(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -85.68%772.86K | -71.10%1.95M | -60.09%2.86M | -49.02%2.19M | -49.02%2.19M | -31.04%5.4M | -37.72%6.74M | -42.63%7.18M | -45.15%4.3M | -45.15%4.3M |
-Cash and cash equivalents | -85.68%772.86K | -71.10%1.95M | -60.09%2.86M | -49.02%2.19M | -49.02%2.19M | -31.04%5.4M | -37.72%6.74M | -42.63%7.18M | -45.15%4.3M | -45.15%4.3M |
Receivables | -35.53%56.43K | 52.99%32.59K | -12.58%45.99K | -36.84%209.34K | -36.84%209.34K | -72.45%87.54K | -96.00%21.3K | -87.70%52.61K | 32.82%331.46K | 32.82%331.46K |
-Accounts receivable | -35.53%56.43K | 52.99%32.59K | -12.58%45.99K | -36.84%209.34K | -36.84%209.34K | -72.45%87.54K | -96.00%21.3K | -87.70%52.61K | 32.82%331.46K | 32.82%331.46K |
Prepaid assets | 15.71%242.42K | 3.24%220.38K | 31.49%314.7K | 46.38%139.87K | 46.38%139.87K | 15.89%209.5K | 69.85%213.47K | 278.59%239.34K | 193.37%95.55K | 193.37%95.55K |
Other current assets | ---- | ---- | --1 | ---- | ---- | --2 | ---- | ---- | ---- | ---- |
Total current assets | -81.18%1.07M | -68.45%2.2M | -56.82%3.23M | -46.24%2.54M | -46.24%2.54M | -31.60%5.69M | -39.24%6.98M | -42.55%7.47M | -41.80%4.73M | -41.80%4.73M |
Non current assets | ||||||||||
Net PPE | 5.65%1.6M | 0.74%1.58M | -8.09%1.49M | -16.76%1.4M | -16.76%1.4M | -13.91%1.52M | -13.29%1.57M | -8.95%1.62M | -7.17%1.69M | -7.17%1.69M |
-Gross PPE | 13.12%2.76M | 10.97%2.69M | 5.97%2.57M | 0.60%2.44M | 0.60%2.44M | 0.93%2.44M | 1.90%2.43M | 6.15%2.42M | 8.16%2.42M | 8.16%2.42M |
-Accumulated depreciation | -25.37%-1.16M | -29.55%-1.12M | -34.58%-1.07M | -40.46%-1.03M | -40.46%-1.03M | -40.75%-925.08K | -49.48%-861.23K | -60.20%-797.9K | -74.15%-734.56K | -74.15%-734.56K |
Investments and advances | 4,788.57%1.76M | --1.39M | --1.02M | --708.31K | --708.31K | --35.91K | ---- | ---- | --0 | --0 |
-Long term equity investment | 4,788.57%1.76M | --1.39M | --1.02M | --708.31K | --708.31K | --35.91K | ---- | ---- | --0 | --0 |
Non current deferred assets | 14.53%24.35M | 19.02%23.61M | 19.32%23.44M | 20.78%23.23M | 20.78%23.23M | 26.65%21.26M | 62.23%19.83M | 80.60%19.65M | 144.84%19.24M | 144.84%19.24M |
Total non current assets | 21.45%27.71M | 24.19%26.57M | 22.04%25.96M | 21.14%25.35M | 21.14%25.35M | 22.99%22.82M | 52.52%21.4M | 67.99%21.27M | 116.29%20.92M | 116.29%20.92M |
Total assets | 0.96%28.79M | 1.41%28.78M | 1.54%29.18M | 8.72%27.89M | 8.72%27.89M | 6.08%28.51M | 11.22%28.38M | 11.98%28.74M | 44.12%25.65M | 44.12%25.65M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -24.10%482.71K | 34.24%236.15K | 15.68%207.45K | 3.45%217.89K | 3.45%217.89K | -48.46%635.95K | -69.39%175.92K | -89.61%179.32K | -88.41%210.62K | -88.41%210.62K |
-accounts payable | -27.36%412.33K | 48.41%147.32K | -7.54%122.42K | -5.86%160.25K | -5.86%160.25K | -53.04%567.59K | -81.59%99.26K | -87.46%132.41K | -85.03%170.22K | -85.03%170.22K |
-Due to related parties current | 2.96%70.38K | 15.88%88.83K | 81.22%85.02K | 42.68%57.65K | 42.68%57.65K | 171.91%68.35K | 115.53%76.66K | -93.01%46.92K | -94.06%40.4K | -94.06%40.4K |
Other current liabilities | -71.32%126.15K | -66.23%269.09K | --292.42K | ---- | ---- | 102.47%439.87K | -10.87%796.93K | ---- | ---- | ---- |
Current liabilities | -43.41%608.86K | -48.07%505.24K | 178.75%499.87K | 3.45%217.89K | 3.45%217.89K | -25.86%1.08M | -33.76%972.85K | -92.59%179.32K | -91.61%210.62K | -91.61%210.62K |
Non current liabilities | ||||||||||
Long term accounts payable and other payables | 26.35%2.91M | 26.35%2.91M | 26.35%2.91M | 26.35%2.91M | 26.35%2.91M | --2.3M | --2.3M | --2.3M | --2.3M | --2.3M |
Total non current liabilities | 26.35%2.91M | 26.35%2.91M | 26.35%2.91M | 26.35%2.91M | 26.35%2.91M | --2.3M | --2.3M | --2.3M | --2.3M | --2.3M |
Total liabilities | 4.12%3.51M | 4.23%3.41M | 37.37%3.41M | 24.43%3.12M | 24.43%3.12M | 132.65%3.38M | 122.83%3.27M | 2.45%2.48M | 0.00%2.51M | 0.00%2.51M |
Shareholders'equity | ||||||||||
Share capital | 4.36%34.49M | 4.19%34.43M | 1.26%34.43M | 7.83%33.05M | 7.83%33.05M | 5.59%33.05M | 8.25%33.05M | 11.26%34M | 33.88%30.65M | 33.88%30.65M |
-common stock | 4.36%34.49M | 4.19%34.43M | 1.26%34.43M | 7.83%33.05M | 7.83%33.05M | 5.59%33.05M | 8.25%33.05M | 11.26%34M | 33.88%30.65M | 33.88%30.65M |
Additional paid-in capital | 25.91%11.39M | 67.37%11.39M | 77.37%11.33M | 54.77%9.3M | 54.77%9.3M | 59.38%9.04M | 24.05%6.8M | 24.53%6.39M | 21.14%6.01M | 21.14%6.01M |
Retained earnings | -9.20%-20.6M | -9.87%-20.45M | -11.02%-19.98M | -12.36%-19.5M | -12.36%-19.5M | -35.08%-18.87M | -28.19%-18.62M | -18.07%-18M | -16.32%-17.36M | -16.32%-17.36M |
Other equity interest | ---- | ---- | ---- | -50.14%1.91M | -50.14%1.91M | -20.97%1.91M | 51.43%3.87M | 38.36%3.87M | 63.02%3.84M | 63.02%3.84M |
Total stockholders'equity | 0.54%25.27M | 1.04%25.36M | -1.84%25.78M | 7.01%24.77M | 7.01%24.77M | -1.14%25.14M | 4.40%25.1M | 12.98%26.26M | 51.36%23.14M | 51.36%23.14M |
Total equity | 0.54%25.27M | 1.04%25.36M | -1.84%25.78M | 7.01%24.77M | 7.01%24.77M | -1.14%25.14M | 4.40%25.1M | 12.98%26.26M | 51.36%23.14M | 51.36%23.14M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data