(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 38.54%25.33M | -86.94%3.37M | -86.94%3.37M | 349.32%14.17M | 149.29%12.46M | 167.98%18.28M | 110.72%25.78M | 110.72%25.78M | -75.10%3.15M | -68.59%5M |
-Cash and cash equivalents | 38.59%25.32M | -84.91%3.36M | -84.91%3.36M | 350.58%14.17M | 149.76%12.45M | 168.31%18.27M | 82.25%22.27M | 82.25%22.27M | -75.16%3.14M | -68.64%4.99M |
-Accrued interest receivable | -28.12%175.23K | -57.79%70.36K | -57.79%70.36K | -67.60%139.55K | -84.61%37.92K | 78.20%243.78K | 95.52%166.69K | 95.52%166.69K | 339.24%430.76K | 181.07%246.34K |
-Other receivables | -7.89%117.47K | 16.67%225.28K | 16.67%225.28K | 776.20%114.1K | 161.95%116.2K | 909.74%127.53K | 758.29%193.09K | 758.29%193.09K | -91.13%13.02K | -83.10%44.36K |
Total current assets | 3.65%27.66M | -80.97%6.32M | -80.97%6.32M | -56.89%16.42M | -58.01%20.11M | -53.48%26.69M | 98.49%33.19M | 98.49%33.19M | 164.82%38.07M | 102.06%47.9M |
Non current assets | ||||||||||
-Accumulated depreciation | ---523.83K | -64.53%-476.15K | -64.53%-476.15K | ---- | ---- | ---- | ---289.4K | ---289.4K | ---- | ---- |
-Other intangible assets | -37.39%3.99M | 0.00%6.37M | 0.00%6.37M | 4.81%6.37M | 5.02%6.37M | -0.07%6.37M | -0.99%6.37M | -0.99%6.37M | -12.22%6.08M | -12.40%6.06M |
Regulatory assets | -74.40%2.05M | -62.02%2.67M | -62.02%2.67M | -65.16%1.98M | 18.68%7.3M | 69.54%8.01M | 67.30%7.04M | 67.30%7.04M | 303.48%5.68M | 190.65%6.15M |
Total assets | -77.36%1.61M | -61.93%2.36M | -61.93%2.36M | -76.78%1.14M | 17.45%6.56M | 55.06%7.1M | 50.44%6.2M | 50.44%6.2M | 274.04%4.9M | 175.47%5.59M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | 25.07%2.79M | 0.35%1.73M | 0.35%1.73M | 12.65%2.68M | -71.86%1.1M | -38.92%2.23M | -7.94%1.73M | -7.94%1.73M | -18.03%2.38M | -0.27%3.91M |
-Total tax payable | 50.83%16.36M | 50.83%16.36M | 50.83%16.36M | 108.20%10.85M | 108.20%10.85M | 108.20%10.85M | 108.20%10.85M | 108.20%10.85M | 1,171.86%5.21M | 1,171.86%5.21M |
-Due to related parties current | -93.66%469.92K | -29.98%469.92K | -29.98%469.92K | -61.39%4.14M | --5.89M | 1,248.46%7.42M | 22.02%671.13K | 22.02%671.13K | --10.72M | --0 |
Current liabilities | 12.82%11.03M | -74.19%2.93M | -74.19%2.93M | -47.11%6.94M | -59.39%7.11M | -53.69%9.77M | 363.29%11.35M | 363.29%11.35M | 329.66%13.11M | 165.87%17.51M |
Non current liabilities | ||||||||||
Non current accrued expenses | 27.81%106.86M | 31.62%102.61M | 31.62%102.61M | 25.10%93.14M | 32.72%88.44M | 45.10%83.61M | 56.28%77.96M | 56.28%77.96M | 56.32%74.45M | 67.38%66.64M |
Total non current liabilities | 32.81%27.39M | -13.09%19.29M | -13.09%19.29M | -2.96%17.78M | -20.96%17.96M | -21.64%20.62M | 189.78%22.19M | 189.78%22.19M | 429.32%18.32M | 224.79%22.72M |
Shareholders'equity | ||||||||||
Share capital | 16.65%126.01M | 0.00%108.02M | 0.00%108.02M | 0.09%108.02M | 0.09%108.02M | 0.44%108.02M | 41.59%108.02M | 41.59%108.02M | 57.78%107.92M | 57.98%107.92M |
-common stock | 16.65%126.01M | 0.00%108.02M | 0.00%108.02M | 0.09%108.02M | 0.09%108.02M | 0.44%108.02M | 41.59%108.02M | 41.59%108.02M | 57.78%107.92M | 57.98%107.92M |
Additional paid-in capital | 110.57%4.54M | 0.00%2.15M | 0.00%2.15M | -15.97%2.15M | -16.36%2.15M | -2.66%2.15M | 0.00%2.15M | 0.00%2.15M | 9.70%2.56M | 10.22%2.58M |
Retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --28.86M | 583.27%36.49M |
Other equity interest | ---- | ---- | ---- | ---- | --1 | ---189 | ---1 | ---1 | ---- | ---- |
Total equity | 21.97%134.52M | -2.00%108.92M | -2.00%108.92M | -2.64%109.56M | -5.22%108.56M | -4.08%110.29M | 66.88%111.15M | 66.88%111.15M | 81.48%112.53M | 80.32%114.54M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.