ST Engineering
S63
Singtel
Z74
Wilmar Intl
F34
SIA
C6L
Keppel
BN4
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 19.81%345.24M | -6.07%79.43M | 36.63%115.64M | 52.69%102.1M | -7.75%48.07M | -50.74%288.16M | -13.18%84.56M | -43.72%84.64M | -54.31%66.87M | -72.71%52.11M |
Net profit before non-cash adjustment | 28.40%358.69M | -0.02%84.57M | 22.97%90.4M | 49.25%91.99M | 53.87%91.72M | -33.01%279.35M | 45.35%84.59M | -16.34%73.51M | -51.44%61.64M | -58.61%59.61M |
Total adjustment of non-cash items | 41.54%37.13M | 2,532.48%27.41M | -158.82%-5.21M | 176.98%31.09M | -322.21%-16.17M | -30.81%26.23M | 90.56%-1.13M | -38.90%8.86M | -36.96%11.23M | -58.53%7.28M |
-Depreciation and amortization | 7.39%64.89M | 11.21%17.05M | 6.41%16.01M | 5.13%15.91M | 6.74%15.93M | -3.89%60.43M | -21.81%15.33M | 3.69%15.05M | 4.96%15.13M | 4.02%14.92M |
-Reversal of impairment losses recognized in profit and loss | -35.07%411K | -40.76%343K | -47.62%11K | 500.00%12K | 45.16%45K | -14.80%633K | -19.36%579K | --21K | -77.78%2K | 93.75%31K |
-Disposal profit | 433.27%3.34M | 472.20%10.81M | -3,058.89%-9.07M | -103.65%-63K | 259.31%1.66M | -358.66%-1M | 44.58%-2.9M | -140.94%-287K | -50.67%1.73M | -67.53%462K |
-Net exchange gains and losses | -15.74%-4.73M | 177.61%5.16M | -533.72%-5.62M | 1,344.94%21.99M | -10,077.52%-26.26M | -23.00%-4.09M | 66.86%-6.65M | -75.84%1.3M | -67.62%1.52M | -103.87%-258K |
-Other non-cash items | 9.95%-26.78M | 20.67%-5.94M | 9.31%-6.55M | 5.59%-6.76M | 4.33%-7.54M | -30.61%-29.74M | -7.48%-7.49M | -18.75%-7.22M | -48.52%-7.16M | -60.52%-7.88M |
Changes in working capital | -190.38%-50.58M | -3,081.87%-32.56M | 1,245.56%30.45M | -250.00%-20.98M | -85.99%-27.49M | -113.39%-17.42M | -97.86%1.09M | -95.29%2.26M | -469.77%-5.99M | -150.35%-14.78M |
-Change in receivables | -375.87%-49.54M | -5,604.74%-25.27M | -7.56%-6.7M | -40.51%4.71M | -91.14%-22.28M | -109.24%-10.41M | -101.66%-443K | -115.34%-6.23M | -71.62%7.92M | -166.72%-11.65M |
-Change in inventory | -1,747.85%-15.06M | 200.83%8.5M | 14.20%7.99M | -282.48%-23.77M | 37.29%-7.78M | -101.15%-815K | -168.70%-8.43M | -67.63%6.99M | 20.31%13.02M | -147.81%-12.4M |
-Change in payables | 320.82%13.96M | -259.95%-15.84M | 1,847.09%29.15M | 92.83%-1.93M | -72.14%2.58M | 88.18%-6.32M | -17.81%9.9M | 110.52%1.5M | 27.42%-26.97M | 165.45%9.25M |
-Provision for loans, leases and other losses | -50.39%63K | -25.40%47K | 1,400.00%15K | -63.64%12K | -136.67%-11K | -53.31%127K | -35.05%63K | -97.96%1K | -42.11%33K | -56.52%30K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -38.24%-47K | 41.18%-10K | 47.06%-9K | -14K | -14K | -47.83%-34K | -325.00%-17K | -466.67%-17K | 0 | 0 |
Interest received (cash flow from operating activities) | -9.90%26.83M | -20.71%5.95M | -9.39%6.56M | -5.39%6.77M | -4.15%7.55M | 30.62%29.78M | 7.66%7.5M | 18.97%7.24M | 48.30%7.16M | 60.23%7.88M |
Tax refund paid | 5.52%-65.03M | -103.02%-18.39M | 6.80%-22.04M | 29.81%-15.74M | 35.34%-8.86M | 69.99%-68.83M | 53.13%-9.06M | 77.01%-23.65M | 8.37%-22.42M | 83.43%-13.7M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 23.25%306.99M | -19.30%66.97M | 46.82%100.15M | 80.46%93.12M | 1.00%46.75M | -34.18%249.08M | -2.41%82.98M | 27.27%68.21M | -59.27%51.6M | -59.09%46.28M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -54.70%-79.61M | -40.68%-30.02M | -219.85%-37.84M | -1.58%-9.85M | 77.80%-1.91M | 61.35%-51.46M | 64.21%-21.34M | 28.64%-11.83M | 62.76%-9.69M | 72.20%-8.6M |
Investing cash flow | -54.70%-79.61M | -40.68%-30.02M | -219.85%-37.84M | -1.58%-9.85M | 77.80%-1.91M | 61.35%-51.46M | 64.21%-21.34M | 28.64%-11.83M | 62.76%-9.69M | 72.20%-8.6M |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | 6.90%-486K | -340.82%-118K | 61.01%-108K | --14K | 6.80%-274K | 9.69%-522K | 716.67%49K | 6.73%-277K | --0 | 0.34%-294K |
Cash dividends paid | 12.50%-363.13M | 20.00%-118.57M | ---- | -65.00%-244.56M | ---- | 48.15%-415.01M | 37.50%-148.22M | ---- | 73.68%-148.22M | ---118.57M |
Financing cash flow | 12.49%-363.62M | 19.89%-118.69M | 61.01%-108K | -64.99%-244.54M | 99.77%-274K | 48.19%-415.53M | 37.52%-148.17M | 6.73%-277K | 73.68%-148.22M | -9,079.00%-118.87M |
Net cash flow | ||||||||||
Beginning cash position | -17.88%875.43M | -16.88%790.08M | -15.33%761.18M | -4.33%947.64M | -17.88%875.43M | -33.91%1.07B | -24.67%950.54M | -26.81%899.03M | -41.43%990.5M | -33.91%1.07B |
Current changes in cash | 37.48%-136.24M | 5.53%-81.74M | 10.87%62.2M | -51.70%-161.27M | 154.89%44.56M | 60.85%-217.91M | 59.13%-86.52M | 52.79%56.1M | 77.02%-106.31M | -200.36%-81.19M |
Effect of exchange rate changes | -188.45%-24.13M | -41.15%6.72M | -625.11%-33.3M | -269.76%-25.2M | 391.78%27.64M | 178.92%27.28M | -28.66%11.41M | -42.65%-4.59M | 3,667.79%14.84M | 317.87%5.62M |
End cash Position | -18.32%715.06M | -18.32%715.06M | -16.88%790.08M | -15.33%761.18M | -4.33%947.64M | -17.88%875.43M | -17.88%875.43M | -24.67%950.54M | -26.81%899.03M | -16.85%990.5M |
Free cash flow | 15.10%227.16M | -40.27%36.81M | 10.83%62.3M | 98.79%83.24M | 19.03%44.81M | -19.46%197.36M | 143.43%61.63M | 51.97%56.21M | -58.40%41.87M | -54.13%37.65M |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |