HENDERA
831152
Hengerda New Materials
300946
Fujian Nebula Electronics.,Ltd
300648
4
Cubic Digital Technology
300344
5
HNAC Technology
300490
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 11.31%2.81B | 0.63%847.1M | 13.90%704M | 23.81%664.1M | 12.60%599.5M | 16.28%2.53B | 19.35%841.8M | 7.31%618.1M | -1.12%536.4M | 51.77%532.4M |
Net income from continuing operations | 25.50%2.44B | 44.87%752M | 17.44%608.8M | 13.65%528.8M | 24.69%552M | 1.50%1.95B | 1.59%519.1M | 3.58%518.4M | -2.27%465.3M | 3.15%442.7M |
Depreciation and amortization | 40.87%572.5M | 25.04%143.8M | 99.31%201.3M | 31.35%123.6M | 7.79%103.8M | 3.44%406.4M | 6.19%115M | -1.56%101M | 3.52%94.1M | 5.71%96.3M |
Deferred tax | -40.82%-82.8M | 4.84%-49.2M | -741.18%-14.3M | -285.45%-21.2M | 1,800.00%1.9M | -1,151.06%-58.8M | -131.84%-51.7M | -88.89%-1.7M | -207.84%-5.5M | -99.25%100K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---5.4M | --0 | --0 | ---- | ---- |
Change In working capital | -259.23%-226.1M | -112.50%-29.1M | -357.74%-121.3M | 117.55%6.3M | -188.73%-82M | 164.57%142M | 180.48%232.8M | 46.79%-26.5M | 28.91%-35.9M | 85.98%-28.4M |
-Change in receivables | -500.82%-586.8M | ---- | ---- | ---- | ---- | 153.61%146.4M | ---- | ---- | ---- | ---- |
-Change in inventory | -380.25%-200.1M | ---- | ---- | ---- | ---- | 125.64%71.4M | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -213.20%-106.8M | ---- | ---- | ---- | ---- | -168.61%-34.1M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 2,090.64%680.8M | ---- | ---- | ---- | ---- | -111.09%-34.2M | ---- | ---- | ---- | ---- |
-Change in other working capital | -76.00%-13.2M | 120.65%183.8M | -357.74%-121.3M | 117.55%6.3M | -188.73%-82M | 71.59%-7.5M | -69.87%83.3M | 46.79%-26.5M | 28.91%-35.9M | 85.98%-28.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 11.31%2.81B | 0.63%847.1M | 13.90%704M | 23.81%664.1M | 12.60%599.5M | 16.28%2.53B | 19.35%841.8M | 7.31%618.1M | -1.12%536.4M | 51.77%532.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -90.04%-2.65B | 63.67%-250.4M | 38.51%-202.5M | -1,738.57%-2.18B | 93.37%-17M | -90.63%-1.39B | -755.21%-689.3M | -20.53%-329.3M | 49.19%-118.5M | -78.07%-256.6M |
Capital expenditure reported | -78.49%-665.4M | -90.29%-199.8M | -207.90%-230M | -48.11%-141.3M | 3.48%-94.3M | 2.87%-372.8M | -12.18%-105M | 38.26%-74.7M | -4.72%-95.4M | -25.10%-97.7M |
Net PPE purchase and sale | 95.00%7.8M | -63.16%700K | 240.00%1.7M | 512.50%4.9M | -37.50%500K | -28.57%4M | 72.73%1.9M | -70.59%500K | -20.00%800K | -55.56%800K |
Net business purchase and sale | -122.22%-2.16B | 91.65%-56.6M | --0 | ---2.1B | --0 | -236.71%-970.4M | ---677.8M | 16.05%-179.4M | --0 | ---113.2M |
