(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | -67.84%6.49B | -53.96%20.18B | 8.79%43.82B | 40.28B |
Net profit before non-cash adjustment | 0.08%7.13B | 15.53%7.12B | 72.25%6.16B | --3.58B |
Total adjustment of non-cash items | 216.52%4.62B | 32.09%-3.97B | -356.14%-5.84B | --2.28B |
-Depreciation and amortization | -8.43%923M | -7.27%1.01B | -21.85%1.09B | --1.39B |
-Assets reserve and write-off | 205.60%245M | 59.08%-232M | -115.62%-567M | --3.63B |
-Disposal profit | 174.97%3.52B | 23.34%-4.69B | -130.10%-6.12B | ---2.66B |
-Other non-cash items | -37.50%-66M | 79.75%-48M | -196.25%-237M | ---80M |
Changes in working capital | -130.90%-5.26B | -60.87%17.02B | 26.36%43.5B | --34.42B |
-Change in loans | 40.39%-27.64B | -461.38%-46.36B | -16.01%-8.26B | ---7.12B |
-Change in financial assets | -100.29%-23M | 80,100.00%8.02B | 100.55%10M | ---1.8B |
-Change in payables | 251.41%5.28B | 29.26%-3.49B | -142.94%-4.93B | --11.48B |
-Change in deposits by banks and customers | -55.81%21.6B | -0.03%48.88B | 22.63%48.9B | --39.87B |
-Changes in other current assets | 186.17%2.44B | -155.04%-2.83B | 2,382.13%5.14B | --207M |
-Changes in other current liabilities | -154.00%-6.91B | 384.52%12.8B | 132.18%2.64B | ---8.21B |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | ||||
Interest received (cash flow from operating activities) | ||||
Tax refund paid | ||||
Other operating cash inflow (outflow) | ||||
Operating cash flow | -67.84%6.49B | -53.96%20.18B | 8.79%43.82B | --40.28B |
Investing cash flow | ||||
Net business purchase and sale | 66.57%548M | 2,430.77%329M | -99.01%13M | --1.31B |
Net investment property transactions | -610.97%-10.63B | -113.83%-1.5B | 188.67%10.81B | ---12.19B |
Investing cash flow | -488.11%-10.69B | -117.71%-1.82B | 189.47%10.26B | ---11.47B |
Financing cash flow | ||||
Net issuance payments of debt | 878.30%20.2B | 82.80%-2.6B | -64.50%-15.09B | ---9.17B |
Net common stock issuance | -100.83%-21M | 445.70%2.53B | -500.82%-733M | ---122M |
Net preferred stock issuance | --0 | --492M | --0 | ---- |
Increase or decrease of lease financing | -40.37%-306M | 33.94%-218M | -17.44%-330M | ---281M |
Cash dividends paid | -15.75%-4.38B | -33.52%-3.78B | 0.94%-2.83B | ---2.86B |
Net other fund-raising expenses | -1,005.79%-11.11B | -86.83%1.23B | -22.43%9.31B | --12B |
Financing cash flow | 286.99%4.39B | 75.75%-2.35B | -2,138.89%-9.67B | ---432M |
Net cash flow | ||||
Beginning cash position | 11.15%168.13B | 40.16%151.26B | 32.22%107.92B | --81.62B |
Current changes in cash | -98.83%187M | -63.94%16.01B | 56.45%44.41B | --28.39B |
Effect of exchange rate changes | -119.23%-165M | 180.11%858M | 48.58%-1.07B | ---2.08B |
End cash Position | 0.01%168.15B | 11.15%168.13B | 40.16%151.26B | --107.92B |
Free cash flow | -67.84%6.49B | -53.96%20.18B | 8.79%43.82B | --40.28B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data