Alibaba
BABA
Tesla
TSLA
Netflix
NFLX
4
Broadcom
AVGO
5
NVIDIA
NVDA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.11%411.29M | 17.11%411.29M | -12.28%396.86M | -41.57%360.09M | -57.40%325.92M | -36.36%351.19M | -36.36%351.19M | -36.15%452.41M | -27.74%616.26M | -20.74%765.08M |
-Cash and cash equivalents | 17.11%411.29M | 17.11%411.29M | -12.28%396.86M | -41.57%360.09M | -57.40%325.92M | -36.36%351.19M | -36.36%351.19M | -22.56%452.41M | 1.95%616.26M | 20.78%765.08M |
Receivables | 21.04%271.72M | 21.04%271.72M | 51.86%283.97M | 140.73%308.85M | 764.42%272.34M | 492.65%224.5M | 492.65%224.5M | 2,211.07%186.99M | 1,606.56%128.3M | 397.71%31.51M |
-Accounts receivable | 28.33%264.93M | 28.33%264.93M | 64.84%279.01M | 174.48%304.43M | 750.14%267.84M | 2,571.70%206.44M | 2,571.70%206.44M | 1,991.93%169.26M | 1,375.30%110.91M | 397.71%31.51M |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
-Other receivables | -62.35%6.8M | -62.35%6.8M | -72.04%4.96M | -74.59%4.42M | --4.5M | -15.80%18.05M | -15.80%18.05M | --17.73M | --17.39M | ---- |
Inventory | -44.38%81.4M | -44.38%81.4M | 22.85%121.06M | 48.01%152.77M | 88.67%161.28M | 70.76%146.36M | 70.76%146.36M | 64.92%98.55M | 113.03%103.22M | 160.23%85.48M |
Prepaid assets | -52.68%18.37M | -52.68%18.37M | -46.64%23.81M | -15.79%28.97M | 18.06%43.16M | 6.80%38.82M | 6.80%38.82M | 46.98%44.62M | 60.18%34.4M | 49.01%36.56M |
Restricted cash | 18.67%1.32M | 18.67%1.32M | 26.43%1.37M | 23.41%1.34M | -13.49%1.1M | -12.49%1.11M | -12.49%1.11M | -13.74%1.09M | -14.30%1.09M | -18.16%1.28M |
Other current assets | 11.32%4.85M | 11.32%4.85M | -47.97%6.82M | -15.59%7.95M | -77.82%7.62M | -33.07%4.35M | -33.07%4.35M | -45.18%13.12M | -66.89%9.42M | -53.21%34.35M |
Total current assets | 2.95%788.95M | 2.95%788.95M | 4.66%833.9M | -3.66%859.97M | -14.97%811.43M | 6.51%766.33M | 6.51%766.33M | -4.23%796.77M | -7.01%892.69M | -13.56%954.26M |
Non current assets | ||||||||||
Net PPE | -9.74%19.04M | -9.74%19.04M | 0.81%20.44M | -8.65%20.16M | -19.45%19.19M | -15.28%21.09M | -15.28%21.09M | -19.56%20.27M | -17.20%22.07M | -7.90%23.82M |
-Gross PPE | -9.74%19.04M | -9.74%19.04M | 0.81%20.44M | -8.65%20.16M | -19.45%19.19M | -15.28%21.09M | -15.28%21.09M | -19.56%20.27M | -17.20%22.07M | -7.90%23.82M |
Other non current assets | 5,787.09%77.06M | 5,787.09%77.06M | 3,945.11%47.53M | 2,844.50%24.35M | 65.57%1.31M | -91.71%1.31M | -91.71%1.31M | -92.54%1.18M | -94.79%827K | -95.05%793K |
Total non current assets | 329.02%96.1M | 329.02%96.1M | 216.89%67.97M | 94.43%44.51M | -16.71%20.5M | -44.96%22.4M | -44.96%22.4M | -47.63%21.45M | -46.17%22.89M | -41.22%24.61M |
Total assets | 12.21%885.05M | 12.21%885.05M | 10.22%901.87M | -1.21%904.48M | -15.01%831.93M | 3.75%788.73M | 3.75%788.73M | -6.26%818.22M | -8.67%915.58M | -14.57%978.87M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.81%38.57M | 2.81%38.57M | 134.88%42.73M | 39.16%38.27M | -14.94%26.79M | 0.47%37.52M | 0.47%37.52M | 29.03%18.19M | 69.54%27.5M | 156.61%31.49M |
-accounts payable | 2.81%38.57M | 2.81%38.57M | 134.88%42.73M | 39.16%38.27M | -14.94%26.79M | 0.47%37.52M | 0.47%37.52M | 29.03%18.19M | 69.54%27.5M | 156.61%31.49M |
Current accrued expenses | 9.68%140.18M | 9.68%140.18M | -8.67%106.93M | 2.42%100.08M | 42.31%101.4M | 34.34%127.81M | 34.34%127.81M | 46.77%117.09M | 9.28%97.72M | -32.32%71.25M |
