(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -75.58%325K | -75.58%325K | 1,301.05%1.33M | 1,301.05%1.33M | -63.43%95K | -63.43%95K | -26.31%259.79K | -26.31%259.79K | -68.56%352.53K | -68.56%352.53K |
-Cash and cash equivalents | -75.58%325K | -75.58%325K | 1,301.05%1.33M | 1,301.05%1.33M | -63.43%95K | -63.43%95K | -26.31%259.79K | -26.31%259.79K | -68.56%352.53K | -68.56%352.53K |
-Accounts receivable | -34.75%2.62M | -34.75%2.62M | 238.99%4.02M | 238.99%4.02M | -72.73%1.19M | -72.73%1.19M | 115.10%4.35M | 115.10%4.35M | 26.67%2.02M | 26.67%2.02M |
-Notes receivable | 36.84%130K | 36.84%130K | 4.40%95K | 4.40%95K | 67.85%91K | 67.85%91K | 193.25%54.22K | 193.25%54.22K | 26.73%18.49K | 26.73%18.49K |
-Other receivables | 868.75%155K | 868.75%155K | -99.34%16K | -99.34%16K | 3,045.65%2.43M | 3,045.65%2.43M | 330.29%77.19K | 330.29%77.19K | -209.66%-33.52K | -209.66%-33.52K |
Total current assets | -1.16%17.74M | -1.16%17.74M | 26.03%17.95M | 26.03%17.95M | -3.43%14.24M | -3.43%14.24M | 101.92%14.75M | 101.92%14.75M | 68.38%7.3M | 68.38%7.3M |
Non current assets | ||||||||||
-Accumulated depreciation | -24.55%-8.09M | -24.55%-8.09M | -27.16%-6.49M | -27.16%-6.49M | -29.45%-5.11M | -29.45%-5.11M | -13.91%-3.94M | -13.91%-3.94M | -9.10%-3.46M | -9.10%-3.46M |
-Long term equity investment | -20.11%1.67M | -20.11%1.67M | -13.42%2.08M | -13.42%2.08M | -5.14%2.41M | -5.14%2.41M | --2.54M | --2.54M | ---- | ---- |
Non current note receivables | -3.14%5.34M | -3.14%5.34M | -17.16%5.51M | -17.16%5.51M | 4.00%6.66M | 4.00%6.66M | -21.50%6.4M | -21.50%6.4M | 381.31%8.15M | 381.31%8.15M |
Regulatory assets | -13.65%3.83M | -13.65%3.83M | 257.12%4.44M | 257.12%4.44M | -71.46%1.24M | -71.46%1.24M | 113.75%4.36M | 113.75%4.36M | 27.41%2.04M | 27.41%2.04M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 13.00%513K | 13.00%513K | -28.39%454K | -28.39%454K | 50.13%634K | 50.13%634K | --422.31K | --422.31K | ---- | ---- |
-Current debt | ---- | ---- | ---- | ---- | --200K | --200K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 13.00%513K | 13.00%513K | 4.61%454K | 4.61%454K | 2.77%434K | 2.77%434K | --422.31K | --422.31K | ---- | ---- |
-accounts payable | 158.97%1.11M | 158.97%1.11M | -43.40%429K | -43.40%429K | -35.71%758K | -35.71%758K | 78.99%1.18M | 78.99%1.18M | 24.11%658.73K | 24.11%658.73K |
-Total tax payable | -16.88%1.89M | -16.88%1.89M | -12.30%2.28M | -12.30%2.28M | -3.48%2.59M | -3.48%2.59M | 301.12%2.69M | 301.12%2.69M | -20.15%669.98K | -20.15%669.98K |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---3.28K | ---3.28K | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%160.04K | 0.00%160.04K |
Current liabilities | 88.05%1.89M | 88.05%1.89M | -74.34%1M | -74.34%1M | 122.14%3.91M | 122.14%3.91M | 115.62%1.76M | 115.62%1.76M | 11.56%816.97K | 11.56%816.97K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 232.49%921K | 232.49%921K | --277K | --277K | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | -20.11%1.67M | -20.11%1.67M | -13.42%2.08M | -13.42%2.08M | -5.14%2.41M | -5.14%2.41M | --2.54M | --2.54M | ---- | ---- |
Non current accrued expenses | 7.94%15.98M | 7.94%15.98M | 9.13%14.8M | 9.13%14.8M | 24.77%13.56M | 24.77%13.56M | 138.36%10.87M | 138.36%10.87M | 109.76%4.56M | 109.76%4.56M |
Employee benefits | 36.84%130K | 36.84%130K | 4.40%95K | 4.40%95K | 67.85%91K | 67.85%91K | 193.25%54.22K | 193.25%54.22K | 26.73%18.49K | 26.73%18.49K |
Regulatory liabilities | -121.74%-51K | -121.74%-51K | 65.15%-23K | 65.15%-23K | 0.38%-66K | 0.38%-66K | -790.47%-66.25K | -790.47%-66.25K | ---7.44K | ---7.44K |
Preferred securities outside stock equity | 3.81%109K | 3.81%109K | 12.90%105K | 12.90%105K | 7.86%93K | 7.86%93K | 171.85%86.23K | 171.85%86.23K | 189.64%31.72K | 189.64%31.72K |
Total non current liabilities | 15.25%3.78M | 15.25%3.78M | -49.61%3.28M | -49.61%3.28M | 46.26%6.51M | 46.26%6.51M | 199.20%4.45M | 199.20%4.45M | -5.37%1.49M | -5.37%1.49M |
Shareholders'equity | ||||||||||
Share capital | 4.55%53.1M | 4.55%53.1M | 10.54%50.79M | 10.54%50.79M | 0.77%45.95M | 0.77%45.95M | 9.35%45.6M | 9.35%45.6M | 5.72%41.7M | 5.72%41.7M |
-common stock | 4.55%53.1M | 4.55%53.1M | 10.54%50.79M | 10.54%50.79M | 0.77%45.95M | 0.77%45.95M | 9.35%45.6M | 9.35%45.6M | 5.72%41.7M | 5.72%41.7M |
Gains losses not affecting retained earnings | 0.00%1.52M | 0.00%1.52M | 0.00%1.52M | 0.00%1.52M | -0.00%1.52M | -0.00%1.52M | 1.41%1.52M | 1.41%1.52M | 34.21%1.5M | 34.21%1.5M |
Other equity interest | -70.69%372K | -70.69%372K | 72.89%1.27M | 72.89%1.27M | --734K | --734K | ---- | ---- | 131,400.00%1.32K | 131,400.00%1.32K |
Total equity | 2.07%39.06M | 2.07%39.06M | 11.04%38.27M | 11.04%38.27M | 7.63%34.46M | 7.63%34.46M | 59.96%32.02M | 59.96%32.02M | 143.93%20.02M | 143.93%20.02M |
No Data