(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | ||||||||
Net income from continuing operations | -6,492.63%-99.88M | -87.35%1.56M | -31.84%12.35M | -18.86%18.12M | 12.96%22.33M | 26.02%19.77M | 68.20%15.69M | --9.33M |
Deferred tax | 102.05%77.32K | -389.71%-3.78M | 137.84%1.3M | -153.69%-3.44M | -13.92%6.42M | 19.67%7.45M | 76.60%6.23M | --3.53M |
Other non cash items | 232.25%11.55M | -174.87%-8.73M | 47.11%11.66M | 417.52%7.93M | -562.32%-2.5M | 304.04%540.11K | 234.20%133.68K | --40K |
Change In working capital | 79.17%-4.06M | -173.02%-19.48M | 23.71%-7.13M | -11.53%-9.35M | -80.91%-8.38M | 62.30%-4.63M | -47.01%-12.29M | ---8.36M |
-Change in receivables | 81.16%-4.65M | -2,068.06%-24.68M | -107.48%-1.14M | 311.37%15.22M | 16.90%-7.2M | -9.50%-8.67M | 7.26%-7.91M | ---8.53M |
-Change in inventory | 69.11%-3.35M | -129.19%-10.84M | -69.50%-4.73M | -864.76%-2.79M | -67.45%364.85K | 110.80%1.12M | -41.92%-10.38M | ---7.32M |
-Change in other current assets | 588.28%2.96M | 252.67%429.52K | 80.73%-281.33K | -143.94%-1.46M | 3,423.65%3.32M | -98.03%94.3K | 10.60%4.78M | --4.33M |
-Change in other current liabilities | -116.18%-2.12M | 474.30%13.12M | 75.62%-3.5M | -131.34%-14.38M | -746.26%-6.21M | --961.5K | ---- | ---- |
Cash from discontinued investing activities | ||||||||
Operating cash flow | 35.16%-6.79M | -135.11%-10.47M | 85.74%29.82M | 50.06%16.06M | 295.78%10.7M | -219.67%-5.47M | 70.91%4.57M | --2.67M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | ||||||||
Net PPE purchase and sale | -90.60%-6.78M | -15.65%-3.56M | -394.34%-3.07M | 81.55%-621.9K | -155.04%-3.37M | 17.86%-1.32M | -1,229.43%-1.61M | ---121K |
Net intangibles purchase and sale | 25.77%-10.43M | -4.58%-14.05M | -112.60%-13.43M | -61.86%-6.32M | ---3.9M | ---- | 93.63%-20.51K | ---322K |
Net business purchase and sale | 56.27%-7.71M | 84.61%-17.64M | -139.32%-114.6M | 25.69%-47.89M | ---64.45M | --0 | ---- | ---- |
Net investment purchase and sale | 13.94%14.93M | 331.75%13.1M | -47,014.76%-5.65M | 99.88%-12K | 53.81%-9.76M | -528.60%-21.13M | -9,502.73%-3.36M | ---35K |
Cash from discontinued investing activities | ||||||||
Investing cash flow | 54.89%-9.99M | 83.81%-22.14M | -149.39%-136.76M | 32.70%-54.84M | -262.95%-81.48M | -349.86%-22.45M | -943.95%-4.99M | ---478K |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | ||||||||
Net issuance payments of debt | 37.08%8.18M | 121.49%5.97M | -152.31%-27.77M | -23.95%53.08M | 1,272.11%69.8M | -1,142.24%-5.95M | 171.87%571.36K | ---795K |
Net common stock issuance | --0 | -100.00%257 | 605,759.18%118.15M | 10.28%19.5K | -99.95%17.68K | --38.99M | --0 | ---- |
Net other financing activities | -233.55%-11.25M | 517.61%8.42M | -18.04%-2.02M | -103.65%-1.71M | --46.86M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||
Financing cash flow | -121.31%-3.07M | -83.72%14.39M | 76.27%88.37M | -57.03%50.13M | 231.52%116.67M | 6,059.48%35.19M | 171.87%571.36K | ---795K |
Net cash flow | ||||||||
Beginning cash position | -22.00%61.1M | -18.44%78.33M | 12.73%96.04M | 116.59%85.2M | 220.01%39.34M | 1.22%12.29M | 13.01%12.14M | --10.75M |
Current changes in cash | -8.88%-19.84M | 1.88%-18.22M | -263.65%-18.57M | -75.27%11.35M | 530.51%45.89M | 4,814.48%7.28M | -89.41%148.11K | --1.4M |
Effect of exchange rate changes | 113.65%2.11M | 14.85%987.45K | 270.71%859.79K | -1,578.97%-503.66K | ---30K | ---- | ---- | ---- |
End cash Position | -29.02%43.36M | -22.00%61.1M | -18.44%78.33M | 12.73%96.04M | 116.59%85.2M | 220.01%39.34M | 1.22%12.29M | --12.14M |
Free cash flow | 14.53%-23.99M | -310.74%-28.07M | 46.09%13.32M | 166.04%9.12M | 162.71%3.43M | -286.04%-5.47M | 31.79%2.94M | --2.23M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data