Current provisions | ---- | ---- | --32.9M | --22.7M | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 4.84%6.75M | 4.84%6.75M | 18.35%6.79M | 6.19%6.21M | 7.36%6.26M | 14.51%6.44M | 14.51%6.44M | 5.83%5.74M | 10.17%5.85M | 27.81%5.83M |
-Current capital lease obligation | 4.84%6.75M | 4.84%6.75M | 18.35%6.79M | 6.19%6.21M | 7.36%6.26M | 14.51%6.44M | 14.51%6.44M | 5.83%5.74M | 10.17%5.85M | 27.81%5.83M |
Current deferred liabilities | ---- | ---- | --1.9M | --1.9M | --3.56M | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | 157.02%77.29M | 157.02%75.83M | 157.02%75.83M | 176.29%44.61M | 176.28%43.77M | 1,028.79%30.07M |
Current liabilities | -25.08%185.51M | -25.08%185.51M | 3.03%191.26M | -3.24%169.17M | 55.28%215.29M | 47.72%247.59M | 47.72%247.59M | 60.79%185.63M | 37.89%174.84M | 11.12%138.64M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 343.15%463.03M | 343.15%463.03M | 346.52%463.66M | 346.21%468.3M | -2.98%102.88M | -2.43%104.49M | -2.43%104.49M | -3.81%103.84M | -49.05%104.95M | -48.49%106.04M |
-Long term debt | 386.74%452.83M | 386.74%452.83M | 386.51%452.25M | 392.24%457.21M | 0.32%93.11M | 0.32%93.03M | 0.32%93.03M | 0.32%92.96M | -50.94%92.88M | -50.94%92.81M |
-Long term capital lease obligation | -10.94%10.2M | -10.94%10.2M | 4.88%11.41M | -8.13%11.09M | -26.17%9.77M | -20.19%11.45M | -20.19%11.45M | -28.83%10.88M | -27.64%12.07M | -20.71%13.23M |
Other non current liabilities | -96.71%7.97M | -96.71%7.97M | -96.68%9.83M | -99.07%2.69M | -23.28%247.08M | -23.29%242.13M | -23.29%242.13M | -13.33%296.48M | -13.39%290.39M | -8.76%322.06M |
Total non current liabilities | 35.89%471M | 35.89%471M | 18.28%473.49M | 19.14%470.99M | -18.25%349.96M | -18.01%346.62M | -18.01%346.62M | -11.05%400.32M | -26.96%395.34M | -23.40%428.1M |
Total liabilities | 10.49%656.51M | 10.49%656.51M | 13.45%664.75M | 12.27%640.16M | -0.26%565.25M | 0.65%594.21M | 0.65%594.21M | 3.62%585.95M | -14.65%570.18M | -17.10%566.75M |
Shareholders'equity | ||||||||||
Share capital | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 9.09%12K | 9.09%12K | 9.09%12K | 9.09%12K | 9.09%12K |
-common stock | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 9.09%12K | 9.09%12K | 9.09%12K | 9.09%12K | 9.09%12K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -6.97%-3.04B | -6.97%-3.04B | -9.10%-3B | -12.76%-2.94B | -16.78%-2.9B | -22.90%-2.84B | -22.90%-2.84B | -28.28%-2.75B | -33.67%-2.61B | -38.48%-2.49B |
Paid-in capital | 7.63%3.27B | 7.63%3.27B | 8.62%3.24B | 8.61%3.21B | 9.47%3.17B | 22.42%3.04B | 22.42%3.04B | 21.56%2.98B | 29.08%2.95B | 28.30%2.9B |
Gains losses not affecting retained earnings | 6.61%-3.31M | 6.61%-3.31M | -194.84%-3.14M | -322.36%-3.36M | -354.84%-3.53M | -304.80%-3.54M | -304.80%-3.54M | 64.82%-1.07M | 75.08%-796K | 62.36%-775K |
Total stockholders'equity | 17.49%228.54M | 17.49%228.54M | 2.09%237.12M | -23.47%264.33M | -35.29%266.68M | 14.51%194.52M | 14.51%194.52M | -24.44%232.27M | 3.28%345.4M | -10.84%412.12M |
Total equity | 17.49%228.54M | 17.49%228.54M | 2.09%237.12M | -23.47%264.33M | -35.29%266.68M | 14.51%194.52M | 14.51%194.52M | -24.44%232.27M | 3.28%345.4M | -10.84%412.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |