(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 22.33%98.14M | 15.77%86.96M | -12.90%71.35M | -18.59%70.07M | -18.59%70.07M | -9.91%80.23M | -18.75%75.11M | -15.05%81.91M | -5.89%86.07M | -5.89%86.07M |
-Cash and cash equivalents | -24.41%58.07M | -33.19%47.05M | -45.25%41.5M | -19.60%64.91M | -19.60%64.91M | -9.27%76.82M | -20.38%70.43M | -15.35%75.79M | -7.50%80.73M | -7.50%80.73M |
-Short term investments | 1,076.65%40.07M | 751.53%39.91M | 387.87%29.85M | -3.30%5.16M | -3.30%5.16M | -22.28%3.41M | 17.23%4.69M | -11.06%6.12M | 27.80%5.34M | 27.80%5.34M |
Receivables | 9.34%5.65M | -2.01%5.64M | -31.45%4.79M | -30.88%6.31M | -30.88%6.31M | -35.95%5.17M | -11.19%5.76M | 4.92%6.99M | 193.26%9.14M | 193.26%9.14M |
-Accounts receivable | --1.82M | --2.75M | --1.09M | 44.95%287K | 44.95%287K | ---- | ---- | ---- | --198K | --198K |
-Taxes receivable | -25.76%3.84M | -49.83%2.89M | -47.10%3.7M | -39.29%5.43M | -39.29%5.43M | -35.95%5.17M | -11.19%5.76M | 7.54%6.99M | 186.90%8.94M | 186.90%8.94M |
-Other receivables | ---- | ---- | ---- | --601K | --601K | ---- | ---- | ---- | ---- | ---- |
Inventory | 305.40%72.41M | 184.83%70.06M | 509.68%74.47M | 483.54%68.39M | 483.54%68.39M | 45.94%17.86M | 132.27%24.6M | 29.27%12.22M | 34.20%11.72M | 34.20%11.72M |
Prepaid assets | -6.38%4.5M | 115.74%6.31M | 140.59%7.64M | 277.15%7.71M | 277.15%7.71M | 79.95%4.81M | 23.59%2.92M | 31.46%3.18M | 10.91%2.04M | 10.91%2.04M |
Hedging assets-current | --4.7M | --2.97M | --991K | --138K | --138K | ---- | ---- | ---- | --0 | --0 |
Other current assets | -62.36%667K | -67.94%797K | 59.20%1.08M | 492.22%1.98M | 492.22%1.98M | --1.77M | --2.49M | --679K | --334K | --334K |
Total current assets | 69.40%186.07M | 55.79%172.74M | 52.73%160.33M | 41.44%154.6M | 41.44%154.6M | -1.96%109.84M | -0.90%110.88M | -8.68%104.97M | 3.95%109.3M | 3.95%109.3M |
Non current assets | ||||||||||
Net PPE | 764.62%108.1M | 623.32%97.04M | 572.84%94.96M | 457.52%92.35M | 457.52%92.35M | -33.16%12.5M | -28.30%13.42M | -21.57%14.11M | -19.96%16.57M | -19.96%16.57M |
-Gross PPE | 1,352.65%181.61M | 1,142.61%166.71M | 1,040.32%160.93M | 114.67%155.18M | 114.67%155.18M | -64.01%12.5M | -59.03%13.42M | -55.00%14.11M | 132.18%72.29M | 132.18%72.29M |
-Accumulated depreciation | ---73.52M | ---69.67M | ---65.98M | -12.75%-62.83M | -12.75%-62.83M | ---- | ---- | ---- | -433.80%-55.72M | -433.80%-55.72M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | --864K | ---- | ---- | ---- | ---- |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | --864K | ---- | ---- | ---- | ---- |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | --864K | ---- | ---- | ---- | ---- |
Non current accounts receivable | 50.70%9.69M | 81.85%8.85M | 90.78%7.37M | 195.37%7.21M | 195.37%7.21M | 199.44%6.43M | -37.20%4.87M | -36.67%3.86M | -69.76%2.44M | -69.76%2.44M |
Non current deferred assets | -17.21%4.52M | -31.95%3.97M | 54.94%8.66M | 34.77%7.21M | 34.77%7.21M | 1.36%5.46M | 9.62%5.83M | -3.24%5.59M | -10.69%5.35M | -10.69%5.35M |
Other non current assets | 372.44%9.24M | 5,073.74%10.24M | 3,432.83%7M | 4,200.00%8.51M | 4,200.00%8.51M | 152.71%1.96M | -62.50%198K | -48.17%198K | -48.97%198K | -48.97%198K |
Total non current assets | 383.45%131.55M | 393.97%120.1M | 396.51%117.98M | 369.48%115.29M | 369.48%115.29M | 0.74%27.21M | -24.75%24.31M | -21.45%23.76M | -30.13%24.56M | -30.13%24.56M |
Total assets | 131.75%317.62M | 116.61%292.84M | 116.18%278.31M | 101.63%269.89M | 101.63%269.89M | -1.44%137.05M | -6.24%135.19M | -11.34%128.74M | -4.59%133.86M | -4.59%133.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --9.95M | --9M | --9.18M | --8.87M | --8.87M | ---- | ---- | ---- | ---- | ---- |
-Current debt | --9.95M | --9M | --9.18M | --8.87M | --8.87M | ---- | ---- | ---- | ---- | ---- |
-Bank in debtedness | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 64.71%31.42M | 60.67%25.91M | 177.79%29.07M | 199.64%31.82M | 199.64%31.82M | 15.79%19.07M | -21.45%16.13M | -38.36%10.46M | 0.50%10.62M | 0.50%10.62M |
-accounts payable | 52.31%21.84M | 45.30%20.15M | 142.26%25.35M | 210.17%23.67M | 210.17%23.67M | -2.06%14.34M | -4.15%13.87M | -11.60%10.46M | -0.31%7.63M | -0.31%7.63M |
-Total tax payable | 102.33%9.57M | 155.00%5.76M | --3.72M | 172.76%8.15M | 172.76%8.15M | 158.81%4.73M | -62.72%2.26M | --0 | 2.65%2.99M | 2.65%2.99M |
Current accrued expenses | --7.01M | --6.91M | --5.76M | 22.50%5.25M | 22.50%5.25M | ---- | ---- | ---- | 1.52%4.29M | 1.52%4.29M |
Current provisions | -61.18%1.64M | -71.28%1.29M | ---- | -97.94%9K | -97.94%9K | 1.73%4.23M | 562.48%4.49M | -7.12%4.19M | -90.61%436K | -90.61%436K |
Current deferred liabilities | --4.95M | --4.88M | --4.72M | --4.72M | --4.72M | ---- | ---- | ---- | --0 | --0 |
Other current liabilities | 692.31%3.3M | --3.31M | --3.45M | -3.26%3.56M | -3.26%3.56M | --416K | ---- | ---- | --3.68M | --3.68M |
Current liabilities | 145.64%58.27M | 148.86%51.29M | 256.13%52.18M | 185.08%54.24M | 185.08%54.24M | 14.97%23.72M | -18.09%20.61M | -31.80%14.65M | -2.10%19.03M | -2.10%19.03M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --60.99M | --55.47M | --50.74M | --38.59M | --38.59M | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --60.99M | --55.47M | --50.74M | --38.59M | --38.59M | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 55.41%30.48M | 36.80%28.22M | 38.52%27.3M | 32.90%27.12M | 32.90%27.12M | -7.17%19.61M | 6.59%20.63M | 7.69%19.71M | 11.50%20.41M | 11.50%20.41M |
Non current deferred liabilities | --22.27M | --20.72M | --19.68M | --17.98M | --17.98M | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --50K | ---- | ---- | ---- |
Total non current liabilities | 479.99%113.74M | 404.93%104.41M | 395.83%97.73M | 310.12%83.69M | 310.12%83.69M | -7.17%19.61M | 6.85%20.68M | 7.69%19.71M | 11.50%20.41M | 11.50%20.41M |
Total liabilities | 296.96%172.01M | 277.10%155.7M | 336.26%149.9M | 249.79%137.92M | 249.79%137.92M | 3.77%43.33M | -7.25%41.29M | -13.63%34.36M | 4.49%39.43M | 4.49%39.43M |
Shareholders'equity | ||||||||||
Share capital | -18.72%18.54M | -20.19%18.55M | -19.97%19.12M | -1.44%22.83M | -1.44%22.83M | -2.35%22.81M | 1.23%23.24M | 4.06%23.89M | 2.64%23.16M | 2.64%23.16M |
-common stock | -18.72%18.54M | -20.19%18.55M | -19.97%19.12M | -1.44%22.83M | -1.44%22.83M | -2.35%22.81M | 1.23%23.24M | 4.06%23.89M | 2.64%23.16M | 2.64%23.16M |
Additional paid-in capital | 26.01%2.73M | 23.32%2.46M | 27.94%2.54M | -22.24%2.32M | -22.24%2.32M | -6.39%2.17M | -11.77%1.99M | 9.50%1.98M | 84.09%2.99M | 84.09%2.99M |
Retained earnings | 81.33%123.95M | 69.51%115.74M | 56.15%106.36M | 56.77%106.43M | 56.77%106.43M | -4.04%68.36M | -7.82%68.28M | -15.13%68.11M | -12.94%67.89M | -12.94%67.89M |
Gains losses not affecting retained earnings | 0.00%390K | 0.00%390K | 0.00%390K | 0.00%390K | 0.00%390K | 0.00%390K | 0.00%390K | 0.00%390K | 0.00%390K | 0.00%390K |
Total stockholders'equity | 55.37%145.61M | 46.04%137.14M | 36.06%128.4M | 39.76%131.97M | 39.76%131.97M | -3.67%93.72M | -5.80%93.91M | -10.47%94.38M | -7.93%94.43M | -7.93%94.43M |
Total equity | 55.37%145.61M | 46.04%137.14M | 36.06%128.4M | 39.76%131.97M | 39.76%131.97M | -3.67%93.72M | -5.80%93.91M | -10.47%94.38M | -7.93%94.43M | -7.93%94.43M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data