Net investment purchase and sale | 375.25%163.5M | -97.27%2.5M | 137.83%28.6M | 297.56%56.7M | 262.10%75.7M | 26.85%-59.4M | 3,171.43%91.6M | -245.66%-75.6M | 59.80%-28.7M | 27.60%-46.7M |
Net other investing changes | -61.22%1.9M | --2.8M | -2,700.00%-2.8M | -83.33%800K | 450.00%1.1M | -70.30%4.9M | --0 | -101.27%-100K | 71.43%4.8M | 106.06%200K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -90.04%-2.65B | 63.67%-250.4M | 38.51%-202.5M | -1,738.57%-2.18B | 93.37%-17M | -90.63%-1.39B | -755.21%-689.3M | -20.53%-329.3M | 49.19%-118.5M | -78.07%-256.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 270.87%1.73B | 739.00%1.21B | -92.23%-227.6M | 309.67%919.6M | 33.61%-176.2M | 15.40%-1.01B | 61.60%-190M | 54.95%-118.4M | -52.34%-438.6M | -75.53%-265.4M |
Net issuance payments of debt | 995.33%2.63B | 33,000.00%1.48B | -90.00%-1.9M | 564.40%1.15B | 97.28%-1.1M | -79.12%-293.4M | 98.34%-4.5M | 97.78%-1M | -6,246.15%-247.5M | -125.86%-40.4M |
Net common stock issuance | -17.81%-689.3M | -46.49%-168.9M | -18.02%-176.2M | -23.96%-190.4M | 7.85%-153.8M | 19.90%-585.1M | 32.34%-115.3M | 12.28%-149.3M | 17.37%-153.6M | 18.19%-166.9M |
Cash dividends paid | -18.88%-595.1M | -58.36%-198.9M | -5.84%-132.4M | -5.68%-132.1M | -5.44%-131.7M | -4.86%-500.6M | -5.55%-125.6M | -5.04%-125.1M | -4.60%-125M | -4.26%-124.9M |
Proceeds from stock option exercised by employees | 13.41%447.4M | 78.01%127.1M | -46.50%85.6M | 36.71%121.4M | 52.49%113.3M | 112.90%394.5M | 0.28%71.4M | 122.53%160M | 300.00%88.8M | 271.50%74.3M |
Net other financing activities | -115.83%-60M | -60.63%-25.7M | 10.00%-2.7M | -2,107.69%-28.7M | 61.33%-2.9M | -169.90%-27.8M | -190.91%-16M | -650.00%-3M | -62.50%-1.3M | -108.33%-7.5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 270.87%1.73B | 739.00%1.21B | -92.23%-227.6M | 309.67%919.6M | 33.61%-176.2M | 15.40%-1.01B | 61.60%-190M | 54.95%-118.4M | -52.34%-438.6M | -75.53%-265.4M |
Net cash flow | ||||||||||
Beginning cash position | 7.42%1.48B | 5.50%1.56B | -5.48%1.25B | 33.50%1.86B | 7.42%1.48B | 14.70%1.37B | 24.60%1.48B | 9.04%1.33B | 11.51%1.39B | 14.70%1.37B |
Current changes in cash | 1,446.49%1.9B | 4,928.80%1.81B | 60.74%273.9M | -2,774.40%-595M | 3,806.73%406.3M | -50.32%122.6M | -128.87%-37.5M | 326.00%170.4M | -196.73%-20.7M | -81.26%10.4M |
Effect of exchange rate changes | -160.87%-54M | -283.23%-56.8M | 361.43%36.6M | 78.81%-9.6M | -418.42%-24.2M | 70.76%-20.7M | -42.80%31M | 78.85%-14M | 15.64%-45.3M | 249.02%7.6M |
End cash Position | 124.88%3.32B | 124.88%3.32B | 5.50%1.56B | -5.48%1.25B | 33.50%1.86B | 7.42%1.48B | 7.42%1.48B | 24.60%1.48B | 9.04%1.33B | 11.51%1.39B |
Free cash flow | -0.31%2.15B | -12.15%647.3M | -12.77%474M | 18.55%522.8M | 16.22%505.2M | 20.39%2.16B | 20.45%736.8M | 19.43%543.4M | -2.30%441M | 59.41%434.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |