(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -87.35%-5.09M | 8.70%-10.28M | 160.46%13.83M | 617.81%33.96M | 37.29%-6.16M | -262.91%-2.72M | -38.10%-11.26M | -10.75%-22.87M | -902.91%-6.56M | -451.91%-9.82M |
Net income from continuing operations | -15.41%-29.17M | 8.25%-24.23M | 56.92%-46.42M | -13.53%-25.44M | 145.94%30.71M | -11,995.22%-25.28M | -44.36%-26.41M | -128.56%-107.76M | -2,443.70%-22.41M | -279.87%-66.85M |
Operating gains losses | ---- | ---- | -99.17%409K | --0 | --0 | ---- | ---- | 4,459.17%49.43M | --0 | --49.39M |
Depreciation and amortization | 22.53%2.06M | 0.44%1.81M | 25.52%7.01M | 16.92%1.76M | 26.55%1.76M | 25.90%1.68M | 33.68%1.8M | 1.58%5.58M | 11.38%1.51M | 2.73%1.39M |
Deferred tax | --0 | --0 | -190.14%-750K | -172.84%-606K | ---845K | --963K | ---262K | --832K | --832K | --0 |
Other non cash items | -35.44%5.3M | -37.18%4.73M | 91.94%31.84M | 12.80%6.92M | 108.35%9.18M | 217.78%8.21M | 117.34%7.53M | 42.51%16.59M | 820.72%6.13M | 32.54%4.41M |
Change In working capital | 16.29%11.1M | 30.00%4.44M | 132.83%14.08M | 745.11%49.9M | -16,746.42%-48.77M | 377.82%9.55M | 3.92%3.42M | 12.25%6.05M | 210.17%5.9M | -97.30%293K |
-Change in receivables | 101.70%100K | -124.38%-245K | -2,624.49%-7.42M | -149.25%-4.08M | 118.60%1.54M | -854.46%-5.89M | 10.32%1.01M | 212.77%294K | 18,720.45%8.28M | -7,000.83%-8.28M |
-Change in inventory | 13.79%5.77M | 128.44%2.26M | -3,945.28%-13.84M | -270.48%-10.23M | 87.23%-744K | 7,447.83%5.07M | -3,202.34%-7.94M | 116.28%360K | 558.29%6M | -1,895.21%-5.83M |
-Change in prepaid assets | 31.90%153K | -59.87%929K | 3.43%1.84M | 46.38%-541K | -108.02%-52K | 136.36%116K | -5.78%2.32M | 136.65%1.78M | 49.60%-1.01M | -58.09%648K |
-Change in payables and accrued expense | -45.83%4.39M | -72.91%2.26M | 110.83%37.28M | 463.55%14.07M | -46.51%6.75M | 137.60%8.1M | 51.30%8.36M | 91.01%17.68M | -183.68%-3.87M | 323.24%12.62M |
-Change in other current assets | -68.26%-774K | -218.26%-544K | 48.85%-2.02M | 1,694.32%54.78M | -5,073.47%-56.8M | 75.76%-460K | 83.27%460K | -266.43%-3.94M | -3,111.21%-3.44M | 1,110.62%1.14M |
-Change in other current liabilities | -43.84%1.46M | 71.63%-221K | 82.65%-1.76M | -6,755.00%-4.11M | 4,900.00%528K | 166.12%2.61M | 87.25%-779K | -1,488.89%-10.13M | 99.09%-60K | -100.17%-11K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -87.35%-5.09M | 8.70%-10.28M | 160.46%13.83M | 617.81%33.96M | 37.29%-6.16M | -262.91%-2.72M | -38.10%-11.26M | -10.75%-22.87M | -902.91%-6.56M | -451.91%-9.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -158.17%-4.25M | -95.93%-1.68M | 24.34%-23.69M | -30.67%-12.77M | -62.96%-8.41M | 80.34%-1.65M | 89.25%-859K | -36.74%-31.31M | -82.83%-9.78M | 11.60%-5.16M |
Capital expenditure reported | -146.21%-5.4M | 52.95%-3.58M | 15.42%-33.12M | -42.03%-14.52M | -37.02%-8.79M | 83.21%-2.19M | 19.48%-7.62M | -46.92%-39.16M | -29.76%-10.23M | -9.89%-6.41M |
Net other investing changes | 110.09%1.15M | -71.88%1.9M | 20.14%9.43M | 288.89%1.75M | -69.70%380K | -88.35%545K | 360.60%6.76M | 108.91%7.85M | -82.24%450K | --1.25M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -158.17%-4.25M | -95.93%-1.68M | 24.34%-23.69M | -30.67%-12.77M | -62.96%-8.41M | 80.34%-1.65M | 89.25%-859K | -36.74%-31.31M | -82.83%-9.78M | 11.60%-5.16M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 115.86%8.14M | -6.93%10.6M | -83.04%9.09M | -196.82%-22.51M | 40.68%16.44M | -21.88%3.77M | -17.91%11.39M | 5.78%53.63M | 216.00%23.25M | 71.25%11.68M |
Net issuance payments of debt | -74.66%-1.54M | -33.87%5.8M | -55.59%18.92M | -97.64%455K | 16.15%10.58M | -775.25%-884K | -38.84%8.78M | 176.05%42.61M | 1,003.10%19.25M | 7,326.98%9.11M |
Net common stock issuance | 64.78%10.38M | 110.66%5.51M | 81.18%21.72M | 74.17%6.95M | 103.76%5.85M | 22.91%6.3M | --2.62M | -88.43%11.99M | -57.49%3.99M | -63.57%2.87M |
Net preferred stock issuance | ---- | ---- | ---30M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --36K | -35.44%133K | --88K | 40.00%7K | 850.00%38K | --0 | -84.20%206K | --0 | -93.06%5K |
Net other financing activities | ---694K | ---750K | -43.80%-1.68M | --0 | --0 | ---- | ---- | -17.72%-1.17M | --0 | 70.24%-300K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 115.86%8.14M | -6.93%10.6M | -83.04%9.09M | -196.82%-22.51M | 40.68%16.44M | -21.88%3.77M | -17.91%11.39M | 5.78%53.63M | 216.00%23.25M | 71.25%11.68M |
Net cash flow | ||||||||||
Beginning cash position | -20.61%4.94M | -10.27%6.28M | -9.70%7M | 2,953.78%7.67M | 53.63%5.47M | 13.67%6.22M | -9.70%7M | 1,209.29%7.75M | -96.07%251K | -50.41%3.56M |
Current changes in cash | -102.69%-1.21M | -87.57%-1.36M | -42.49%-768K | -119.06%-1.32M | 156.61%1.87M | 68.40%-595K | 68.05%-724K | -107.52%-539K | 409.96%6.91M | -315.62%-3.3M |
Effect of exchange rate changes | 106.96%11K | 126.79%15K | 123.00%49K | 58.02%-68K | 4,828.57%331K | -426.67%-158K | -300.00%-56K | -5,225.00%-213K | -2,414.29%-162K | -187.50%-7K |
End cash Position | -31.54%3.74M | -20.61%4.94M | -10.27%6.28M | -10.27%6.28M | 2,953.78%7.67M | 53.63%5.47M | 13.67%6.22M | -9.70%7M | -9.70%7M | -96.07%251K |
Free cash flow | -113.62%-10.49M | 26.56%-13.86M | 68.89%-19.29M | 215.81%19.44M | 7.94%-14.95M | 56.88%-4.91M | -7.17%-18.87M | -31.13%-62.02M | -96.66%-16.79M | -113.20%-16.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data