(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 2.03%106.14M | 61.07%104.03M | 167.41%64.59M | -57.88%24.15M | 3.90%57.35M | --6.42M | -3.77%29.81M | 10.38%18.54M | 12.35%2.57M | 33.34%55.19M |
Other non cash items | 120.84%35.1M | -16.66%15.9M | 13.82%19.07M | 41.90%16.76M | -38.51%11.81M | ---1.41M | 13.07%4.75M | -2.42%4.17M | 5.11%4.3M | 31.33%19.2M |
Change In working capital | -165.39%-9.98M | -37.78%15.27M | 30.73%24.54M | 190.88%18.77M | -398.82%-20.65M | ---11.29M | 28.54%-19.95M | 19.13%25.53M | -256.06%-14.95M | -4.06%-4.14M |
-Change in receivables | -167.82%-4.81M | 135.58%7.1M | -164.71%-19.94M | 233.65%30.82M | -177.54%-23.06M | ---7.47M | -74.39%3.96M | 52.38%-7.61M | -20.99%-11.94M | -467.88%-8.31M |
-Change in inventory | -24.74%-30.16M | -396.73%-24.18M | -11.45%8.15M | 142.05%9.2M | -56.75%-21.88M | ---21.92M | -330.26%-3.04M | -122.03%-476.26K | 159.68%3.55M | -101.48%-13.96M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -83.22%5.4M | -54.45%32.21M | -40.83%70.71M | 2,080.40%119.51M | -130.38%-6.03M | ---2.78M | -214.42%-1.65M | -81.20%1.25M | -128.15%-2.85M | 155.35%19.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -56.36%-8.14M | -129.96%-5.2M | -442.73%-2.26M | -85.73%660.35K | 1,236.62%4.63M | --202.22K | 50.08%-654.42K | -33.78%-374.56K | 1,053.22%5.45M | 109.79%346.22K |
Net intangibles purchase and sale | -694.69%-1.06M | 13.43%-133.77K | 6.78%-154.53K | 43.54%-165.76K | -73.34%-293.57K | ---32.87K | ---115.51K | -208.22%-90.88K | 35.31%-54.32K | -32.94%-169.36K |
Net business purchase and sale | 42.64%-19.71M | -13,640.47%-34.35M | -47.06%-250K | 90.18%-170K | -1,722.33%-1.73M | --0 | 90.00%-30K | ---1.67M | -133.33%-35K | 93.95%-95K |
Net investment purchase and sale | 85.05%-3.2M | -2,038.35%-21.38M | ---1M | --0 | ---- | ---- | ---- | ---- | ---- | ---300K |
Net other investing changes | ---- | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 54.08%-27.48M | -3,431.14%-59.85M | -178.44%-1.69M | -77.07%2.16M | 240.92%9.42M | --1.03M | 64.93%-373.38K | -22.59%3.08M | 1,396.05%5.69M | 292.52%2.76M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 14.20%120.63M | 163.31%105.63M | -1,977.17%-166.86M | -59.96%8.89M | 158.33%22.2M | ---21.97M | 112.14%6.47M | 43.16%37.09M | 106.09%603.18K | -163.91%-38.06M |
Net common stock issuance | --0 | -518.54%-51.6M | -428.99%-8.34M | ---1.58M | --0 | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -46.08%-35.17M | -117.13%-24.07M | 0.86%-11.09M | 41.06%-11.18M | -41.91%-18.98M | --0 | --0 | ---- | ---- | -29.41%-13.37M |
Net other financing activities | --4.4M | ---- | 17,559,999,900.00%175.6M | --1 | ---- | ---- | ---- | ---- | ---- | --67.3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 145.01%4.93M | 83.16%-10.96M | -28.32%-65.09M | -320.87%-50.73M | 14.67%-12.05M | ---21.59M | -43.01%4.7M | 269.62%11.85M | 55.58%-7.02M | -211.45%-14.13M |
Net cash flow | ||||||||||
Beginning cash position | -18.46%93.79M | 3.53%115.03M | 176.59%111.11M | -15.43%40.17M | 21.80%47.5M | --63.51M | 30.23%60.83M | 31.71%43.32M | 21.80%47.5M | 95.16%39M |
Current changes in cash | 55.60%-17.14M | -1,084.84%-38.61M | -94.47%3.92M | 918.85%70.94M | -201.90%-8.66M | ---23.33M | -69.00%2.68M | 17.06%16.18M | 31.54%-4.18M | -55.29%8.5M |
End cash Position | -18.28%76.65M | -18.46%93.79M | 3.53%115.03M | 176.59%111.11M | -15.43%40.17M | --40.17M | 14.76%63.51M | 30.23%60.83M | 31.71%43.32M | 21.80%47.5M |
Free cash flow | -179.55%-14.33M | -70.10%18.01M | -45.92%60.24M | 769.64%111.4M | -252.59%-16.64M | ---5.26M | -291.18%-4.57M | -130.28%-1.42M | -163.60%-5.39M | 19,719.45%10.9M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data