(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 48.63%18.52M | 38.54%25.33M | -86.94%3.37M | -86.94%3.37M | 349.32%14.17M | 149.29%12.46M | 167.98%18.28M | 110.72%25.78M | 110.72%25.78M | -75.10%3.15M |
-Cash and cash equivalents | 48.66%18.51M | 38.59%25.32M | -84.91%3.36M | -84.91%3.36M | 350.58%14.17M | 149.76%12.45M | 168.31%18.27M | 82.25%22.27M | 82.25%22.27M | -75.16%3.14M |
-Short-term investments | -8.71%6.78K | -50.00%5.01K | -99.83%5.98K | -99.83%5.98K | -39.69%6.14K | -39.47%7.43K | -16.22%10.01K | 27,734.40%3.51M | 27,734.40%3.51M | -14.86%10.18K |
Receivables | -75.39%1.8M | -74.40%2.05M | -62.02%2.67M | -62.02%2.67M | -65.16%1.98M | 18.68%7.3M | 69.54%8.01M | 67.30%7.04M | 67.30%7.04M | 303.48%5.68M |
-Accrued interest receivable | 865.13%365.95K | -28.12%175.23K | -57.79%70.36K | -57.79%70.36K | -67.60%139.55K | -84.61%37.92K | 78.20%243.78K | 95.52%166.69K | 95.52%166.69K | 339.24%430.76K |
-Taxes receivable | -82.24%1.17M | -77.36%1.61M | -61.93%2.36M | -61.93%2.36M | -76.78%1.14M | 17.45%6.56M | 55.06%7.1M | 50.44%6.2M | 50.44%6.2M | 274.04%4.9M |
-Other receivables | -62.15%264.44K | -59.96%268.73K | -63.91%242.18K | -63.91%242.18K | 100.19%701.47K | 120.83%698.58K | 5,666.64%671.12K | --671.12K | --671.12K | --350.4K |
Prepaid assets | -26.56%262.83K | -28.30%282.32K | -25.73%273.9K | -25.73%273.9K | -30.24%263.21K | 38.91%357.87K | 17.07%393.78K | 32.67%368.79K | 32.67%368.79K | 25.24%377.31K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --28.86M |
Other current assets | ---- | ---- | ---- | ---- | ---- | --1 | ---189 | ---1 | ---1 | ---- |
Total current assets | 2.30%20.58M | 3.65%27.66M | -80.97%6.32M | -80.97%6.32M | -56.89%16.42M | -58.01%20.11M | -53.48%26.69M | 98.49%33.19M | 98.49%33.19M | 164.82%38.07M |
Non current assets | ||||||||||
Net PPE | 27.43%112.7M | 27.81%106.86M | 31.62%102.61M | 31.62%102.61M | 25.10%93.14M | 32.72%88.44M | 45.10%83.61M | 56.28%77.96M | 56.28%77.96M | 56.32%74.45M |
-Gross PPE | --113.27M | --107.39M | 31.74%103.08M | 31.74%103.08M | --93.14M | ---- | ---- | --78.25M | --78.25M | ---- |
-Accumulated depreciation | ---571.21K | ---523.83K | -64.53%-476.15K | -64.53%-476.15K | ---- | ---- | ---- | ---289.4K | ---289.4K | ---- |
Total non current assets | 27.43%112.7M | 27.81%106.86M | 31.62%102.61M | 31.62%102.61M | 25.10%93.14M | 32.72%88.44M | 45.10%83.61M | 56.28%77.96M | 56.28%77.96M | 56.32%74.45M |
Total assets | 22.77%133.27M | 21.97%134.52M | -2.00%108.92M | -2.00%108.92M | -2.64%109.56M | -5.22%108.56M | -4.08%110.29M | 66.88%111.15M | 66.88%111.15M | 81.48%112.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -65.36%2.46M | -65.45%3.38M | 13.00%2.93M | 13.00%2.93M | -47.11%6.94M | 79.78%7.11M | 131.92%9.77M | 5.83%2.59M | 5.83%2.59M | 329.66%13.11M |
-accounts payable | 113.31%2.35M | 25.07%2.79M | 0.35%1.73M | 0.35%1.73M | 12.65%2.68M | -71.86%1.1M | -38.92%2.23M | -7.94%1.73M | -7.94%1.73M | -18.03%2.38M |
-Total tax payable | --0 | --0 | --500K | --500K | ---- | ---- | ---- | --0 | --0 | ---- |
-Due to related parties current | --0 | -93.66%469.92K | -29.98%469.92K | -29.98%469.92K | -61.39%4.14M | --5.89M | 1,248.46%7.42M | 22.02%671.13K | 22.02%671.13K | --10.72M |
-Other payable | -0.28%115.87K | -7.89%117.47K | 16.67%225.28K | 16.67%225.28K | 776.20%114.1K | 161.95%116.2K | 909.74%127.53K | 758.29%193.09K | 758.29%193.09K | -91.13%13.02K |
Other current liabilities | --5.72M | --7.65M | ---- | ---- | ---- | ---- | ---- | --8.76M | --8.76M | ---- |
Current liabilities | 15.13%8.19M | 12.82%11.03M | -74.19%2.93M | -74.19%2.93M | -47.11%6.94M | -59.39%7.11M | -53.69%9.77M | 363.29%11.35M | 363.29%11.35M | 329.66%13.11M |
Non current liabilities | ||||||||||
Non current deferred liabilities | 50.83%16.36M | 50.83%16.36M | 50.83%16.36M | 50.83%16.36M | 108.20%10.85M | 108.20%10.85M | 108.20%10.85M | 108.20%10.85M | 108.20%10.85M | 1,171.86%5.21M |
Other non current liabilities | ---- | --1 | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- |
Total non current liabilities | 50.83%16.36M | 50.83%16.36M | 50.83%16.36M | 50.83%16.36M | 108.20%10.85M | 108.20%10.85M | 108.20%10.85M | 108.20%10.85M | 108.20%10.85M | 1,171.86%5.21M |
Total liabilities | 36.70%24.55M | 32.81%27.39M | -13.09%19.29M | -13.09%19.29M | -2.96%17.78M | -20.96%17.96M | -21.64%20.62M | 189.78%22.19M | 189.78%22.19M | 429.32%18.32M |
Shareholders'equity | ||||||||||
Share capital | 16.69%126.05M | 16.65%126.01M | 0.00%108.02M | 0.00%108.02M | 0.09%108.02M | 0.09%108.02M | 0.44%108.02M | 41.59%108.02M | 41.59%108.02M | 57.78%107.92M |
-common stock | 16.69%126.05M | 16.65%126.01M | 0.00%108.02M | 0.00%108.02M | 0.09%108.02M | 0.09%108.02M | 0.44%108.02M | 41.59%108.02M | 41.59%108.02M | 57.78%107.92M |
Retained earnings | 0.37%-25.85M | -1.95%-27.4M | 2.47%-26.91M | 2.47%-26.91M | -10.77%-24.77M | -4.85%-25.95M | 2.15%-26.87M | -6.39%-27.59M | -6.39%-27.59M | -16.96%-22.36M |
Paid-in capital | 112.55%4.58M | 110.57%4.54M | 0.00%2.15M | 0.00%2.15M | -15.97%2.15M | -16.36%2.15M | -2.66%2.15M | 0.00%2.15M | 0.00%2.15M | 9.70%2.56M |
Other equity interest | -38.06%3.95M | -37.39%3.99M | 0.00%6.37M | 0.00%6.37M | 4.81%6.37M | 5.02%6.37M | -0.07%6.37M | -0.99%6.37M | -0.99%6.37M | -12.22%6.08M |
Total stockholders'equity | 20.01%108.73M | 19.47%107.13M | 0.76%89.63M | 0.76%89.63M | -2.58%91.77M | -1.33%90.6M | 1.13%89.67M | 50.91%88.95M | 50.91%88.95M | 60.91%94.2M |
Total equity | 20.01%108.73M | 19.47%107.13M | 0.76%89.63M | 0.76%89.63M | -2.58%91.77M | -1.33%90.6M | 1.13%89.67M | 50.91%88.95M | 50.91%88.95M | 60.91%94.2M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data