(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 450.80%530.39M | 300.69%283.9M | 458.57%643.85M | 458.57%643.85M | 196.98%418.06M | 11.92%96.29M | 94.75%70.85M | -46.74%115.27M | -46.74%115.27M | -35.09%140.77M |
-Cash and cash equivalents | 450.80%530.39M | 300.69%283.9M | 458.57%643.85M | 458.57%643.85M | 196.98%418.06M | 11.92%96.29M | 94.75%70.85M | -46.74%115.27M | -46.74%115.27M | -35.09%140.77M |
Receivables | -27.83%743.55M | -37.63%701.71M | -38.94%762.55M | -38.94%762.55M | -17.55%816.69M | -9.72%1.03B | 7.12%1.13B | 49.53%1.25B | 49.53%1.25B | 34.70%990.53M |
-Accounts receivable | -27.83%743.55M | -37.63%701.71M | -38.94%762.55M | -38.94%762.55M | -17.55%816.69M | -9.72%1.03B | 7.12%1.13B | 49.53%1.25B | 49.53%1.25B | 34.70%990.53M |
Inventory | -30.71%686.54M | -35.88%994.54M | -32.63%1.17B | -32.63%1.17B | -36.70%985.29M | -38.78%990.79M | -20.47%1.55B | -4.56%1.73B | -4.56%1.73B | 52.92%1.56B |
Other current assets | 50.40%108.63M | -32.27%55.13M | -25.12%55.78M | -25.12%55.78M | -10.52%67.47M | 2.64%72.23M | -28.33%81.41M | 0.03%74.49M | 0.03%74.49M | -18.18%75.4M |
Total current assets | -11.35%2.25B | -27.42%2.21B | -19.01%2.81B | -19.01%2.81B | -22.61%2.53B | -28.99%2.54B | -22.59%3.05B | 2.78%3.47B | 2.78%3.47B | 30.69%3.27B |
Non current assets | ||||||||||
Net PPE | -4.05%694.14M | 0.51%741.65M | -9.34%747.6M | -9.34%747.6M | -10.66%737.11M | -11.09%723.44M | -10.45%737.93M | -1.62%824.62M | -1.62%824.62M | -2.69%825.09M |
-Gross PPE | 2.83%1.51B | 1.39%1.54B | -3.65%1.52B | -3.65%1.52B | -4.21%1.49B | -3.93%1.47B | -0.34%1.52B | 4.70%1.58B | 4.70%1.58B | 4.11%1.55B |
-Accumulated depreciation | -9.48%-818.49M | -2.24%-796.09M | -2.58%-773.81M | -2.58%-773.81M | -3.10%-751.72M | -4.18%-747.59M | -11.60%-778.66M | -12.59%-754.35M | -12.59%-754.35M | -13.06%-729.12M |
Goodwill and other intangible assets | ---- | -7.17%208.38M | -7.30%213.44M | -7.30%213.44M | -4.09%219.31M | -6.66%218.95M | -6.62%224.48M | -6.58%230.25M | -6.58%230.25M | -7.81%228.66M |
-Goodwill | ---- | -1.15%127.86M | -1.15%127.86M | -1.15%127.86M | -0.62%128.54M | 0.00%129.34M | 0.00%129.34M | 0.00%129.34M | 0.00%129.34M | 0.00%129.34M |
-Other intangible assets | ---- | -15.35%80.53M | -15.19%85.58M | -15.19%85.58M | -8.61%90.77M | -14.84%89.61M | -14.34%95.13M | -13.86%100.91M | -13.86%100.91M | -16.32%99.32M |
Other non current assets | 294.27%356.38M | 8.92%97.13M | -0.19%87.01M | -0.19%87.01M | 4.95%104.59M | -22.12%90.39M | -35.27%89.17M | -22.33%87.18M | -22.33%87.18M | -12.42%99.65M |
Total non current assets | 1.72%1.05B | -0.42%1.05B | -8.23%1.05B | -8.23%1.05B | -8.01%1.06B | -11.30%1.03B | -12.53%1.05B | -4.58%1.14B | -4.58%1.14B | -4.66%1.15B |
Total assets | -7.57%3.3B | -20.50%3.26B | -16.34%3.86B | -16.34%3.86B | -18.80%3.59B | -24.64%3.57B | -20.24%4.1B | 0.85%4.61B | 0.85%4.61B | 19.16%4.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.35%607.08M | -18.60%625.84M | -25.86%1.06B | -25.86%1.06B | -13.77%822.15M | -17.03%641.38M | 3.74%768.87M | 18.70%1.42B | 18.70%1.42B | 3.29%953.47M |
-accounts payable | -5.35%607.08M | -18.60%625.84M | -25.86%1.06B | -25.86%1.06B | -11.60%822.15M | -17.03%641.38M | 3.74%768.87M | 18.70%1.42B | 18.70%1.42B | 12.60%930.03M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -75.89%23.44M |
Current accrued expenses | 6.72%192.68M | -11.96%177.95M | -5.54%232.29M | -5.54%232.29M | -8.07%189.43M | -14.77%180.55M | -1.86%202.13M | 6.85%245.92M | 6.85%245.92M | 18.97%206.07M |
Current debt and capital lease obligation | -75.67%31.69M | -94.78%37.77M | -81.54%70.67M | -81.54%70.67M | -94.55%41.67M | -89.28%130.26M | -51.87%723.78M | -28.33%382.73M | -28.33%382.73M | 97.44%764.98M |
-Current debt | -75.67%31.69M | -94.78%37.77M | -81.54%70.67M | -81.54%70.67M | -94.55%41.67M | -89.28%130.26M | -51.87%723.78M | -28.33%382.73M | -28.33%382.73M | 97.44%764.98M |
Current deferred liabilities | -34.50%124.42M | -43.58%174.65M | -49.52%187.05M | -49.52%187.05M | -18.14%211.87M | 3.15%189.95M | -19.54%309.55M | 3.46%370.52M | 3.46%370.52M | 75.80%258.83M |
Other current liabilities | -48.69%128.85M | -37.88%67.08M | -7.79%90.85M | -7.79%90.85M | 3.90%142.51M | 29.96%251.1M | -52.44%107.98M | -30.76%98.52M | -30.76%98.52M | 48.89%137.17M |
Current liabilities | -22.14%1.08B | -48.72%1.08B | -35.10%1.64B | -35.10%1.64B | -39.34%1.41B | -45.95%1.39B | -31.03%2.11B | 2.33%2.52B | 2.33%2.52B | 34.67%2.32B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -10.07%549.38M | 12.39%587.4M | 12.26%594.62M | 12.26%594.62M | 13.11%602.61M | 3.13%610.92M | -13.27%522.62M | -16.17%529.67M | -16.17%529.67M | -7.21%532.77M |
-Long term debt | -4.70%549.38M | 14.23%556.17M | 14.30%562.96M | 14.30%562.96M | 14.41%569.73M | 2.31%576.49M | -14.76%486.89M | -17.98%492.52M | -17.98%492.52M | -8.26%497.99M |
-Long term capital lease obligation | ---- | -12.61%31.22M | -14.77%31.66M | -14.77%31.66M | -5.45%32.88M | 19.03%34.44M | 13.71%35.73M | 18.60%37.15M | 18.60%37.15M | 11.00%34.78M |
Non current deferred liabilities | ---- | 8.75%59.15M | -8.58%58.58M | -8.58%58.58M | -1.46%58.22M | -10.02%57.03M | -20.52%54.39M | -9.91%64.08M | -9.91%64.08M | -25.81%59.08M |
Other non current liabilities | 106.68%145.44M | -16.16%55.59M | -22.28%49.09M | -22.28%49.09M | -11.51%70.55M | -15.74%70.37M | -14.07%66.31M | -19.57%63.16M | -19.57%63.16M | -2.28%79.73M |
Total non current liabilities | -5.89%694.82M | 9.14%702.14M | 6.91%702.29M | 6.91%702.29M | 8.91%731.38M | -0.55%738.33M | -15.68%643.32M | -17.64%656.91M | -17.64%656.91M | -10.33%671.57M |
Total liabilities | -16.51%1.78B | -35.21%1.79B | -26.42%2.34B | -26.42%2.34B | -28.51%2.14B | -35.80%2.13B | -27.97%2.76B | -2.55%3.18B | -2.55%3.18B | 21.03%2.99B |
Shareholders'equity | ||||||||||
Share capital | 0.70%143K | 0.00%142K | 0.00%142K | 0.00%142K | 0.00%142K | 0.00%142K | 0.00%142K | 1.43%142K | 1.43%142K | 1.43%142K |
-common stock | 0.70%143K | 0.00%142K | 0.00%142K | 0.00%142K | 0.00%142K | 0.00%142K | 0.00%142K | 1.43%142K | 1.43%142K | 1.43%142K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 9.12%911.46M | 12.14%881.91M | 9.31%882.94M | 9.31%882.94M | 4.02%838.56M | 7.71%835.26M | 12.06%786.42M | 14.94%807.77M | 14.94%807.77M | 18.70%806.19M |
Paid-in capital | -0.51%378.45M | -0.69%375.16M | 0.51%387.21M | 0.51%387.21M | 0.52%383.72M | 0.43%380.38M | 0.53%377.77M | 4.52%385.25M | 4.52%385.25M | 5.99%381.73M |
Less: Treasury stock | -93.86%631K | -94.27%631K | -31.79%10.26M | -31.79%10.26M | 2.75%10.27M | 344.01%10.27M | 385.92%11.01M | 5,619.77%15.04M | 5,619.77%15.04M | 282.65%9.99M |
Gains losses not affecting retained earnings | -16.88%21.18M | 43.92%23.41M | 11.62%22.87M | 11.62%22.87M | 80.31%28.58M | 68.87%25.48M | 20.01%16.27M | 1,615.58%20.48M | 1,615.58%20.48M | 565.36%15.85M |
Total stockholders'equity | 6.47%1.31B | 9.44%1.28B | 7.03%1.28B | 7.03%1.28B | 3.92%1.24B | 5.47%1.23B | 7.40%1.17B | 11.77%1.2B | 11.77%1.2B | 15.53%1.19B |
Noncontrolling interests | 1.04%209.66M | 10.66%195.66M | 1.00%233.49M | 1.00%233.49M | -10.44%208.35M | -17.02%207.5M | -22.51%176.82M | -1.75%231.17M | -1.75%231.17M | 14.83%232.63M |
Total equity | 5.69%1.52B | 9.60%1.48B | 6.06%1.52B | 6.06%1.52B | 1.58%1.45B | 1.50%1.44B | 2.22%1.35B | 9.33%1.43B | 9.33%1.43B | 15.41%1.43B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data