(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 38.02%-1.69M | 16.44%-8.09M | 27.95%-2.05M | 31.64%-1.5M | 30.49%-1.81M | -34.07%-2.73M | -78.09%-9.68M | -42.52%-2.85M | -49.91%-2.19M | -117.68%-2.61M |
Net income from continuing operations | 11.29%-2.2M | 30.09%-8.2M | 45.91%-1.35M | 40.90%-1.65M | 28.99%-2.72M | 5.02%-2.48M | -71.89%-11.73M | -7.44%-2.5M | -49.11%-2.8M | -256.66%-3.83M |
Other non cash items | --59.7K | --151.23K | --59.7K | --59.7K | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 135.93%164.13K | -168.64%-799.26K | -62.82%-939.85K | -114.38%-55.17K | -34.21%652.56K | -224.80%-456.8K | 28.28%1.16M | -697.96%-577.23K | 32.35%383.79K | 550.78%991.91K |
-Change in receivables | ---245.36K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 196.45%100.85K | -98.53%8.96K | -22.70%-190.11K | -119.59%-51.94K | 417.10%355.57K | -124.36%-104.56K | -4.50%608.21K | 53.08%-154.95K | 4.31%265.11K | -79.64%68.76K |
-Change in payables and accrued expense | 187.62%308.64K | -245.29%-808.22K | -77.54%-749.74K | -102.73%-3.24K | -67.83%297K | -456.65%-352.24K | 105.34%556.27K | -198.95%-422.28K | 231.21%118.68K | 265.51%923.15K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 38.02%-1.69M | 16.44%-8.09M | 27.95%-2.05M | 31.64%-1.5M | 30.49%-1.81M | -34.07%-2.73M | -78.09%-9.68M | -42.52%-2.85M | -49.91%-2.19M | -117.68%-2.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.98%-62.35K | 0 | 0 | 6.38M | -68.16K | 0 | -248.93K | |||
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | --6.65M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | --52.4K | --0 | --0 | --0 |
Net other financing activities | ---- | 80.34%-62.35K | --0 | --0 | ---- | ---- | ---317.08K | ---68.16K | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | -100.98%-62.35K | --0 | --0 | ---- | ---- | --6.38M | ---68.16K | --0 | ---248.93K |
Net cash flow | ||||||||||
Beginning cash position | -72.49%3.09M | -22.69%11.25M | -63.66%5.15M | -59.37%6.64M | -55.65%8.52M | -22.69%11.25M | -27.21%14.55M | -14.40%14.16M | -9.18%16.36M | 0.03%19.21M |
Current changes in cash | 38.02%-1.69M | -146.99%-8.15M | 29.63%-2.05M | 31.64%-1.5M | 34.37%-1.88M | -158.45%-2.73M | 39.29%-3.3M | -45.92%-2.92M | -49.91%-2.19M | -138.44%-2.86M |
End cash Position | -83.52%1.4M | -72.49%3.09M | -72.49%3.09M | -63.66%5.15M | -59.37%6.64M | -55.65%8.52M | -22.69%11.25M | -22.69%11.25M | -14.40%14.16M | -9.18%16.36M |
Free cash flow | 38.02%-1.69M | 16.44%-8.09M | 27.95%-2.05M | 31.64%-1.5M | 30.49%-1.81M | -34.07%-2.73M | -78.09%-9.68M | -42.52%-2.85M | -49.91%-2.19M | -117.68%-2.61M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data