AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
New Fortress Energy
NFE
Cars.com
CARS
Halozyme Therapeutics
HALO
Collegium Pharmaceutical
COLL
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -338.18%-32.93M | -137.03%-12.58M | 19.17%-4.98M | -87.35%-5.09M | 8.70%-10.28M | 160.46%13.83M | 617.81%33.96M | 37.29%-6.16M | -262.91%-2.72M | -38.10%-11.26M |
Net income from continuing operations | -88.58%-87.54M | 36.34%-16.2M | -158.40%-17.94M | -15.41%-29.17M | 8.25%-24.23M | 56.92%-46.42M | -13.53%-25.44M | 145.94%30.71M | -11,995.22%-25.28M | -44.36%-26.41M |
Operating gains losses | 765.53%3.54M | --58K | ---162K | ---- | ---- | -99.17%409K | --0 | --0 | ---- | ---- |
Depreciation and amortization | 19.73%8.39M | 26.56%2.23M | 29.96%2.29M | 22.53%2.06M | 0.44%1.81M | 25.52%7.01M | 16.92%1.76M | 26.55%1.76M | 25.90%1.68M | 33.68%1.8M |
Deferred tax | --0 | --0 | --0 | --0 | --0 | -190.14%-750K | -172.84%-606K | ---845K | --963K | ---262K |
Other non cash items | -39.82%19.16M | -39.08%4.21M | -46.44%4.92M | -35.44%5.3M | -37.18%4.73M | 91.94%31.84M | 12.80%6.92M | 108.35%9.18M | 217.78%8.21M | 117.34%7.53M |
Change In working capital | 7.97%15.21M | -108.55%-4.27M | 108.06%3.93M | 16.29%11.1M | 30.00%4.44M | 132.83%14.08M | 745.11%49.9M | -16,746.42%-48.77M | 377.82%9.55M | 3.92%3.42M |
-Change in receivables | 25.28%-5.55M | -49.66%-6.1M | -54.42%702K | 101.70%100K | -124.38%-245K | -2,624.49%-7.42M | -149.25%-4.08M | 118.60%1.54M | -854.46%-5.89M | 10.32%1.01M |
-Change in inventory | 43.90%-7.77M | 39.88%-6.15M | -1,196.51%-9.65M | 13.79%5.77M | 128.44%2.26M | -3,945.28%-13.84M | -270.48%-10.23M | 87.23%-744K | 7,447.83%5.07M | -3,202.34%-7.94M |
-Change in prepaid assets | -16.59%1.53M | 93.90%-33K | 1,030.77%484K | 31.90%153K | -59.87%929K | 3.43%1.84M | 46.38%-541K | -108.02%-52K | 136.36%116K | -5.78%2.32M |
-Change in payables and accrued expense | -28.61%26.62M | -83.93%2.26M | 162.20%17.7M | -45.83%4.39M | -72.91%2.26M | 110.83%37.28M | 463.55%14.07M | -46.51%6.75M | 137.60%8.1M | 51.30%8.36M |
-Change in other current assets | -40.82%-2.84M | -92.53%4.09M | 90.12%-5.61M | -68.26%-774K | -218.26%-544K | 48.85%-2.02M | 1,694.32%54.78M | -5,073.47%-56.8M | 75.76%-460K | 83.27%460K |
-Change in other current liabilities | 282.58%3.21M | 140.43%1.66M | -42.80%302K | -43.84%1.46M | 71.63%-221K | 82.65%-1.76M | -6,755.00%-4.11M | 4,900.00%528K | 166.12%2.61M | 87.25%-779K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -338.18%-32.93M | -137.03%-12.58M | 19.17%-4.98M | -87.35%-5.09M | 8.70%-10.28M | 160.46%13.83M | 617.81%33.96M | 37.29%-6.16M | -262.91%-2.72M | -38.10%-11.26M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 40.27%-14.15M | 70.85%-3.72M | 46.59%-4.49M | -158.17%-4.25M | -95.93%-1.68M | 24.34%-23.69M | -30.67%-12.77M | -62.96%-8.41M | 80.34%-1.65M | 89.25%-859K |
Capital expenditure reported | 38.84%-20.25M | 53.29%-6.78M | 48.90%-4.49M | -146.21%-5.4M | 52.95%-3.58M | 15.42%-33.12M | -42.03%-14.52M | -37.02%-8.79M | 83.21%-2.19M | 19.48%-7.62M |
Net other investing changes | -35.27%6.11M | 74.86%3.06M | --0 | 110.09%1.15M | -71.88%1.9M | 20.14%9.43M | 288.89%1.75M | -69.70%380K | -88.35%545K | 360.60%6.76M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 40.27%-14.15M | 70.85%-3.72M | 46.59%-4.49M | -158.17%-4.25M | -95.93%-1.68M | 24.34%-23.69M | -30.67%-12.77M | -62.96%-8.41M | 80.34%-1.65M | 89.25%-859K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 390.62%44.62M | 174.75%16.82M | -44.93%9.05M | 115.86%8.14M | -6.93%10.6M | -83.04%9.09M | -196.82%-22.51M | 40.68%16.44M | -21.88%3.77M | -17.91%11.39M |
Net issuance payments of debt | -24.58%14.27M | 1,383.30%6.75M | -69.15%3.26M | -74.66%-1.54M | -33.87%5.8M | -55.59%18.92M | -97.64%455K | 16.15%10.58M | -775.25%-884K | -38.84%8.78M |
Net common stock issuance | 46.19%31.75M | 44.87%10.07M | -1.08%5.79M | 64.78%10.38M | 110.66%5.51M | 81.18%21.72M | 74.17%6.95M | 103.76%5.85M | 22.91%6.3M | --2.62M |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | ---30M | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -72.93%36K | --0 | --0 | --0 | --36K | -35.44%133K | --88K | 40.00%7K | 850.00%38K | --0 |
Net other financing activities | 14.28%-1.44M | --4K | ---1K | ---694K | ---750K | -43.80%-1.68M | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 390.62%44.62M | 174.75%16.82M | -44.93%9.05M | 115.86%8.14M | -6.93%10.6M | -83.04%9.09M | -196.82%-22.51M | 40.68%16.44M | -21.88%3.77M | -17.91%11.39M |
Net cash flow | ||||||||||
Beginning cash position | -10.27%6.28M | -57.04%3.29M | -31.54%3.74M | -20.61%4.94M | -10.27%6.28M | -9.70%7M | 2,953.78%7.67M | 53.63%5.47M | 13.67%6.22M | -9.70%7M |
Current changes in cash | -220.44%-2.46M | 139.64%522K | -122.43%-419K | -102.69%-1.21M | -87.57%-1.36M | -42.49%-768K | -119.06%-1.32M | 156.61%1.87M | 68.40%-595K | 68.05%-724K |
Effect of exchange rate changes | -75.51%12K | 123.53%16K | -109.06%-30K | 106.96%11K | 126.79%15K | 123.00%49K | 58.02%-68K | 4,828.57%331K | -426.67%-158K | -300.00%-56K |
End cash Position | -39.00%3.83M | -39.00%3.83M | -57.04%3.29M | -31.54%3.74M | -20.61%4.94M | -10.27%6.28M | -10.27%6.28M | 2,953.78%7.67M | 53.63%5.47M | 13.67%6.22M |
Free cash flow | -175.65%-53.18M | -199.60%-19.36M | 36.65%-9.47M | -113.62%-10.49M | 26.56%-13.86M | 68.89%-19.29M | 215.81%19.44M | 7.94%-14.95M | 56.88%-4.91M | -7.17%-18.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |