AU Stock MarketDetailed Quotes

AOV Amotiv Ltd

Watchlist
  • 10.350
  • +0.210+2.07%
20min DelayNot Open Jul 12 16:00 AET
1.46BMarket Cap15.02P/E (Static)

Amotiv Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
-10.22%53.35M
-10.22%53.35M
39.52%59.43M
39.52%59.43M
42.04%42.59M
42.04%42.59M
3.94%29.99M
3.94%29.99M
--28.85M
--28.85M
-Cash and cash equivalents
-10.22%53.35M
-10.22%53.35M
39.52%59.43M
39.52%59.43M
42.04%42.59M
42.04%42.59M
3.94%29.99M
3.94%29.99M
--28.85M
--28.85M
-Accounts receivable
-8.65%186.63M
-8.65%186.63M
38.49%204.31M
38.49%204.31M
27.80%147.53M
27.80%147.53M
7.50%115.44M
7.50%115.44M
--107.39M
--107.39M
-Notes receivable
73.59%3.63M
73.59%3.63M
-11.70%2.09M
-11.70%2.09M
80.96%2.37M
80.96%2.37M
2.11%1.31M
2.11%1.31M
--1.28M
--1.28M
-Other receivables
-2.13%60.74M
-2.13%60.74M
54.42%62.06M
54.42%62.06M
96.62%40.19M
96.62%40.19M
38.12%20.44M
38.12%20.44M
--14.8M
--14.8M
Current deferred assets
-16.15%2.52M
-16.15%2.52M
396.36%3M
396.36%3M
-23.51%605K
-23.51%605K
19,675.00%791K
19,675.00%791K
--4K
--4K
Total current assets
-11.12%496.58M
-11.12%496.58M
56.74%558.7M
56.74%558.7M
36.87%356.45M
36.87%356.45M
3.81%260.42M
3.81%260.42M
--250.87M
--250.87M
Non current assets
-Accumulated depreciation
-7.93%-60.85M
-7.93%-60.85M
-15.85%-56.38M
-15.85%-56.38M
-25.60%-48.67M
-25.60%-48.67M
-0.19%-38.75M
-0.19%-38.75M
---38.68M
---38.68M
-Long term equity investment
-12.87%544.17M
-12.87%544.17M
137.08%624.57M
137.08%624.57M
8.84%263.44M
8.84%263.44M
53.40%242.04M
53.40%242.04M
--157.78M
--157.78M
-Including:Held to maturity investments
-51.21%3.34M
-51.21%3.34M
230.18%6.84M
230.18%6.84M
277.23%2.07M
277.23%2.07M
-38.86%549K
-38.86%549K
--898K
--898K
Financial assets
----
----
--246K
--246K
----
----
----
----
----
----
Non current note receivables
----
----
----
----
----
----
----
----
--7.8M
--7.8M
-Goodwill
-1.26%1.12B
-1.26%1.12B
222.22%1.13B
222.22%1.13B
23.71%350.82M
23.71%350.82M
13.56%283.59M
13.56%283.59M
--249.71M
--249.71M
Regulatory assets
-8.75%184.89M
-8.75%184.89M
36.43%202.62M
36.43%202.62M
28.41%148.51M
28.41%148.51M
7.50%115.66M
7.50%115.66M
--107.58M
--107.58M
Non current deferred assets
14.61%6.53M
14.61%6.53M
35.19%5.69M
35.19%5.69M
2.46%4.21M
2.46%4.21M
107.84%4.11M
107.84%4.11M
--1.98M
--1.98M
Liabilities
Current liabilities
Current debt and capital lease obligation
-16.63%30.92M
-16.63%30.92M
159.12%37.08M
159.12%37.08M
42.28%14.31M
42.28%14.31M
165.59%10.06M
165.59%10.06M
--3.79M
--3.79M
-Current debt
-46.98%7.95M
-46.98%7.95M
--15M
--15M
----
----
----
----
--3.75M
--3.75M
-Current capital lease obligation
3.99%22.96M
3.99%22.96M
54.30%22.08M
54.30%22.08M
42.28%14.31M
42.28%14.31M
27,083.78%10.06M
27,083.78%10.06M
--37K
--37K
-accounts payable
-20.73%82.54M
-20.73%82.54M
80.54%104.13M
80.54%104.13M
29.14%57.68M
29.14%57.68M
4.26%44.66M
4.26%44.66M
--42.84M
--42.84M
-Total tax payable
-11.10%690.47M
-11.10%690.47M
161.28%776.72M
161.28%776.72M
9.35%297.28M
9.35%297.28M
68.48%271.87M
68.48%271.87M
--161.37M
--161.37M
Current provisions
-25.35%5.36M
-25.35%5.36M
526.18%7.18M
526.18%7.18M
-57.13%1.15M
-57.13%1.15M
1.52%2.67M
1.52%2.67M
--2.63M
--2.63M
Current deferred liabilities
252.33%8.32M
252.33%8.32M
-37.87%2.36M
-37.87%2.36M
2.37%3.8M
2.37%3.8M
-60.15%3.71M
-60.15%3.71M
--9.32M
--9.32M
Current liabilities
-17.69%213M
-17.69%213M
94.82%258.79M
94.82%258.79M
37.03%132.84M
37.03%132.84M
12.51%96.94M
12.51%96.94M
--86.16M
--86.16M
Non current liabilities
Long term debt and capital lease obligation
--650K
--650K
----
----
83.50%2.16M
83.50%2.16M
55.56%1.18M
55.56%1.18M
--756K
--756K
-Long term debt
-14.49%96.69M
-14.49%96.69M
52.23%113.07M
52.23%113.07M
6.26%74.28M
6.26%74.28M
--69.9M
--69.9M
----
----
Non current accrued expenses
-7.58%167.24M
-7.58%167.24M
71.22%180.96M
71.22%180.96M
12.74%105.69M
12.74%105.69M
565.68%93.74M
565.68%93.74M
--14.08M
--14.08M
Derivative product liabilities
-13.63%1.51M
-13.63%1.51M
1,198.52%1.75M
1,198.52%1.75M
-82.19%135K
-82.19%135K
-48.37%758K
-48.37%758K
--1.47M
--1.47M
Long term provisions
-12.52%447.47M
-12.52%447.47M
170.41%511.49M
170.41%511.49M
9.89%189.16M
9.89%189.16M
9.10%172.14M
9.10%172.14M
--157.78M
--157.78M
Employee benefits
73.59%3.63M
73.59%3.63M
-11.70%2.09M
-11.70%2.09M
80.96%2.37M
80.96%2.37M
2.11%1.31M
2.11%1.31M
--1.28M
--1.28M
Regulatory liabilities
-55.94%-2.84M
-55.94%-2.84M
-39.31%-1.82M
-39.31%-1.82M
-36.08%-1.31M
-36.08%-1.31M
-71.86%-959K
-71.86%-959K
---558K
---558K
Preferred securities outside stock equity
-3.17%24.39M
-3.17%24.39M
60.25%25.18M
60.25%25.18M
29.37%15.72M
29.37%15.72M
8.81%12.15M
8.81%12.15M
--11.16M
--11.16M
Total non current liabilities
-12.75%903.47M
-12.75%903.47M
140.75%1.04B
140.75%1.04B
16.62%430.12M
16.62%430.12M
48.99%368.81M
48.99%368.81M
--247.53M
--247.53M
Shareholders'equity
Share capital
0.00%679.55M
0.00%679.55M
247.50%679.55M
247.50%679.55M
73.24%195.56M
73.24%195.56M
0.00%112.88M
0.00%112.88M
--112.88M
--112.88M
-common stock
0.00%679.55M
0.00%679.55M
247.50%679.55M
247.50%679.55M
73.24%195.56M
73.24%195.56M
0.00%112.88M
0.00%112.88M
--112.88M
--112.88M
Gains losses not affecting retained earnings
2.73%16.87M
2.73%16.87M
8.11%16.42M
8.11%16.42M
38.04%15.19M
38.04%15.19M
10.22%11M
10.22%11M
--9.98M
--9.98M
Other equity interest
-27.36%9.26M
-27.36%9.26M
44.48%12.75M
44.48%12.75M
67.78%8.83M
67.78%8.83M
449.16%5.26M
449.16%5.26M
--958K
--958K
Total equity
-4.78%1.79B
-4.78%1.79B
129.93%1.88B
129.93%1.88B
27.24%818.9M
27.24%818.9M
22.32%643.59M
22.32%643.59M
--526.17M
--526.17M
(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments -10.22%53.35M-10.22%53.35M39.52%59.43M39.52%59.43M42.04%42.59M42.04%42.59M3.94%29.99M3.94%29.99M--28.85M--28.85M
-Cash and cash equivalents -10.22%53.35M-10.22%53.35M39.52%59.43M39.52%59.43M42.04%42.59M42.04%42.59M3.94%29.99M3.94%29.99M--28.85M--28.85M
-Accounts receivable -8.65%186.63M-8.65%186.63M38.49%204.31M38.49%204.31M27.80%147.53M27.80%147.53M7.50%115.44M7.50%115.44M--107.39M--107.39M
-Notes receivable 73.59%3.63M73.59%3.63M-11.70%2.09M-11.70%2.09M80.96%2.37M80.96%2.37M2.11%1.31M2.11%1.31M--1.28M--1.28M
-Other receivables -2.13%60.74M-2.13%60.74M54.42%62.06M54.42%62.06M96.62%40.19M96.62%40.19M38.12%20.44M38.12%20.44M--14.8M--14.8M
Current deferred assets -16.15%2.52M-16.15%2.52M396.36%3M396.36%3M-23.51%605K-23.51%605K19,675.00%791K19,675.00%791K--4K--4K
Total current assets -11.12%496.58M-11.12%496.58M56.74%558.7M56.74%558.7M36.87%356.45M36.87%356.45M3.81%260.42M3.81%260.42M--250.87M--250.87M
Non current assets
-Accumulated depreciation -7.93%-60.85M-7.93%-60.85M-15.85%-56.38M-15.85%-56.38M-25.60%-48.67M-25.60%-48.67M-0.19%-38.75M-0.19%-38.75M---38.68M---38.68M
-Long term equity investment -12.87%544.17M-12.87%544.17M137.08%624.57M137.08%624.57M8.84%263.44M8.84%263.44M53.40%242.04M53.40%242.04M--157.78M--157.78M
-Including:Held to maturity investments -51.21%3.34M-51.21%3.34M230.18%6.84M230.18%6.84M277.23%2.07M277.23%2.07M-38.86%549K-38.86%549K--898K--898K
Financial assets ----------246K--246K------------------------
Non current note receivables ----------------------------------7.8M--7.8M
-Goodwill -1.26%1.12B-1.26%1.12B222.22%1.13B222.22%1.13B23.71%350.82M23.71%350.82M13.56%283.59M13.56%283.59M--249.71M--249.71M
Regulatory assets -8.75%184.89M-8.75%184.89M36.43%202.62M36.43%202.62M28.41%148.51M28.41%148.51M7.50%115.66M7.50%115.66M--107.58M--107.58M
Non current deferred assets 14.61%6.53M14.61%6.53M35.19%5.69M35.19%5.69M2.46%4.21M2.46%4.21M107.84%4.11M107.84%4.11M--1.98M--1.98M
Liabilities
Current liabilities
Current debt and capital lease obligation -16.63%30.92M-16.63%30.92M159.12%37.08M159.12%37.08M42.28%14.31M42.28%14.31M165.59%10.06M165.59%10.06M--3.79M--3.79M
-Current debt -46.98%7.95M-46.98%7.95M--15M--15M------------------3.75M--3.75M
-Current capital lease obligation 3.99%22.96M3.99%22.96M54.30%22.08M54.30%22.08M42.28%14.31M42.28%14.31M27,083.78%10.06M27,083.78%10.06M--37K--37K
-accounts payable -20.73%82.54M-20.73%82.54M80.54%104.13M80.54%104.13M29.14%57.68M29.14%57.68M4.26%44.66M4.26%44.66M--42.84M--42.84M
-Total tax payable -11.10%690.47M-11.10%690.47M161.28%776.72M161.28%776.72M9.35%297.28M9.35%297.28M68.48%271.87M68.48%271.87M--161.37M--161.37M
Current provisions -25.35%5.36M-25.35%5.36M526.18%7.18M526.18%7.18M-57.13%1.15M-57.13%1.15M1.52%2.67M1.52%2.67M--2.63M--2.63M
Current deferred liabilities 252.33%8.32M252.33%8.32M-37.87%2.36M-37.87%2.36M2.37%3.8M2.37%3.8M-60.15%3.71M-60.15%3.71M--9.32M--9.32M
Current liabilities -17.69%213M-17.69%213M94.82%258.79M94.82%258.79M37.03%132.84M37.03%132.84M12.51%96.94M12.51%96.94M--86.16M--86.16M
Non current liabilities
Long term debt and capital lease obligation --650K--650K--------83.50%2.16M83.50%2.16M55.56%1.18M55.56%1.18M--756K--756K
-Long term debt -14.49%96.69M-14.49%96.69M52.23%113.07M52.23%113.07M6.26%74.28M6.26%74.28M--69.9M--69.9M--------
Non current accrued expenses -7.58%167.24M-7.58%167.24M71.22%180.96M71.22%180.96M12.74%105.69M12.74%105.69M565.68%93.74M565.68%93.74M--14.08M--14.08M
Derivative product liabilities -13.63%1.51M-13.63%1.51M1,198.52%1.75M1,198.52%1.75M-82.19%135K-82.19%135K-48.37%758K-48.37%758K--1.47M--1.47M
Long term provisions -12.52%447.47M-12.52%447.47M170.41%511.49M170.41%511.49M9.89%189.16M9.89%189.16M9.10%172.14M9.10%172.14M--157.78M--157.78M
Employee benefits 73.59%3.63M73.59%3.63M-11.70%2.09M-11.70%2.09M80.96%2.37M80.96%2.37M2.11%1.31M2.11%1.31M--1.28M--1.28M
Regulatory liabilities -55.94%-2.84M-55.94%-2.84M-39.31%-1.82M-39.31%-1.82M-36.08%-1.31M-36.08%-1.31M-71.86%-959K-71.86%-959K---558K---558K
Preferred securities outside stock equity -3.17%24.39M-3.17%24.39M60.25%25.18M60.25%25.18M29.37%15.72M29.37%15.72M8.81%12.15M8.81%12.15M--11.16M--11.16M
Total non current liabilities -12.75%903.47M-12.75%903.47M140.75%1.04B140.75%1.04B16.62%430.12M16.62%430.12M48.99%368.81M48.99%368.81M--247.53M--247.53M
Shareholders'equity
Share capital 0.00%679.55M0.00%679.55M247.50%679.55M247.50%679.55M73.24%195.56M73.24%195.56M0.00%112.88M0.00%112.88M--112.88M--112.88M
-common stock 0.00%679.55M0.00%679.55M247.50%679.55M247.50%679.55M73.24%195.56M73.24%195.56M0.00%112.88M0.00%112.88M--112.88M--112.88M
Gains losses not affecting retained earnings 2.73%16.87M2.73%16.87M8.11%16.42M8.11%16.42M38.04%15.19M38.04%15.19M10.22%11M10.22%11M--9.98M--9.98M
Other equity interest -27.36%9.26M-27.36%9.26M44.48%12.75M44.48%12.75M67.78%8.83M67.78%8.83M449.16%5.26M449.16%5.26M--958K--958K
Total equity -4.78%1.79B-4.78%1.79B129.93%1.88B129.93%1.88B27.24%818.9M27.24%818.9M22.32%643.59M22.32%643.59M--526.17M--526.17M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg