(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.61%153.28M | 52.78%247.05M | 251.63%238.25M | 358.49%221.12M | 358.49%221.12M | 243.06%193.08M | 155.12%161.71M | -11.90%67.76M | -51.92%48.23M | -51.92%48.23M |
-Cash and cash equivalents | -24.91%144.98M | 48.48%240.11M | 237.38%228.6M | 358.49%221.12M | 358.49%221.12M | 243.06%193.08M | 155.12%161.71M | -11.90%67.76M | -51.92%48.23M | -51.92%48.23M |
-Short-term investments | --8.3M | --6.94M | --9.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 9.80%196.36M | -3.95%166.09M | -1.31%172.42M | -2.03%162.08M | -2.03%162.08M | 27.35%178.84M | 14.97%172.93M | 32.74%174.71M | 28.72%165.44M | 28.72%165.44M |
-Accounts receivable | 9.80%196.36M | -3.95%166.09M | -1.31%172.42M | -2.03%162.08M | -2.03%162.08M | 27.35%178.84M | 14.97%172.93M | 32.74%174.71M | 28.72%165.44M | 28.72%165.44M |
Inventory | 38.89%148.04M | 20.25%125.45M | 9.82%113.84M | 5.54%111.2M | 5.54%111.2M | 11.16%106.59M | 12.73%104.32M | 24.65%103.65M | 28.96%105.36M | 28.96%105.36M |
Prepaid assets | --6.1M | -29.87%2.87M | ---- | --0 | --0 | --0 | 103.08%4.09M | 88.45%3.74M | 4.36%3.83M | 4.36%3.83M |
Restricted cash | --35K | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --5.01M | --5.01M |
Other current assets | 63.47%17.48M | 69.75%14M | 133.49%16.05M | 107.46%17.4M | 107.46%17.4M | 115.00%10.69M | 36.87%8.25M | -11.03%6.87M | 10.52%8.39M | 10.52%8.39M |
Total current assets | 4.84%521.3M | 20.93%555.46M | 48.20%540.56M | 50.99%519.82M | 50.99%519.82M | 60.72%497.22M | 42.47%459.31M | 21.02%364.75M | 6.99%344.26M | 6.99%344.26M |
Non current assets | ||||||||||
Net PPE | 28.32%56.7M | 16.38%51.64M | 12.13%48.53M | 3.11%44.59M | 3.11%44.59M | 3.17%44.19M | 1.37%44.37M | -17.90%43.28M | -17.89%43.25M | -17.89%43.25M |
-Gross PPE | ---- | ---- | ---- | 2.07%77.53M | 2.07%77.53M | ---- | ---- | -9.17%70.55M | 0.44%75.96M | 0.44%75.96M |
-Accumulated depreciation | ---- | ---- | ---- | -0.68%-32.94M | -0.68%-32.94M | ---- | ---- | -9.27%-27.28M | -42.50%-32.71M | -42.50%-32.71M |
Goodwill and other intangible assets | 154.08%630.25M | -18.27%211.3M | -16.01%224.27M | -15.23%237.23M | -15.23%237.23M | -15.18%248.05M | -13.19%258.52M | -13.80%267.01M | -13.09%279.86M | -13.09%279.86M |
-Goodwill | 114.12%60.43M | 0.00%28.22M | 0.00%28.22M | 0.00%28.22M | 0.00%28.22M | 0.00%28.22M | 0.00%28.22M | 0.12%28.22M | 1.19%28.22M | 1.19%28.22M |
-Other intangible assets | 159.21%569.83M | -20.50%183.08M | -17.90%196.04M | -16.94%209.01M | -16.94%209.01M | -16.81%219.83M | -14.58%230.3M | -15.19%238.79M | -14.45%251.64M | -14.45%251.64M |
Financial assets | -28.65%11.46M | -17.85%12.85M | 47.04%13.57M | 6.26%12.07M | 6.26%12.07M | 32.76%16.07M | 171.42%15.64M | --9.23M | --11.36M | --11.36M |
Non current deferred assets | -19.82%67.66M | 9.82%89.51M | 8.22%87.61M | 11.49%90.71M | 11.49%90.71M | 9.11%84.39M | 6.41%81.5M | 10.09%80.96M | 19.76%81.36M | 19.76%81.36M |
Total non current assets | 95.08%766.08M | -8.68%365.29M | -6.62%373.97M | -7.51%384.61M | -7.51%384.61M | -8.62%392.69M | -6.74%400.03M | -9.69%400.47M | -7.56%415.83M | -7.56%415.83M |
Total assets | 44.66%1.29B | 7.15%920.75M | 19.51%914.52M | 18.99%904.42M | 18.99%904.42M | 20.40%889.91M | 14.38%859.34M | 2.74%765.22M | -1.49%760.09M | -1.49%760.09M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 75.62%60.89M | 70.78%48.68M | 86.10%60.83M | 53.04%44.85M | 53.04%44.85M | 82.56%34.67M | 3.13%28.51M | 48.18%32.69M | 27.60%29.31M | 27.60%29.31M |
-accounts payable | 78.68%60.89M | 70.78%48.68M | 51.22%49.43M | 25.18%36.68M | 25.18%36.68M | 79.43%34.08M | 3.13%28.51M | 48.18%32.69M | 27.60%29.31M | 27.60%29.31M |
-Total tax payable | --0 | --0 | --11.4M | --8.16M | --8.16M | --594K | ---- | ---- | --0 | --0 |
Current accrued expenses | 91.15%53.76M | 45.61%39.6M | 44.91%32.41M | 33.15%34.05M | 33.15%34.05M | 40.24%28.13M | -0.17%27.19M | 26.46%22.37M | 32.04%25.57M | 32.04%25.57M |
Current provisions | 17.91%37.07M | 13.76%33.9M | -3.68%32.85M | -11.14%29.68M | -11.14%29.68M | -7.49%31.44M | -14.62%29.8M | -4.07%34.11M | -6.79%33.4M | -6.79%33.4M |
Current debt and capital lease obligation | 741.41%7.15M | 0.00%850K | 0.00%850K | 0.00%850K | 0.00%850K | 0.00%850K | 0.00%850K | 0.00%850K | 0.00%850K | 0.00%850K |
-Current debt | 741.41%7.15M | 0.00%850K | 0.00%850K | 0.00%850K | 0.00%850K | 0.00%850K | 0.00%850K | 0.00%850K | 0.00%850K | 0.00%850K |
Other current liabilities | -94.64%1.28M | -96.64%841K | -98.18%414K | --12.27M | --12.27M | --23.94M | --25.03M | --22.76M | ---- | ---- |
Current liabilities | 41.37%189.93M | 13.93%139.98M | 8.79%136.89M | 46.30%145.48M | 46.30%145.48M | 64.59%134.35M | 27.57%122.87M | 58.21%125.83M | 13.60%99.44M | 13.60%99.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 116.89%618.21M | -0.30%284.39M | -0.30%284.61M | -0.30%284.82M | -0.30%284.82M | -0.30%285.03M | -0.30%285.24M | -0.30%285.46M | -0.30%285.67M | -0.30%285.67M |
-Long term debt | 116.89%618.21M | -0.30%284.39M | -0.30%284.61M | -0.30%284.82M | -0.30%284.82M | -0.30%285.03M | -0.30%285.24M | -0.30%285.46M | -0.30%285.67M | -0.30%285.67M |
Non current accrued expenses | --21.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | 71.43%27.12M | -5.90%15.77M | 12.14%16.22M | -54.64%16.53M | -54.64%16.53M | -52.69%15.82M | -45.86%16.76M | -54.89%14.46M | -6.09%36.44M | -6.09%36.44M |
Total non current liabilities | 121.59%666.65M | -0.61%300.17M | 0.30%300.82M | -6.45%301.35M | -6.45%301.35M | -6.22%300.85M | -5.05%302M | -6.05%299.92M | -0.99%322.11M | -0.99%322.11M |
Total liabilities | 96.82%856.58M | 3.59%440.14M | 2.81%437.71M | 6.00%446.82M | 6.00%446.82M | 8.14%435.2M | 2.53%424.87M | 6.77%425.74M | 2.10%421.55M | 2.10%421.55M |
Shareholders'equity | ||||||||||
Share capital | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M |
-common stock | 0.00%2K | 0.00%2K | 100.00%2K | 100.00%2K | 100.00%2K | 100.00%2K | 100.00%2K | 0.00%1K | 0.00%1K | 0.00%1K |
-Preferred stock | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M |
Retained earnings | -10.78%-89.6M | 28.08%-65.03M | 35.24%-62.33M | 17.63%-80.13M | 17.63%-80.13M | 12.69%-80.88M | -8.11%-90.41M | -40.93%-96.25M | -103.68%-97.29M | -103.68%-97.29M |
Paid-in capital | 0.87%510.9M | 7.47%532.5M | 28.22%523.63M | 27.28%514.1M | 27.28%514.1M | 26.82%506.51M | 25.43%495.49M | 4.43%408.4M | 4.14%403.9M | 4.14%403.9M |
Less: Treasury stock | 110.38%20.72M | 118.32%20.04M | 116.85%18.74M | 97.90%10.08M | 97.90%10.08M | 97.99%9.85M | 93.83%9.18M | 103.22%8.64M | 62.49%5.09M | 62.49%5.09M |
Gains losses not affecting retained earnings | -61.88%5.37M | -39.33%8.33M | -15.50%9.41M | -27.21%8.86M | -27.21%8.86M | 40.21%14.08M | 152.78%13.73M | 310.44%11.13M | 498.30%12.17M | 498.30%12.17M |
Total stockholders'equity | -5.26%430.8M | 10.62%480.61M | 40.45%476.81M | 35.17%457.6M | 35.17%457.6M | 35.06%454.71M | 28.94%434.47M | -1.91%339.48M | -5.63%338.54M | -5.63%338.54M |
Total equity | -5.26%430.8M | 10.62%480.61M | 40.45%476.81M | 35.17%457.6M | 35.17%457.6M | 35.06%454.71M | 28.94%434.47M | -1.91%339.48M | -5.63%338.54M | -5.63%338.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data