(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.28%396.86M | -41.57%360.09M | -57.40%325.92M | -36.36%351.19M | -36.36%351.19M | -36.15%452.41M | -27.74%616.26M | -20.74%765.08M | -21.23%551.8M | -21.23%551.8M |
-Cash and cash equivalents | -12.28%396.86M | -41.57%360.09M | -57.40%325.92M | -36.36%351.19M | -36.36%351.19M | -22.56%452.41M | 1.95%616.26M | 20.78%765.08M | -13.81%551.8M | -13.81%551.8M |
Receivables | 51.86%283.97M | 140.73%308.85M | 764.42%272.34M | 492.65%224.5M | 492.65%224.5M | 2,211.07%186.99M | 1,606.56%128.3M | 397.71%31.51M | 274.94%37.88M | 274.94%37.88M |
-Accounts receivable | 64.84%279.01M | 174.48%304.43M | 750.14%267.84M | 2,571.70%206.44M | 2,571.70%206.44M | 1,991.93%169.26M | 1,375.30%110.91M | 397.71%31.51M | -23.52%7.73M | -23.52%7.73M |
-Taxes receivable | ---- | ---- | ---- | --0 | --0 | --0 | --0 | ---- | --8.71M | --8.71M |
-Other receivables | -72.04%4.96M | -74.59%4.42M | --4.5M | -15.80%18.05M | -15.80%18.05M | --17.73M | --17.39M | ---- | --21.44M | --21.44M |
Inventory | 22.85%121.06M | 48.01%152.77M | 88.67%161.28M | 70.76%146.36M | 70.76%146.36M | 64.92%98.55M | 113.03%103.22M | 160.23%85.48M | 426.30%85.71M | 426.30%85.71M |
Prepaid assets | -46.64%23.81M | -15.79%28.97M | 18.06%43.16M | 6.80%38.82M | 6.80%38.82M | 46.98%44.62M | 60.18%34.4M | 49.01%36.56M | 46.17%36.35M | 46.17%36.35M |
Restricted cash | 26.43%1.37M | 23.41%1.34M | -13.49%1.1M | -12.49%1.11M | -12.49%1.11M | -13.74%1.09M | -14.30%1.09M | -18.16%1.28M | -18.55%1.27M | -18.55%1.27M |
Other current assets | -47.97%6.82M | -15.59%7.95M | -77.82%7.62M | -33.07%4.35M | -33.07%4.35M | -45.18%13.12M | -66.89%9.42M | -53.21%34.35M | -90.80%6.51M | -90.80%6.51M |
Total current assets | 4.66%833.9M | -3.66%859.97M | -14.97%811.43M | 6.51%766.33M | 6.51%766.33M | -4.23%796.77M | -7.01%892.69M | -13.56%954.26M | -12.68%719.52M | -12.68%719.52M |
Non current assets | ||||||||||
Net PPE | 0.81%20.44M | -8.65%20.16M | -19.45%19.19M | -15.28%21.09M | -15.28%21.09M | -19.56%20.27M | -17.20%22.07M | -7.90%23.82M | -4.54%24.9M | -4.54%24.9M |
-Gross PPE | 0.81%20.44M | -8.65%20.16M | -19.45%19.19M | -15.28%21.09M | -15.28%21.09M | -19.56%20.27M | -17.20%22.07M | -7.90%23.82M | -4.54%24.9M | -4.54%24.9M |
Other non current assets | 3,945.11%47.53M | 2,844.50%24.35M | 65.57%1.31M | -91.71%1.31M | -91.71%1.31M | -92.54%1.18M | -94.79%827K | -95.05%793K | -50.07%15.8M | -50.07%15.8M |
Total non current assets | 216.89%67.97M | 94.43%44.51M | -16.71%20.5M | -44.96%22.4M | -44.96%22.4M | -47.63%21.45M | -46.17%22.89M | -41.22%24.61M | -29.50%40.69M | -29.50%40.69M |
Total assets | 10.22%901.87M | -1.21%904.48M | -15.01%831.93M | 3.75%788.73M | 3.75%788.73M | -6.26%818.22M | -8.67%915.58M | -14.57%978.87M | -13.78%760.22M | -13.78%760.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 134.88%42.73M | 39.16%38.27M | -14.94%26.79M | 0.47%37.52M | 0.47%37.52M | 29.03%18.19M | 69.54%27.5M | 156.61%31.49M | 120.84%37.34M | 120.84%37.34M |
-accounts payable | 134.88%42.73M | 39.16%38.27M | -14.94%26.79M | 0.47%37.52M | 0.47%37.52M | 29.03%18.19M | 69.54%27.5M | 156.61%31.49M | 120.84%37.34M | 120.84%37.34M |
Current accrued expenses | -8.67%106.93M | 2.42%100.08M | 42.31%101.4M | 34.34%127.81M | 34.34%127.81M | 46.77%117.09M | 9.28%97.72M | -32.32%71.25M | -7.85%95.14M | -7.85%95.14M |
Current provisions | --32.9M | --22.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 18.35%6.79M | 6.19%6.21M | 7.36%6.26M | 14.51%6.44M | 14.51%6.44M | 5.83%5.74M | 10.17%5.85M | 27.81%5.83M | 36.70%5.63M | 36.70%5.63M |
-Current capital lease obligation | 18.35%6.79M | 6.19%6.21M | 7.36%6.26M | 14.51%6.44M | 14.51%6.44M | 5.83%5.74M | 10.17%5.85M | 27.81%5.83M | 36.70%5.63M | 36.70%5.63M |
Current deferred liabilities | --1.9M | --1.9M | --3.56M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | 157.02%77.29M | 157.02%75.83M | 157.02%75.83M | 176.29%44.61M | 176.28%43.77M | 1,028.79%30.07M | 289.03%29.5M | 289.03%29.5M |
Current liabilities | 3.03%191.26M | -3.24%169.17M | 55.28%215.29M | 47.72%247.59M | 47.72%247.59M | 60.79%185.63M | 37.89%174.84M | 11.12%138.64M | 27.12%167.61M | 27.12%167.61M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 346.52%463.66M | 346.21%468.3M | -2.98%102.88M | -2.43%104.49M | -2.43%104.49M | -3.81%103.84M | -49.05%104.95M | -48.49%106.04M | -48.04%107.09M | -48.04%107.09M |
-Long term debt | 386.51%452.25M | 392.24%457.21M | 0.32%93.11M | 0.32%93.03M | 0.32%93.03M | 0.32%92.96M | -50.94%92.88M | -50.94%92.81M | -50.94%92.74M | -50.94%92.74M |
-Long term capital lease obligation | 4.88%11.41M | -8.13%11.09M | -26.17%9.77M | -20.19%11.45M | -20.19%11.45M | -28.83%10.88M | -27.64%12.07M | -20.71%13.23M | -15.98%14.35M | -15.98%14.35M |
Other non current liabilities | -96.68%9.83M | -99.07%2.69M | -23.28%247.08M | -23.29%242.13M | -23.29%242.13M | -13.33%296.48M | -13.39%290.39M | -8.76%322.06M | -8.55%315.65M | -8.55%315.65M |
Total non current liabilities | 18.28%473.49M | 19.14%470.99M | -18.25%349.96M | -18.01%346.62M | -18.01%346.62M | -11.05%400.32M | -26.96%395.34M | -23.40%428.1M | -23.31%422.74M | -23.31%422.74M |
Total liabilities | 13.45%664.75M | 12.27%640.16M | -0.26%565.25M | 0.65%594.21M | 0.65%594.21M | 3.62%585.95M | -14.65%570.18M | -17.10%566.75M | -13.58%590.35M | -13.58%590.35M |
Shareholders'equity | ||||||||||
Share capital | 0.00%12K | 0.00%12K | 0.00%12K | 9.09%12K | 9.09%12K | 9.09%12K | 9.09%12K | 9.09%12K | 10.00%11K | 10.00%11K |
-common stock | 0.00%12K | 0.00%12K | 0.00%12K | 9.09%12K | 9.09%12K | 9.09%12K | 9.09%12K | 9.09%12K | 10.00%11K | 10.00%11K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -9.10%-3B | -12.76%-2.94B | -16.78%-2.9B | -22.90%-2.84B | -22.90%-2.84B | -28.28%-2.75B | -33.67%-2.61B | -38.48%-2.49B | -39.37%-2.31B | -39.37%-2.31B |
Paid-in capital | 8.62%3.24B | 8.61%3.21B | 9.47%3.17B | 22.42%3.04B | 22.42%3.04B | 21.56%2.98B | 29.08%2.95B | 28.30%2.9B | 33.50%2.48B | 33.50%2.48B |
Gains losses not affecting retained earnings | -194.84%-3.14M | -322.36%-3.36M | -354.84%-3.53M | -304.80%-3.54M | -304.80%-3.54M | 64.82%-1.07M | 75.08%-796K | 62.36%-775K | 58.13%-875K | 58.13%-875K |
Total stockholders'equity | 2.09%237.12M | -23.47%264.33M | -35.29%266.68M | 14.51%194.52M | 14.51%194.52M | -24.44%232.27M | 3.28%345.4M | -10.84%412.12M | -14.49%169.87M | -14.49%169.87M |
Total equity | 2.09%237.12M | -23.47%264.33M | -35.29%266.68M | 14.51%194.52M | 14.51%194.52M | -24.44%232.27M | 3.28%345.4M | -10.84%412.12M | -14.49%169.87M | -14.49%169.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data