(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 70.71%567.6M | -47.45%460.45M | -64.98%436.34M | -53.53%502.15M | -53.53%502.15M | -64.76%332.49M | -7.92%876.23M | -11.84%1.25B | -28.94%1.08B | -28.94%1.08B |
-Cash and cash equivalents | 70.71%567.6M | -47.45%460.45M | -64.98%436.34M | -53.53%502.15M | -53.53%502.15M | -64.76%332.49M | -7.92%876.23M | -11.84%1.25B | -28.94%1.08B | -28.94%1.08B |
Receivables | 39.84%1.19B | 60.40%1.07B | 62.38%1.04B | 35.71%953.81M | 35.71%953.81M | 27.60%849.14M | -3.06%669.79M | -6.85%637.61M | 36.60%702.81M | 36.60%702.81M |
-Accounts receivable | 39.84%1.19B | 60.40%1.07B | 62.38%1.04B | 35.71%953.81M | 35.71%953.81M | 27.60%849.14M | -3.06%669.79M | -6.85%637.61M | 36.60%702.81M | 36.60%702.81M |
Other current assets | 1.03%120.39M | -16.49%125.48M | -17.40%136.18M | 2.83%160.2M | 2.83%160.2M | -44.65%119.16M | -14.05%150.26M | -17.73%164.86M | 3.83%155.79M | 3.83%155.79M |
Total current assets | 44.18%1.88B | -2.12%1.66B | -21.50%1.61B | -16.65%1.62B | -16.65%1.62B | -28.69%1.3B | -6.66%1.7B | -10.87%2.05B | -40.06%1.94B | -40.06%1.94B |
Non current assets | ||||||||||
Net PPE | 14.11%177.05M | -2.07%169.21M | -3.11%172.99M | 59.47%221.54M | 59.47%221.54M | 18.60%155.15M | 39.84%172.78M | 37.45%178.55M | 3.22%138.92M | 3.22%138.92M |
-Gross PPE | 14.11%177.05M | -2.07%169.21M | -3.11%172.99M | 56.32%293.55M | 56.32%293.55M | 18.60%155.15M | 39.84%172.78M | 37.45%178.55M | 7.77%187.78M | 7.77%187.78M |
-Accumulated depreciation | ---- | ---- | ---- | -47.38%-72.01M | -47.38%-72.01M | ---- | ---- | ---- | -23.20%-48.86M | -23.20%-48.86M |
Goodwill and other intangible assets | -10.13%2.88B | -12.06%2.92B | -11.24%3.03B | -10.45%3.14B | -10.45%3.14B | -12.38%3.2B | -13.24%3.32B | -5.41%3.41B | 30.86%3.5B | 30.86%3.5B |
-Goodwill | 2.14%1.85B | -0.48%1.82B | -0.35%1.83B | 1.05%1.84B | 1.05%1.84B | 2.86%1.81B | 1.53%1.83B | 15.70%1.83B | 88.71%1.82B | 88.71%1.82B |
-Other intangible assets | -26.18%1.02B | -26.24%1.1B | -23.91%1.2B | -22.95%1.29B | -22.95%1.29B | -26.60%1.39B | -26.37%1.49B | -21.98%1.57B | -1.85%1.68B | -1.85%1.68B |
Other non current assets | 47.25%514.07M | 78.99%516.14M | 62.57%456.32M | 43.80%386M | 43.80%386M | 76.33%349.12M | 82.70%288.37M | 106.13%280.68M | 127.18%268.43M | 127.18%268.43M |
Total non current assets | -3.71%3.57B | -4.67%3.61B | -5.50%3.65B | -4.24%3.74B | -4.24%3.74B | -6.95%3.7B | -7.97%3.79B | -0.04%3.87B | 33.47%3.91B | 33.47%3.91B |
