(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.22%-529.67K | 73.24%-1.66M | -122.61%-464.73K | 31.74%-6.9M | 58.25%-1.91M | -120.03%-830.49K | -101.76%-6.22M | 198.65%2.06M | -32.96%-10.11M | -320.28%-4.57M |
Net income from continuing operations | 105.20%96K | 105.90%650.77K | 53.84%-1.5M | 12.21%-21.77M | 44.76%-5.63M | -176.56%-1.85M | 3.42%-11.03M | 41.71%-3.26M | -55.27%-24.8M | -12.12%-10.2M |
Operating gains losses | -17.13%41.18K | -102.24%-620 | -586.08%-1.71K | 182.79%78.42K | -99.14%656 | 128.83%49.69K | 168.62%27.72K | 103.76%352 | 85.60%-94.72K | 19.48%76.68K |
Depreciation and amortization | -92.40%15.19K | -92.40%19.74K | -90.36%25.2K | -23.28%913.02K | -37.73%192.01K | 457.34%199.76K | -52.05%259.73K | -14.04%261.53K | -24.71%1.19M | -16.26%308.33K |
Asset impairment expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --8.58M | --6.83M |
Remuneration paid in stock | -11,110.44%-1.46M | ---- | ---- | 2,416.97%12.75M | 685.19%3.98M | ---13.03K | ---- | ---- | -64.94%506.57K | --506.57K |
Unrealized gains and losses of investment securities | -182.88%-100.32K | 279.63%72.11K | 3,989.10%151.95K | 50.56%-122.23K | -211.52%-50.34K | -62.45%-35.47K | ---40.14K | --3.72K | ---247.21K | ---16.16K |
Remuneration paid in stock | -46.75%85.23K | 182.50%461.37K | -95.42%5.97K | -88.31%508.36K | 110.23%54.69K | -82.84%160.06K | -85.66%163.32K | -95.37%130.29K | 76.06%4.35M | -131.19%-534.45K |
Other non cashItems | -100.01%-1.19K | ---- | ---- | -9.42%416.53K | -34.33%130.87K | 7,788.66%8.88M | -5,623.42%-8.69M | 1,101.52%93.72K | -89.33%459.83K | -95.17%199.28K |
Change In working capital | 42.14%795.42K | 102.26%101.15K | -82.21%858.51K | 685.04%327.55K | 66.71%-579.11K | -50.51%559.6K | -3,261.28%-4.48M | 1,073.56%4.83M | 92.80%-55.99K | -695.28%-1.74M |
-Change in receivables | -114.74%-18.89K | -86.46%62.03K | 131.94%232.16K | -35.52%128.65K | 9,665.98%269.09K | 221.16%128.14K | -6.86%458.23K | -295.21%-726.81K | 114.35%199.52K | 98.00%-2.81K |
-Change in inventory | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -36.36%7K | 2,627.61%300.04K |
-Change in payables and accrued expense | 110.53%791.67K | 101.58%83.09K | -89.33%586.2K | 51.43%-247.17K | 63.95%-857.84K | -72.82%376.04K | -3,140.79%-5.26M | 745.49%5.49M | -130.96%-508.92K | -236.30%-2.38M |
-Change in other current assets | -59.15%22.64K | -113.63%-43.98K | -31.01%40.15K | 47.73%446K | -97.19%9.64K | 153.06%55.42K | 165.72%322.75K | 200.06%58.2K | 127.27%301.9K | 125.78%343.04K |
-Change in other working capital | ---- | ---- | ---- | 100.12%67 | --0 | --0 | 100.00%-1 | -99.66%68 | -184.78%-55.49K | -99.18%54 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -106.66%-529.67K | 88.91%-1.66M | -122.61%-464.73K | 31.74%-6.9M | 58.25%-1.91M | 2,207.68%7.96M | -386.71%-15.01M | 198.65%2.06M | -32.96%-10.11M | -320.28%-4.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -99.42%835 | -97.71%4.64K | 234.53%625.32K | 98.54%-118.71K | 99.99%-350 | 104.54%144.29K | 124.07%202.17K | 51.30%-464.81K | -9.85%-8.14M | -119.71%-3.16M |
Net PPE purchase and sale | -99.42%835 | -97.71%4.64K | 234.53%625.32K | 98.14%-118.71K | 99.99%-350 | 105.09%144.29K | 134,880.00%202.17K | -8,212.12%-464.81K | -9,117.83%-6.4M | -21,888.60%-3.56M |
Net intangibles purchas and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 24.00%-1.74M | 128.98%393.47K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -99.42%835 | -97.71%4.64K | 234.53%625.32K | 98.54%-118.71K | 99.99%-350 | 104.54%144.29K | 124.07%202.17K | 51.30%-464.81K | -9.85%-8.14M | -119.71%-3.16M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 99.95%-211 | 686.16%1.94M | 13.41%-198.39K | -105.81%-1.24M | 83.51%-268.28K | -109.20%-412.94K | -101.87%-331.07K | -128.75%-229.11K | 6.49%21.37M | -620.41%-1.63M |
Net issuance payments of debt | 99.95%-211 | 50.12%-165.13K | 13.41%-198.39K | 74.91%-1.33M | -79.47%-356.85K | -79.88%-412.94K | 93.52%-331.07K | -196.13%-229.11K | -200.13%-5.3M | 82.92%-198.84K |
Net common stock issuance | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 35.67%23.2M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -90.38%608.47K | --0 |
Net other financing activities | ---- | ---- | ---- | -96.91%88.57K | ---- | ---- | ---- | ---- | 281.24%2.87M | -115.00%-1.43M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 99.95%-211 | 686.16%1.94M | 13.41%-198.39K | -105.81%-1.24M | 83.51%-268.28K | -109.20%-412.94K | -101.87%-331.07K | -128.75%-229.11K | 6.49%21.37M | -620.41%-1.63M |
Net cash flow | ||||||||||
Beginning cash position | 162.69%2.22M | -83.33%1.93M | -81.09%1.94M | 64.63%10.24M | -77.87%4.21M | -119.67%-3.54M | 198.09%11.6M | 64.63%10.24M | 343.47%6.22M | 105.96%19.02M |
Current changes in cash | -106.88%-529.04K | 101.85%280.23K | -102.78%-37.79K | -364.31%-8.26M | 76.76%-2.18M | 724.20%7.69M | -209.74%-15.14M | 160.76%1.36M | -38.21%3.13M | -239.98%-9.36M |
Effect of exchange rate changes | -118.29%-11.79K | 109.58%6.13K | 1,019.49%34.82K | -105.08%-45.48K | -107.29%-42.18K | -72.32%64.45K | -136.87%-63.96K | 95.74%-3.79K | 951.92%895.95K | 554.10%578.44K |
End cash Position | -60.09%1.68M | 162.69%2.22M | -83.33%1.93M | -81.09%1.94M | -81.09%1.94M | -77.87%4.21M | -119.67%-3.54M | 198.09%11.6M | 61.16%10.24M | 61.16%10.24M |
Free cash from | -106.66%-529.67K | 88.90%-1.66M | -129.21%-464.73K | 59.63%-7.37M | 75.32%-1.91M | 323.76%7.96M | -282.46%-15M | 152.36%1.59M | -83.14%-18.25M | -214.20%-7.73M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data