(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -87.77%9.88M | -89.35%12.71M | -68.49%47.03M | 260.90%26.97M | 260.90%26.97M | 303.83%80.81M | 164.71%119.32M | 66.95%149.26M | -87.36%7.47M | -87.36%7.47M |
-Cash and cash equivalents | -87.77%9.88M | -89.35%12.71M | -68.49%47.03M | 260.90%26.97M | 260.90%26.97M | 303.83%80.81M | 164.71%119.32M | 66.95%149.26M | -87.36%7.47M | -87.36%7.47M |
Receivables | 8.63%2.51M | 43.41%2.24M | 35.58%2.7M | 155.48%2.15M | 155.48%2.15M | 43.56%2.31M | 0.51%1.56M | 50.76%1.99M | -39.87%840K | -39.87%840K |
-Accounts receivable | 8.63%2.51M | 43.41%2.24M | 35.58%2.7M | 155.48%2.15M | 155.48%2.15M | 43.56%2.31M | 0.51%1.56M | 50.76%1.99M | -39.87%840K | -39.87%840K |
Inventory | --3.96M | --11.64M | --6.41M | --763K | --763K | ---- | ---- | ---- | --0 | --0 |
Prepaid assets | -16.81%2.59M | -36.55%3.07M | -25.20%3.11M | 123.20%2.54M | 123.20%2.54M | 11.36%3.12M | 84.57%4.83M | 90.00%4.16M | -3.80%1.14M | -3.80%1.14M |
Total current assets | -78.04%18.94M | -76.41%29.66M | -61.88%59.25M | 243.03%32.42M | 243.03%32.42M | 198.44%86.24M | 95.27%125.72M | 67.27%155.41M | -84.69%9.45M | -84.69%9.45M |
Non current assets | ||||||||||
Net PPE | 52.18%763.93M | 58.11%709.68M | 61.63%658.3M | 58.11%575.89M | 58.11%575.89M | 43.18%501.99M | 37.91%448.86M | 39.81%407.3M | 36.64%364.24M | 36.64%364.24M |
-Gross PPE | 52.73%775.81M | 58.65%720.98M | 61.72%667.27M | 57.75%582.62M | 57.75%582.62M | 42.90%507.97M | 37.66%454.45M | 39.52%412.61M | 36.46%369.33M | 36.46%369.33M |
-Accumulated depreciation | -98.95%-11.88M | -102.17%-11.3M | -68.86%-8.97M | -31.91%-6.73M | -31.91%-6.73M | -22.57%-5.97M | -20.17%-5.59M | -20.36%-5.31M | -25.26%-5.1M | -25.26%-5.1M |
Financial assets | -59.39%4.43M | 82.43%25.74M | 102.69%24.01M | --17.05M | --17.05M | --10.91M | --14.11M | --11.85M | --0 | --0 |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | -99.68%20K | -99.40%37K | --0 | ---- | ---- |
Other non current assets | 61.81%6.14M | 36.03%5.1M | 28.02%4.8M | -7.10%5.03M | -7.10%5.03M | 1.33%3.8M | 1.35%3.75M | 1.35%3.75M | 46.31%5.41M | 46.31%5.41M |
Total non current assets | 49.89%774.5M | 58.65%740.52M | 62.48%687.11M | 61.77%597.97M | 61.77%597.97M | 43.33%516.72M | 39.20%466.75M | 39.97%422.89M | 33.29%369.64M | 33.29%369.64M |
Total assets | 31.59%793.44M | 29.99%770.17M | 29.06%746.36M | 66.29%630.39M | 66.29%630.39M | 54.84%602.96M | 48.23%592.47M | 46.39%578.31M | 11.81%379.1M | 11.81%379.1M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1,785.39%29.17M | 6,590.81%36.4M | 140.35%37.52M | -83.85%3.71M | -83.85%3.71M | 246.86%1.55M | 22.80%544K | 3,431.67%15.61M | 6,690.83%22.95M | 6,690.83%22.95M |
-Bank in debtedness | --23.68M | --30.94M | 112.36%32.27M | --0 | --0 | --0 | --0 | --15.2M | --22.52M | --22.52M |
-Current capital lease obligation | 254.62%5.49M | 902.57%5.45M | 1,165.30%5.25M | 762.09%3.71M | 762.09%3.71M | 246.86%1.55M | 22.80%544K | -6.11%415K | 27.22%430K | 27.22%430K |
Payables | 47.58%44.19M | 170.14%43.59M | 79.54%31.45M | 409.18%33.12M | 409.18%33.12M | 131.49%29.95M | -30.34%16.14M | 31.18%17.52M | -53.69%6.5M | -53.69%6.5M |
-accounts payable | 47.58%44.19M | 170.14%43.59M | 79.54%31.45M | 409.18%33.12M | 409.18%33.12M | 131.49%29.95M | -30.34%16.14M | 31.18%17.52M | -53.69%6.5M | -53.69%6.5M |
Current provisions | ---- | ---- | ---- | -39.47%477K | -39.47%477K | -50.88%477K | ---- | 74.93%593K | 126.44%788K | 126.44%788K |
Current deferred liabilities | -13.72%7M | --24.01M | --23.02M | --12.26M | --12.26M | --8.12M | ---- | ---- | --0 | --0 |
Other current liabilities | -76.63%964K | -76.72%1.37M | -94.54%287K | 1,572.22%1.2M | 1,572.22%1.2M | 429.53%4.13M | 127.33%5.89M | 39.60%5.26M | --72K | --72K |
Current liabilities | 83.95%81.33M | 366.85%105.37M | 136.74%92.28M | 67.43%50.76M | 67.43%50.76M | 192.18%44.21M | -14.92%22.57M | 117.74%38.98M | 105.80%30.32M | 105.80%30.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 66.74%21.49M | 35.01%23.61M | 8,936.27%25.66M | 5.83%23.56M | 5.83%23.56M | -70.90%12.89M | -56.50%17.49M | -99.31%284K | -46.70%22.26M | -46.70%22.26M |
-Long term debt | 29.81%12.9M | -14.92%14.55M | --16.24M | -21.29%17.27M | -21.29%17.27M | -77.35%9.93M | -56.90%17.1M | ---- | -46.91%21.94M | -46.91%21.94M |
-Long term capital lease obligation | 191.02%8.59M | 2,246.89%9.06M | 3,217.61%9.42M | 1,825.38%6.3M | 1,825.38%6.3M | 621.76%2.95M | -27.03%386K | -54.63%284K | -26.52%327K | -26.52%327K |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | 741.03%5.06M | ---- | ---- | ---- | ---- |
Long term provisions | 102.95%63.69M | 48.00%57M | 70.09%57.39M | 132.54%40.85M | 132.54%40.85M | 73.43%31.38M | 107.10%38.51M | 53.16%33.74M | -30.50%17.57M | -30.50%17.57M |
Non current deferred liabilities | 36.72%222.28M | 20.34%199.73M | 21.04%194.87M | 1,827,200.00%164.46M | 1,827,200.00%164.46M | 250,023.08%162.58M | 255,241.54%165.97M | 247,592.31%161M | -86.15%9K | -86.15%9K |
Total non current liabilities | 45.09%307.46M | 26.29%280.34M | 42.50%277.92M | 474.47%228.87M | 474.47%228.87M | 236.17%211.91M | 269.59%221.97M | 207.03%195.02M | -40.63%39.84M | -40.63%39.84M |
Total liabilities | 51.80%388.79M | 57.73%385.71M | 58.20%370.19M | 298.58%279.63M | 298.58%279.63M | 227.66%256.12M | 182.42%244.55M | 187.40%234M | -14.28%70.16M | -14.28%70.16M |
Shareholders'equity | ||||||||||
Share capital | 13.83%456.15M | 8.33%434.1M | 8.84%429.08M | 14.09%400.83M | 14.09%400.83M | 14.11%400.73M | 14.13%400.7M | 12.28%394.21M | 17.61%351.34M | 17.61%351.34M |
-common stock | 13.83%456.15M | 8.33%434.1M | 8.84%429.08M | 14.09%400.83M | 14.09%400.83M | 14.11%400.73M | 14.13%400.7M | 12.28%394.21M | 17.61%351.34M | 17.61%351.34M |
Additional paid-in capital | 50.47%45.3M | 20.73%35.92M | 20.47%35.59M | ---- | ---- | --30.1M | --29.75M | --29.54M | ---- | ---- |
Retained earnings | -15.22%-96.78M | -3.67%-85.55M | -11.39%-88.5M | -14.51%-82.29M | -14.51%-82.29M | -27.51%-84M | -30.00%-82.53M | -27.28%-79.45M | -17.70%-71.86M | -17.70%-71.86M |
Other equity interest | ---- | ---- | ---- | 9.37%32.23M | 9.37%32.23M | ---- | ---- | ---- | 50.89%29.47M | 50.89%29.47M |
Total stockholders'equity | 16.67%404.66M | 10.50%384.46M | 9.25%376.16M | 13.54%350.76M | 13.54%350.76M | 11.44%346.84M | 11.12%347.93M | 9.78%344.3M | 20.11%308.94M | 20.11%308.94M |
Total equity | 16.67%404.66M | 10.50%384.46M | 9.25%376.16M | 13.54%350.76M | 13.54%350.76M | 11.44%346.84M | 11.12%347.93M | 9.78%344.3M | 20.11%308.94M | 20.11%308.94M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data