(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -22.65%5.02M | 87.11%-1.07M | 96.52%-126K | -140.55%-1.79M | 656.34%3.64M | 139.39%6.49M | -368.56%-8.29M | -93.58%-3.62M | -47.49%4.41M | -89.24%481K |
Net income from continuing operations | -354.96%-29.92M | 96.79%-88K | 56.39%-4.51M | -456.34%-82.67M | -1,183.62%-63M | -57.51%-6.58M | 3.59%-2.74M | -252.88%-10.35M | -459.43%-14.86M | 15.28%-4.91M |
Operating gains losses | ---- | ---- | ---- | --1.92M | --65K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -38.23%2.19M | -42.03%2.06M | -41.90%2.06M | -1.86%14.22M | -2.51%3.57M | 1.34%3.54M | -4.29%3.55M | -1.82%3.55M | 1.19%14.49M | -1.72%3.67M |
Deferred tax | 84.76%-184K | 101.88%17K | 108.13%193K | -20.06%-6.33M | -3.60%-1.84M | 17.95%-1.21M | 48.25%-904K | -769.23%-2.37M | -198.41%-5.27M | 36.10%-1.78M |
Other non cash items | 7.13%586K | -24.63%410K | 4.24%565K | 20.59%2.23M | 13.26%598K | 4.19%547K | 38.07%544K | 34.49%542K | 114.30%1.85M | -63.26%528K |
Change In working capital | -56.63%1.49M | 40.84%-8.04M | -750.93%-4.18M | -2.55%-12.12M | -5.88%-2.61M | 224.14%3.44M | -1,676.99%-13.59M | 111.03%642K | 19.68%-11.82M | -372.79%-2.47M |
-Change in receivables | 149.56%4.78M | 71.41%-1.77M | -10.67%3.62M | 76.82%-1.31M | -70.63%-1.1M | 201.86%1.92M | -77.08%-6.17M | 959.27%4.06M | 9.43%-5.63M | -130.74%-647K |
-Change in inventory | -42.66%-3M | -52.87%-4.72M | -33.53%-4.09M | -65.81%-11.4M | -6.77%-3.14M | 12.00%-2.11M | -228.97%-3.09M | -408.80%-3.06M | -3.84%-6.87M | -690.36%-2.94M |
-Change in prepaid assets | -458.06%-222K | 4.60%1.27M | -18.61%-548K | 170.71%560K | 23.21%-258K | -87.40%62K | 405.39%1.22M | 61.14%-462K | -155.62%-792K | 23.64%-336K |
-Change in payables and accrued expense | -117.18%-734K | 63.79%-1.68M | -5,543.75%-2.71M | 7.56%1.64M | 133.64%2.04M | 178.67%4.27M | -283.91%-4.63M | 98.59%-48K | -36.85%1.52M | 10,825.00%874K |
-Change in other current liabilities | -7.59%-567K | 25.33%-392K | -4.40%-546K | -44.71%-2.15M | -33.18%-574K | -81.72%-527K | -39.26%-525K | -35.14%-523K | 66.30%-1.49M | -13.72%-431K |
-Change in other working capital | 800.00%1.24M | -92.17%-761K | -86.78%90K | -63.12%530K | -58.38%422K | 24.36%-177K | -130.96%-396K | 209.49%681K | 209.61%1.44M | 214.19%1.01M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -22.65%5.02M | 87.11%-1.07M | 96.52%-126K | -140.55%-1.79M | 656.34%3.64M | 139.39%6.49M | -368.56%-8.29M | -93.58%-3.62M | -47.49%4.41M | -89.24%481K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -145.07%-1.82M | -133.56%-3.4M | -30.17%-1.81M | 27.50%-5.43M | 27.24%-1.84M | 56.18%-741K | 24.90%-1.46M | -4.75%-1.39M | -140.09%-7.49M | -103.95%-2.53M |
Net PPE purchase and sale | -64.10%-1.22M | -133.56%-3.4M | -30.17%-1.81M | 27.50%-5.43M | 27.24%-1.84M | 56.18%-741K | 24.90%-1.46M | -4.75%-1.39M | -45.56%-7.49M | -124.40%-2.53M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -145.07%-1.82M | -133.56%-3.4M | -30.17%-1.81M | 27.50%-5.43M | 27.24%-1.84M | 56.18%-741K | 24.90%-1.46M | -4.75%-1.39M | -140.09%-7.49M | -103.95%-2.53M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -3,528.18%-3.99M | 77.52%-1.11M | -40.92%-2.27M | -30.34%-6.32M | -48.73%342K | 97.61%-110K | -10,645.65%-4.94M | -87.12%-1.61M | 28.43%-4.85M | 1,011.67%667K |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -41.29%-284K | --0 |
Net common stock issuance | ---3.97M | ---- | ---- | ---5M | --0 | --0 | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | -4.53%464K | 228.57%23K | 21.59%828K | -49.70%335K | --0 | --486K | -53.33%7K | -39.63%681K | 484.21%666K |
Net other financing activities | 80.00%-22K | 52.21%-205K | -41.73%-2.3M | 59.00%-2.15M | 600.00%7K | 97.49%-110K | -1,687.50%-429K | -91.49%-1.62M | 31.88%-5.25M | 101.59%1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -3,528.18%-3.99M | 77.52%-1.11M | -40.92%-2.27M | -30.34%-6.32M | -48.73%342K | 97.61%-110K | -10,645.65%-4.94M | -87.12%-1.61M | 28.43%-4.85M | 1,011.67%667K |
Net cash flow | ||||||||||
Beginning cash position | -3.46%62.82M | -13.93%68.63M | -15.59%72.87M | -8.54%86.33M | -19.51%70.65M | -28.80%65.07M | -11.72%79.74M | -8.54%86.33M | -1.49%94.39M | -3.52%87.78M |
Current changes in cash | -114.04%-791K | 62.00%-5.58M | 36.45%-4.21M | -70.75%-13.54M | 254.96%2.14M | 256.80%5.63M | -1,433.30%-14.69M | -63.17%-6.62M | -428.60%-7.93M | -141.95%-1.38M |
Effect of exchange rate changes | 724.07%337K | -929.63%-224K | -203.33%-31K | 160.77%79K | 210.14%76K | -145.45%-54K | 177.14%27K | 850.00%30K | -288.41%-130K | -158.47%-69K |
End cash Position | -11.72%62.37M | -3.46%62.82M | -13.93%68.63M | -15.59%72.87M | -15.59%72.87M | -19.51%70.65M | -28.80%65.07M | -11.72%79.74M | -8.54%86.33M | -8.54%86.33M |
Free cash flow | -44.29%3.2M | 54.13%-4.47M | 61.37%-1.93M | -134.48%-7.22M | 187.79%1.8M | 464.24%5.74M | -949.30%-9.75M | -56.71%-5.01M | -194.56%-3.08M | -161.23%-2.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data