(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 233.67%235.42K | -255.81%-513.62K | 89.57%-61.83K | 36.30%-621.23K | -34.31%-181.87K | -113.01%-176.12K | 144.24%329.64K | -4,852.20%-592.88K | 0.02%-975.18K | 66.16%-135.41K |
Net income from continuing operations | 92.14%-18.93K | -108.15%-236.78K | -17.69%-324.97K | 26.79%-1.7M | -109.68%-1.07M | 57.28%-240.78K | 61.35%-113.76K | 71.02%-276.12K | -188.86%-2.32M | -83.78%-509.22K |
Depreciation and amortization | --9.54K | --9.54K | --9.54K | -13.22%60.93K | --60.93K | --0 | --0 | --0 | 114.00%70.22K | ---- |
Asset impairment expenditure | ---- | ---- | ---- | --609.81K | ---- | ---- | ---- | ---- | --0 | ---- |
Unrealized gains and losses of investment securities | --104 | --104 | --208 | 75.03%1.46K | --1.46K | --0 | --0 | --0 | -96.69%833 | ---- |
Remuneration paid in stock | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 611.50%711.5K | --36K |
Deferred tax | ---- | ---- | ---45.36K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other non cashItems | --36.14K | --22.83K | --12.92K | -2,602.57%-368.58K | ---404.36K | ---- | ---- | ---- | --14.73K | --0 |
Change In working capital | 222.55%208.57K | -179.99%-354.67K | 190.24%285.83K | 41.28%773.53K | 118.27%582.23K | -86.55%64.66K | 192.99%443.39K | -214.48%-316.75K | 265.26%547.53K | 212.13%266.75K |
-Change in receivables | 262.30%121.84K | -31.44%-143.66K | 121.97%54.71K | -76.36%89.62K | 290.92%523K | -157.90%-75.07K | 16.73%-109.3K | -200.86%-249.01K | 165.00%379.08K | 139.34%133.79K |
-Change in payables and accrued expense | -37.93%86.74K | -138.18%-211.01K | 441.16%231.12K | 305.99%683.91K | -55.45%59.23K | -60.22%139.73K | 259.95%552.69K | -327.30%-67.75K | -33.12%168.45K | 30.10%132.96K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 267.75%235.42K | -255.81%-513.62K | 89.57%-61.83K | 36.30%-621.23K | -60.73%-217.65K | -69.74%-140.34K | 144.24%329.64K | -4,852.20%-592.88K | 0.02%-975.18K | 66.16%-135.41K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 77.97%-99.68K | 2.48%-422.39K | 39.39%-285.21K | 27.86%-1.77M | -220.62%-416.97K | 61.42%-452.47K | 16.49%-433.15K | 26.07%-470.6K | -338.34%-2.46M | 55.98%-130.05K |
Capital expenditure reported | ---- | ---- | ---- | -43.84%-3.91M | -17.28%-762.92K | ---- | ---- | ---- | 16.82%-2.72M | 45.54%-650.54K |
Net PPE purchase and sale | -14.14%519.38K | -74.59%197.33K | 65.33%683.69K | 713.88%2.14M | -33.53%345.96K | -32.62%604.92K | 190.48%776.68K | 239.33%413.53K | -90.30%263.07K | -42.11%520.49K |
Net other investing changes | ---- | 48.78%-619.72K | -9.59%-968.9K | ---- | ---- | ---- | ---1.21M | ---884.13K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 77.97%-99.68K | 2.48%-422.39K | 39.39%-285.21K | 27.86%-1.77M | -220.62%-416.97K | 61.42%-452.47K | 16.49%-433.15K | 26.07%-470.6K | -316.99%-2.46M | 59.88%-130.05K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -92.43%49.89K | 35,770.55%1.06M | 280.43K | -65.62%1.05M | 614.77%392.11K | 2,991.93%658.67K | -100.52%-2.97K | 0 | -10.92%3.05M | -103.59%-76.17K |
Net issuance payments of debt | -415.07%-135.17K | 1,715.05%692.9K | --280.43K | 107.91%68.04K | 1,461.53%68.04K | --42.9K | ---42.9K | --0 | -211.46%-859.64K | 115.17%4.36K |
Net common stock issuance | -66.61%200K | ---- | ---- | -69.95%924K | 155,602.39%325K | 286,502.87%599K | ---- | ---- | 41.38%3.08M | -100.01%-209 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | -93.38%68K | 135.00%28K | --0 | ---- | ---- | 55.37%1.03M | -113.78%-80K |
Net other financing activities | -189.09%-14.94K | ---- | ---- | 93.72%-12.22K | -8,938.13%-28.92K | 5,106.27%16.77K | ---- | ---- | -23.74%-194.64K | 99.58%-320 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -92.43%49.89K | 35,770.55%1.06M | --280.43K | -65.62%1.05M | 614.77%392.11K | 2,991.93%658.67K | -100.52%-2.97K | --0 | -11.66%3.05M | -103.54%-76.17K |
Net cash flow | ||||||||||
Beginning cash position | 80.61%288.76K | -89.92%49.31K | -91.86%118.76K | -21.67%1.46M | -85.32%310.37K | -94.92%159.88K | -87.10%489.06K | -21.67%1.46M | 6,158.95%1.86M | 338.65%2.11M |
Current changes in cash | 181.06%185.11K | 215.71%123.21K | 93.74%-66.61K | -249.23%-1.35M | 29.02%-242.5K | 105.34%65.86K | 84.59%-106.48K | -156.53%-1.06M | -120.45%-385.59K | -123.95%-341.63K |
Effect of exchange rate changes | -537.78%-370.47K | 152.20%116.24K | -103.04%-2.84K | 133.56%6.11K | 116.28%50.9K | -57.38%84.63K | -563.05%-222.7K | 95.12%93.29K | 64.90%-18.2K | -589.57%-312.66K |
End cash Position | -66.69%103.4K | 80.61%288.76K | -89.92%49.31K | -91.86%118.76K | -91.86%118.76K | -85.32%310.37K | -94.92%159.88K | -87.10%489.06K | -21.67%1.46M | -21.67%1.46M |
Free cash from | 42.00%-2.03M | -1,328.09%-1.1M | 67.05%-287.65K | -0.84%-5.91M | -51.28%-1.63M | -97.37%-3.49M | 104.92%89.32K | 26.96%-873.05K | -37.49%-5.86M | 31.60%-1.08M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data