Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -48.98%9.4M | 107.45%18.42M | 1,930.77%8.88M | -44.12%437.16K | -37.47%782.24K | 1.25M | -43.82%91.42K | |||
Operating revenue | -48.98%9.4M | 107.45%18.42M | 1,930.77%8.88M | -44.12%437.16K | -37.47%782.24K | --1.25M | ---- | ---- | ---- | -43.82%91.42K |
Cost of revenue | -53.20%6.68M | 125.01%14.28M | 6.34M | -26.22%72.22K | ||||||
Gross profit | -34.44%2.71M | 63.44%4.14M | 479.39%2.53M | -44.12%437.16K | -37.47%782.24K | 1.25M | -70.40%19.2K | |||
Operating expense | -62.19%2.87M | -37.25%7.59M | 461.37%12.1M | 3.29%2.15M | -36.80%2.09M | -55.77%3.3M | 469.27%7.46M | -51.19%1.31M | 441.79%2.69M | -45.77%495.83K |
Selling and administrative expenses | -27.74%572.82K | -56.05%792.68K | 248.00%1.8M | -23.75%518.33K | 35.72%679.78K | -64.66%500.89K | 234.00%1.42M | -33.22%424.34K | 161.39%635.45K | -56.39%243.1K |
-Selling and marketing expense | -80.91%7.26K | -41.19%38.05K | -24.48%64.69K | 1,123.36%85.66K | 10.98%7K | -87.27%6.31K | --49.55K | ---- | ---- | --2.91K |
-General and administrative expense | -25.06%565.56K | -56.61%754.64K | 301.95%1.74M | -35.69%432.67K | 36.03%672.78K | -63.84%494.58K | 222.33%1.37M | -33.22%424.34K | 164.56%635.45K | -56.92%240.19K |
Depreciation amortization depletion | -69.88%688.6K | 129.49%2.29M | 30,898.88%996.3K | -22.29%3.21K | -29.83%4.14K | 0.70%5.89K | --5.85K | ---- | ---- | ---- |
-Depreciation and amortization | -69.88%688.6K | 129.49%2.29M | 30,898.88%996.3K | -22.29%3.21K | -29.83%4.14K | 0.70%5.89K | --5.85K | ---- | ---- | ---- |
Provision for doubtful accounts | ---- | 267.03%336.25K | -173.62%-201.31K | --273.42K | ---- | --1.27K | ---- | ---- | ---- | ---- |
Other operating expenses | -61.46%1.61M | -56.04%4.17M | 598.44%9.5M | -3.03%1.36M | -49.79%1.4M | -53.76%2.79M | 581.19%6.04M | -56.76%886.73K | 711.50%2.05M | -23.91%252.73K |
Operating profit | 95.47%-156.18K | 63.92%-3.45M | -456.78%-9.56M | -31.73%-1.72M | 36.39%-1.3M | 72.53%-2.05M | -469.27%-7.46M | 51.19%-1.31M | -463.61%-2.69M | 43.89%-476.63K |
Net non-operating interest income (expenses) | 36.20%-482.37K | 20.78%-756.1K | -3,524.28%-954.42K | -30.42%-26.33K | -35.58%-20.19K | -56.22%-14.89K | 42.52%-9.53K | -138.41%-16.59K | -1,176.93%-6.96K | -80.17%646 |
Non-operating interest income | -93.82%445 | 1,697.01%7.21K | -64.64%401 | --1.13K | ---- | ---- | ---- | -6.84%1.44K | 139.78%1.55K | -80.17%646 |
Non-operating interest expense | -36.75%482.81K | -20.06%763.3K | 3,376.12%954.82K | 36.04%27.47K | 35.58%20.19K | 56.22%14.89K | -47.12%9.53K | 111.96%18.03K | --8.51K | ---- |
Other net income (expenses) | 122.46%1.55M | 246.53%696.51K | 1,397.29%201K | 35.16%13.42K | -89.27%9.93K | -87.79%92.59K | 293.45%758.29K | -46.06%192.73K | 1,326.55%357.28K | 91.17%-29.13K |
Special income (charges) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 97.47%-117 | 79.31%-4.62K | 92.28%-22.32K |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.47%117 | -79.31%4.62K | -92.22%22.32K |
Other non-operating income (expenses) | 122.46%1.55M | 246.53%696.51K | 1,397.29%201K | 35.16%13.42K | -89.27%9.93K | -87.79%92.59K | 291.05%758.29K | -46.42%193.91K | 5,415.79%361.9K | -482.04%-6.81K |
Income before tax | 125.95%910.88K | 65.98%-3.51M | -496.17%-10.32M | -31.68%-1.73M | 33.36%-1.31M | 70.63%-1.97M | -491.65%-6.71M | 51.42%-1.13M | -362.47%-2.34M | 57.05%-505.11K |
Income tax | -7.05%282.92K | -16.56%304.37K | 9,793.14%364.76K | 61.92%3.69K | 3.83%2.28K | -58.86%2.19K | 142.65%5.33K | 80.53%2.2K | -28.87%1.22K | 1.71K |
Earnings from equity interest net of tax | ||||||||||
Net income | 79.62%-733.26K | 66.32%-3.6M | -515.93%-10.68M | -31.74%-1.73M | 33.32%-1.32M | 70.62%-1.97M | -490.98%-6.72M | 51.35%-1.14M | -361.15%-2.34M | 56.91%-506.82K |
Net income continuous operations | 116.46%627.95K | 64.29%-3.81M | -515.93%-10.68M | -31.74%-1.73M | 33.32%-1.32M | 70.62%-1.97M | -490.98%-6.72M | 51.35%-1.14M | -361.15%-2.34M | 56.91%-506.82K |
Net income discontinuous operations | -728.17%-1.36M | --216.7K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 79.62%-733.26K | 66.32%-3.6M | -515.93%-10.68M | -31.74%-1.73M | 33.32%-1.32M | 70.62%-1.97M | -490.98%-6.72M | 51.35%-1.14M | -361.15%-2.34M | 57.05%-506.82K |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 79.62%-733.26K | 66.32%-3.6M | -515.93%-10.68M | -31.74%-1.73M | 33.32%-1.32M | 70.62%-1.97M | -490.98%-6.72M | 51.35%-1.14M | -361.15%-2.34M | 57.05%-506.82K |
Diluted earnings per share | 82.54%-0.0011 | 72.61%-0.0063 | -265.08%-0.023 | -28.57%-0.0063 | 37.18%-0.0049 | 76.29%-0.0078 | -235.71%-0.0329 | 58.12%-0.0098 | -325.45%-0.0234 | 63.33%-0.0055 |
Basic earnings per share | 82.54%-0.0011 | 72.61%-0.0063 | -265.08%-0.023 | -28.57%-0.0063 | 37.18%-0.0049 | 76.29%-0.0078 | -235.71%-0.0329 | 58.12%-0.0098 | -325.45%-0.0234 | 63.33%-0.0055 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |