.00%41K	-52.38%20K	-52.38%20K
-Other receivables	----	----	45.30%1.47M	45.30%1.47M	-64.45%1.01M	-64.45%1.01M	246.41%2.84M	246.41%2.84M	22.90%821K	22.90%821K
Total current assets	-30.68%19.93M	-30.68%19.93M	-60.01%28.75M	-60.01%28.75M	18.57%71.89M	18.57%71.89M	41.47%60.63M	41.47%60.63M	66.52%42.86M	66.52%42.86M
Non current assets
-Accumulated depreciation	----	----	-8.10%-8.96M	-8.10%-8.96M	-46.84%-8.29M	-46.84%-8.29M	-27.64%-5.65M	-27.64%-5.65M	-337.15%-4.42M	-337.15%-4.42M
-Long term equity investment	-20.38%4.11M	-20.38%4.11M	-7.09%5.17M	-7.09%5.17M	112.74%5.56M	112.74%5.56M	-68.46%2.61M	-68.46%2.61M	--8.29M	--8.29M
-Goodwill	----	----	----	----	15.06%28.94M	15.06%28.94M	0.22%25.15M	0.22%25.15M	196.22%25.1M	196.22%25.1M
Regulatory assets	-3.79%4.97M	-3.79%4.97M	-82.39%5.17M	-82.39%5.17M	130.01%29.34M	130.01%29.34M	173.29%12.76M	173.29%12.76M	-41.82%4.67M	-41.82%4.67M
Liabilities
Current liabilities
Current debt and capital lease obligation	-75.93%1.05M	-75.93%1.05M	-65.82%4.37M	-65.82%4.37M	2,108.29%12.79M	2,108.29%12.79M	-53.53%579K	-53.53%579K	-16.93%1.25M	-16.93%1.25M
-Current debt	-95.95%136K	-95.95%136K	-71.47%3.36M	-71.47%3.36M	--11.77M	--11.77M	----	----	-90.73%139K	-90.73%139K
-Current capital lease obligation	-9.40%916K	-9.40%916K	-0.30%1.01M	-0.30%1.01M	75.13%1.01M	75.13%1.01M	-47.70%579K	-47.70%579K	--1.11M	--1.11M
-accounts payable	-9.19%11.31M	-9.19%11.31M	-43.96%12.45M	-43.96%12.45M	24.06%22.22M	24.06%22.22M	81.12%17.91M	81.12%17.91M	0.35%9.89M	0.35%9.89M
-Total tax payable	-36.20%4.2M	-36.20%4.2M	-17.07%6.58M	-17.07%6.58M	67.62%7.93M	67.62%7.93M	-49.98%4.73M	-49.98%4.73M	22,426.19%9.46M	22,426.19%9.46M
Current provisions	170.45%4.6M	170.45%4.6M	75.10%1.7M	75.10%1.7M	36.52%972K	36.52%972K	209.57%712K	209.57%712K	15.00%230K	15.00%230K
Current deferred liabilities	--1.46M	--1.46M	----	----	--8.69M	--8.69M	----	----	----	----
Current liabilities	-11.57%18.42M	-11.57%18.42M	-55.29%20.83M	-55.29%20.83M	104.72%46.58M	104.72%46.58M	79.03%22.75M	79.03%22.75M	0.62%12.71M	0.62%12.71M
Non current liabilities
-Long term debt	-20.38%4.11M	-20.38%4.11M	-7.09%5.17M	-7.09%5.17M	112.74%5.56M	112.74%5.56M	-68.46%2.61M	-68.46%2.61M	--8.29M	--8.29M
Non current accrued expenses	-24.05%5.03M	-24.05%5.03M	-16.12%6.63M	-16.12%6.63M	45.82%7.9M	45.82%7.9M	-53.39%5.42M	-53.39%5.42M	594.92%11.63M	594.92%11.63M
Employee benefits	----	----	-20.00%36K	-20.00%36K	9.76%45K	9.76%45K	105.00%41K	105.00%41K	-52.38%20K	-52.38%20K
Regulatory liabilities	----	----	-203.03%-400K	-203.03%-400K	1.49%-132K	1.49%-132K	-12.61%-134K	-12.61%-134K	-72.46%-119K	-72.46%-119K
Preferred securities outside stock equity	----	----	-7.73%836K	-7.73%836K	27.43%906K	27.43%906K	35.43%711K	35.43%711K	28.05%525K	28.05%525K
Total non current liabilities	-17.48%22.61M	-17.48%22.61M	-49.73%27.41M	-49.73%27.41M	98.33%54.51M	98.33%54.51M	23.97%27.49M	23.97%27.49M	74.94%22.17M	74.94%22.17M
Shareholders'equity
Share capital	12.35%134.04M	12.35%134.04M	16.40%119.3M	16.40%119.3M	0.73%102.49M	0.73%102.49M	0.21%101.75M	0.21%101.75M	130.47%101.54M	130.47%101.54M
-common stock	12.35%134.04M	12.35%134.04M	16.40%119.3M	16.40%119.3M	0.73%102.49M	0.73%102.49M	0.21%101.75M	0.21%101.75M	130.47%101.54M	130.47%101.54M
Gains losses not affecting retained earnings	6.78%3.25M	6.78%3.25M	-6.75%3.04M	-6.75%3.04M	4.76%3.26M	4.76%3.26M	213.08%3.11M	213.08%3.11M	-54.34%994K	-54.34%994K
Other equity interest	3,027.10%3.35M	3,027.10%3.35M	-13.71%107K	-13.71%107K	-15.07%124K	-15.07%124K	-51.33%146K	-51.33%146K	19.05%300K	19.05%300K
Total equity	-32.85%24.96M	-32.85%24.96M	-65.82%37.18M	-65.82%37.18M	19.25%108.75M	19.25%108.75M	14.60%91.2M	14.60%91.2M	121.78%79.58M	121.78%79.58M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data