(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.22%255.6M | -43.06%233.3M | -38.89%303.1M | -24.57%363.4M | -24.57%363.4M | -18.05%341.8M | -10.82%409.7M | -14.39%496M | -23.69%481.8M | -23.69%481.8M |
-Cash and cash equivalents | -21.96%219.3M | -42.97%216.1M | -38.06%251.6M | -13.11%339.9M | -13.11%339.9M | -21.68%281M | 5.43%378.9M | 0.10%406.2M | -11.75%391.2M | -11.75%391.2M |
-Short-term investments | -40.30%36.3M | -44.16%17.2M | -42.65%51.5M | -74.06%23.5M | -74.06%23.5M | 4.29%60.8M | -69.20%30.8M | -48.27%89.8M | -51.83%90.6M | -51.83%90.6M |
Receivables | -4.97%558.2M | 10.36%649.9M | -0.37%584.6M | 2.55%596M | 2.55%596M | 4.11%587.4M | -5.25%588.9M | -3.53%586.8M | -8.39%581.2M | -8.39%581.2M |
-Accounts receivable | -4.97%558.2M | 10.36%649.9M | -0.37%584.6M | 2.55%596M | 2.55%596M | 4.11%587.4M | -5.25%588.9M | -3.53%586.8M | -8.39%581.2M | -8.39%581.2M |
Inventory | 6.92%554.9M | 7.12%544.7M | 3.69%522.3M | -3.68%497.4M | -3.68%497.4M | -1.26%519M | 3.14%508.5M | 3.07%503.7M | 15.35%516.4M | 15.35%516.4M |
Other current assets | -22.20%43.8M | -1.48%53.4M | -10.12%51.5M | -19.89%43.5M | -19.89%43.5M | -10.21%56.3M | -5.41%54.2M | 27.33%57.3M | 38.87%54.3M | 38.87%54.3M |
Total current assets | -6.11%1.41B | -5.12%1.48B | -11.09%1.46B | -8.17%1.5B | -8.17%1.5B | -4.15%1.5B | -4.29%1.56B | -4.51%1.64B | -6.78%1.63B | -6.78%1.63B |
Non current assets | ||||||||||
Net PPE | 6.93%657M | 4.50%636.8M | 2.74%634.7M | 2.30%634.8M | 2.30%634.8M | -0.08%614.4M | -2.31%609.4M | -2.97%617.8M | -2.93%620.5M | -2.93%620.5M |
-Gross PPE | 7.32%1.52B | 5.44%1.48B | 4.08%1.47B | 4.40%1.46B | 4.40%1.46B | 3.27%1.42B | 1.95%1.4B | 1.46%1.41B | 1.37%1.39B | 1.37%1.39B |
-Accumulated depreciation | -7.62%-862M | -6.16%-843.9M | -5.12%-830.9M | -6.07%-821.1M | -6.07%-821.1M | -5.99%-801M | -5.48%-794.9M | -5.20%-790.4M | -5.11%-774.1M | -5.11%-774.1M |
Goodwill and other intangible assets | 1.01%978.9M | 1.59%980.2M | 2.10%985M | 0.26%970.1M | 0.26%970.1M | 0.00%969.1M | -2.03%964.9M | -2.48%964.7M | -2.52%967.6M | -2.52%967.6M |
-Goodwill | 3.36%651.7M | 4.55%650.4M | 5.10%651.5M | 2.21%633.4M | 2.21%633.4M | 1.81%630.5M | -0.84%622.1M | -1.42%619.9M | -1.29%619.7M | -1.29%619.7M |
-Other intangible assets | -3.37%327.2M | -3.79%329.8M | -3.28%333.5M | -3.22%336.7M | -3.22%336.7M | -3.20%338.6M | -4.11%342.8M | -4.33%344.8M | -4.63%347.9M | -4.63%347.9M |
Other non current assets | -5.62%105.8M | -12.28%99.3M | -8.18%101M | -1.63%108.7M | -1.63%108.7M | 43.17%112.1M | 38.90%113.2M | 25.57%110M | 22.78%110.5M | 22.78%110.5M |
Total non current assets | 2.72%1.74B | 1.71%1.72B | 1.67%1.72B | 0.88%1.71B | 0.88%1.71B | 2.00%1.7B | -0.16%1.69B | -1.23%1.69B | -1.35%1.7B | -1.35%1.7B |
Total assets | -1.43%3.15B | -1.58%3.2B | -4.62%3.18B | -3.55%3.21B | -3.55%3.21B | -0.98%3.2B | -2.19%3.25B | -2.87%3.34B | -4.09%3.33B | -4.09%3.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.05%555.9M | 5.41%574.6M | 1.33%557.7M | -4.06%600.4M | -4.06%600.4M | -5.67%561.8M | -12.71%545.1M | -16.44%550.4M | -16.10%625.8M | -16.10%625.8M |
-accounts payable | -1.05%555.9M | 5.41%574.6M | 1.33%557.7M | -4.06%600.4M | -4.06%600.4M | -5.67%561.8M | -12.71%545.1M | -16.44%550.4M | -16.10%625.8M | -16.10%625.8M |
Current accrued expenses | -17.68%215.6M | -8.53%223.1M | -8.08%251.4M | 14.82%269.6M | 14.82%269.6M | 11.54%261.9M | 5.17%243.9M | 1.90%273.5M | -20.46%234.8M | -20.46%234.8M |
Current provisions | 1.29%62.7M | 4.86%64.7M | 4.05%64.3M | 2.67%65.3M | 2.67%65.3M | -2.83%61.9M | -5.22%61.7M | -9.38%61.8M | -10.30%63.6M | -10.30%63.6M |
Current debt and capital lease obligation | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 47.06%10M | 47.06%10M | 47.06%10M | 47.06%10M | 47.06%10M |
-Current debt | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 47.06%10M | 47.06%10M | 47.06%10M | 47.06%10M | 47.06%10M |
Current liabilities | -5.74%844.2M | 1.36%872.4M | -1.37%883.4M | 1.19%945.3M | 1.19%945.3M | -0.59%895.6M | -7.28%860.7M | -10.62%895.7M | -16.50%934.2M | -16.50%934.2M |
Non current liabilities | ||||||||||
Long term provisions | 3.92%124.5M | 3.28%122.9M | 1.09%120.7M | 3.28%122.8M | 3.28%122.8M | 5.55%119.8M | 3.57%119M | 4.10%119.4M | 4.76%118.9M | 4.76%118.9M |
Long term debt and capital lease obligation | -8.52%133.2M | -30.14%155.1M | -61.76%136.1M | -59.32%145.2M | -59.32%145.2M | -52.18%145.6M | -29.43%222M | 13.63%355.9M | 68.19%356.9M | 68.19%356.9M |
-Long term debt | -8.28%109.7M | -33.47%130.4M | -66.84%109.7M | -64.93%117.3M | -64.93%117.3M | -57.44%119.6M | -32.78%196M | 14.62%330.8M | 76.15%334.5M | 76.15%334.5M |
-Long term capital lease obligation | -9.62%23.5M | -5.00%24.7M | 5.18%26.4M | 24.55%27.9M | 24.55%27.9M | 10.64%26M | 13.04%26M | 2.03%25.1M | 0.45%22.4M | 0.45%22.4M |
Employee benefits | ---- | ---- | ---- | 6.06%10.5M | 6.06%10.5M | ---- | ---- | ---- | -37.74%9.9M | -37.74%9.9M |
Other non current liabilities | -13.47%135.6M | -14.56%135.6M | -8.51%160.2M | -11.54%145.7M | -11.54%145.7M | -5.15%156.7M | -7.25%158.7M | -10.66%175.1M | -9.41%164.7M | -9.41%164.7M |
Total non current liabilities | -6.82%393.3M | -17.23%413.6M | -35.89%417M | -34.78%424.2M | -34.78%424.2M | -27.62%422.1M | -16.80%499.7M | 4.25%650.4M | 24.26%650.4M | 24.26%650.4M |
Total liabilities | -6.09%1.24B | -5.47%1.29B | -15.89%1.3B | -13.57%1.37B | -13.57%1.37B | -11.21%1.32B | -11.02%1.36B | -4.91%1.55B | -3.51%1.58B | -3.51%1.58B |
Shareholders'equity | ||||||||||
Share capital | -0.03%294.8M | -0.03%294.8M | -0.03%294.8M | -0.03%294.8M | -0.03%294.8M | -0.03%294.9M | -0.10%294.9M | -0.10%294.9M | -0.10%294.9M | -0.10%294.9M |
-common stock | -0.03%294.8M | -0.03%294.8M | -0.03%294.8M | -0.03%294.8M | -0.03%294.8M | -0.03%294.9M | -0.10%294.9M | -0.10%294.9M | -0.10%294.9M | -0.10%294.9M |
-Preferred stock | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Retained earnings | 11.76%3.54B | 12.64%3.47B | 13.22%3.36B | 12.93%3.26B | 12.93%3.26B | 3.85%3.17B | 3.14%3.08B | 2.22%2.97B | 2.07%2.89B | 2.07%2.89B |
Paid-in capital | 5.06%599.7M | 4.36%593.1M | 4.47%589.5M | 4.01%578.2M | 4.01%578.2M | 2.87%570.8M | 2.75%568.3M | 2.43%564.3M | 1.96%555.9M | 1.96%555.9M |
Less: Treasury stock | 18.04%2.43B | 19.34%2.35B | 16.25%2.27B | 15.57%2.2B | 15.57%2.2B | 15.49%2.06B | 16.34%1.97B | 21.32%1.96B | 26.76%1.91B | 26.76%1.91B |
Gains losses not affecting retained earnings | 5.44%-85.2M | -11.65%-92M | -9.88%-87.9M | -2.18%-84.2M | -2.18%-84.2M | 75.52%-90.1M | 76.21%-82.4M | 75.58%-80M | 75.14%-82.4M | 75.14%-82.4M |
Total stockholders'equity | 1.82%1.92B | 1.23%1.91B | 5.12%1.88B | 5.53%1.84B | 5.53%1.84B | 7.70%1.88B | 5.35%1.89B | -1.03%1.79B | -4.61%1.75B | -4.61%1.75B |
Total equity | 1.82%1.92B | 1.23%1.91B | 5.12%1.88B | 5.53%1.84B | 5.53%1.84B | 7.70%1.88B | 5.35%1.89B | -1.03%1.79B | -4.61%1.75B | -4.61%1.75B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data