(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -21.85%2.57M | -21.85%2.57M | -51.17%3.28M | -51.17%3.28M | -3.49%6.73M | -3.49%6.73M | 126.19%6.97M | 126.19%6.97M | 91.69%3.08M | 91.69%3.08M |
-Cash and cash equivalents | -21.85%2.57M | -21.85%2.57M | -51.17%3.28M | -51.17%3.28M | -3.49%6.73M | -3.49%6.73M | 126.19%6.97M | 126.19%6.97M | 91.69%3.08M | 91.69%3.08M |
-Accounts receivable | -2.26%845.91K | -2.26%845.91K | -49.88%865.5K | -49.88%865.5K | -15.82%1.73M | -15.82%1.73M | -7.97%2.05M | -7.97%2.05M | 117.69%2.23M | 117.69%2.23M |
-Notes receivable | 3.78%38.53K | 3.78%38.53K | 143.19%37.13K | 143.19%37.13K | 23.64%15.27K | 23.64%15.27K | 83.19%12.35K | 83.19%12.35K | 51.67%6.74K | 51.67%6.74K |
-Other receivables | -35.84%506.31K | -35.84%506.31K | 106.87%789.18K | 106.87%789.18K | -80.24%381.49K | -80.24%381.49K | 10.83%1.93M | 10.83%1.93M | 86.08%1.74M | 86.08%1.74M |
Total current assets | -28.77%6.25M | -28.77%6.25M | -22.30%8.77M | -22.30%8.77M | -2.92%11.29M | -2.92%11.29M | 60.75%11.63M | 60.75%11.63M | 73.92%7.23M | 73.92%7.23M |
Non current assets | ||||||||||
-Accumulated depreciation | -0.43%-1.32M | -0.43%-1.32M | -29.49%-1.32M | -29.49%-1.32M | 8.04%-1.02M | 8.04%-1.02M | -43.82%-1.11M | -43.82%-1.11M | 8.88%-768.79K | 8.88%-768.79K |
-Long term equity investment | -46.17%459.97K | -46.17%459.97K | 1.24%854.45K | 1.24%854.45K | -43.59%843.99K | -43.59%843.99K | 46.71%1.5M | 46.71%1.5M | -12.57%1.02M | -12.57%1.02M |
-Goodwill | -0.41%3.45M | -0.41%3.45M | 142.94%3.46M | 142.94%3.46M | -18.88%1.43M | -18.88%1.43M | -0.07%1.76M | -0.07%1.76M | -3.31%1.76M | -3.31%1.76M |
Regulatory assets | 13.41%1.04M | 13.41%1.04M | -48.68%921.28K | -48.68%921.28K | -4.03%1.8M | -4.03%1.8M | -18.19%1.87M | -18.19%1.87M | 121.72%2.29M | 121.72%2.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -78.47%194.36K | -78.47%194.36K | 53.03%902.66K | 53.03%902.66K | 26.79%589.85K | 26.79%589.85K | 74.37%465.23K | 74.37%465.23K | -86.71%266.8K | -86.71%266.8K |
-Current debt | ---- | ---- | 66.28%562.05K | 66.28%562.05K | 55.13%338.02K | 55.13%338.02K | -18.33%217.89K | -18.33%217.89K | -86.71%266.8K | -86.71%266.8K |
-Current capital lease obligation | -42.94%194.36K | -42.94%194.36K | 35.25%340.61K | 35.25%340.61K | 1.82%251.83K | 1.82%251.83K | --247.34K | --247.34K | ---- | ---- |
-accounts payable | 44.04%724.1K | 44.04%724.1K | -26.31%502.71K | -26.31%502.71K | -18.76%682.19K | -18.76%682.19K | 22.55%839.73K | 22.55%839.73K | 13.49%685.22K | 13.49%685.22K |
-Total tax payable | -48.47%503.39K | -48.47%503.39K | 3.53%976.81K | 3.53%976.81K | -40.79%943.5K | -40.79%943.5K | 55.22%1.59M | 55.22%1.59M | -12.32%1.03M | -12.32%1.03M |
-Other payable | --579.95K | --579.95K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current provisions | -93.17%84.77K | -93.17%84.77K | --1.24M | --1.24M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -53.17%1.71M | -53.17%1.71M | 91.02%3.66M | 91.02%3.66M | -45.03%1.92M | -45.03%1.92M | 19.80%3.48M | 19.80%3.48M | -21.87%2.91M | -21.87%2.91M |
Non current liabilities | ||||||||||
-Long term debt | 429.32%459.97K | 429.32%459.97K | -64.18%86.9K | -64.18%86.9K | -47.54%242.59K | -47.54%242.59K | --462.41K | --462.41K | ---- | ---- |
Non current accrued expenses | 20.95%836.33K | 20.95%836.33K | 19.24%691.45K | 19.24%691.45K | -61.43%579.9K | -61.43%579.9K | 87.86%1.5M | 87.86%1.5M | 3.79%800.24K | 3.79%800.24K |
Long term provisions | ---- | ---- | 27.63%767.55K | 27.63%767.55K | -41.83%601.4K | -41.83%601.4K | 1.37%1.03M | 1.37%1.03M | -12.57%1.02M | -12.57%1.02M |
Employee benefits | 3.78%38.53K | 3.78%38.53K | 143.19%37.13K | 143.19%37.13K | 23.64%15.27K | 23.64%15.27K | 83.19%12.35K | 83.19%12.35K | 51.67%6.74K | 51.67%6.74K |
Regulatory liabilities | -162.71%-97.58K | -162.71%-97.58K | 32.33%-37.14K | 32.33%-37.14K | 75.15%-54.89K | 75.15%-54.89K | -156.61%-220.88K | -156.61%-220.88K | -51.10%-86.08K | -51.10%-86.08K |
Preferred securities outside stock equity | -8.75%203.75K | -8.75%203.75K | -14.67%223.29K | -14.67%223.29K | 5.21%261.67K | 5.21%261.67K | 15.93%248.72K | 15.93%248.72K | 22.36%214.55K | 22.36%214.55K |
Total non current liabilities | -52.18%2.22M | -52.18%2.22M | 62.14%4.64M | 62.14%4.64M | -43.70%2.86M | -43.70%2.86M | 29.04%5.08M | 29.04%5.08M | -19.59%3.93M | -19.59%3.93M |
Shareholders'equity | ||||||||||
Share capital | 4.68%65.36M | 4.68%65.36M | 3.57%62.44M | 3.57%62.44M | 7.52%60.28M | 7.52%60.28M | 17.37%56.06M | 17.37%56.06M | 25.65%47.77M | 25.65%47.77M |
-common stock | 4.68%65.36M | 4.68%65.36M | 3.57%62.44M | 3.57%62.44M | 7.52%60.28M | 7.52%60.28M | 17.37%56.06M | 17.37%56.06M | 25.65%47.77M | 25.65%47.77M |
Gains losses not affecting retained earnings | 143.77%106.83K | 143.77%106.83K | -126.19%-244.08K | -126.19%-244.08K | -18.07%931.78K | -18.07%931.78K | 79.84%1.14M | 79.84%1.14M | -75.64%632.35K | -75.64%632.35K |
Other equity interest | --48.15K | --48.15K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -14.02%11.11M | -14.02%11.11M | -2.77%12.92M | -2.77%12.92M | -10.71%13.29M | -10.71%13.29M | 52.04%14.89M | 52.04%14.89M | 45.10%9.79M | 45.10%9.79M |
No Data