Total assets | 8.74%5.44B | -3.88%5.27B | -11.04%5.26B | -8.36%5.36B | -8.36%5.36B | -13.78%5.01B | -7.57%5.48B | -4.08%5.92B | -5.12%5.85B | -5.12%5.85B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 52.19%427.82M | 48.56%387.51M | 37.86%390.08M | 44.60%513.56M | 44.60%513.56M | 7.49%281.1M | -7.96%260.85M | -23.46%282.95M | 9.15%355.15M | 9.15%355.15M |
-accounts payable | 52.19%427.82M | 48.56%387.51M | 37.86%390.08M | 36.06%371.7M | 36.06%371.7M | 7.49%281.1M | -7.96%260.85M | -23.46%282.95M | 5.80%273.2M | 5.80%273.2M |
-Total tax payable | ---- | ---- | ---- | 73.08%141.85M | 73.08%141.85M | ---- | ---- | ---- | 22.03%81.96M | 22.03%81.96M |
Current accrued expenses | 32.25%240.28M | 45.98%232.33M | 54.85%256.4M | 49.45%62.09M | 49.45%62.09M | 32.34%181.68M | -2.34%159.16M | 3.22%165.58M | 253.55%41.54M | 253.55%41.54M |
Current debt and capital lease obligation | -84.46%35.56M | -24.99%35.56M | -25.02%35.56M | 379.82%228.61M | 379.82%228.61M | 387.88%228.8M | 1.94%47.41M | 4.25%47.43M | -28.03%47.64M | -28.03%47.64M |
-Current debt | -83.46%35.56M | 6.76%35.56M | 6.76%35.56M | 545.45%215M | 545.45%215M | 545.45%215M | 0.00%33.31M | 12.69%33.31M | 29.06%33.31M | 29.06%33.31M |
-Current capital lease obligation | ---- | ---- | ---- | -5.09%13.61M | -5.09%13.61M | 1.57%13.8M | 6.83%14.1M | -11.40%14.12M | -64.51%14.33M | -64.51%14.33M |
Current deferred liabilities | -24.50%75.88M | -32.99%74.19M | -25.90%80.48M | -17.36%78.56M | -17.36%78.56M | 10.26%100.5M | -23.47%110.7M | -46.18%108.62M | -49.04%95.06M | -49.04%95.06M |
Other current liabilities | ---- | ---- | ---- | -14.42%13.05M | -14.42%13.05M | 97.19%13.39M | 95.79%13.82M | 93.83%14.99M | -12.20%15.25M | -12.20%15.25M |
Current liabilities | -3.22%779.54M | 23.25%729.59M | 23.07%762.52M | 63.07%944.12M | 63.07%944.12M | 48.17%805.47M | -8.17%591.94M | -21.09%619.57M | -9.55%578.96M | -9.55%578.96M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 17.41%3.47B | 8.21%3.48B | 8.16%3.49B | -8.78%2.95B | -8.78%2.95B | -8.62%2.96B | -0.87%3.22B | -0.90%3.23B | -0.97%3.23B | -0.97%3.23B |
-Long term debt | 19.30%3.47B | 9.96%3.48B | 10.00%3.49B | -8.57%2.91B | -8.57%2.91B | -8.54%2.91B | -0.73%3.17B | -0.73%3.17B | -0.73%3.18B | -0.73%3.18B |
-Long term capital lease obligation | ---- | ---- | ---- | -20.77%42.91M | -20.77%42.91M | -13.41%46.89M | -8.96%51.29M | -9.89%53.95M | -13.35%54.15M | -13.35%54.15M |
Other non current liabilities | 72.88%250.29M | 56.97%242.87M | 45.99%249.9M | 57.08%209.93M | 57.08%209.93M | 2.32%144.78M | 16.72%154.73M | 50.38%171.18M | 10.58%133.65M | 10.58%133.65M |
Total non current liabilities | 20.00%3.72B | 10.44%3.73B | 10.07%3.74B | -6.16%3.16B | -6.16%3.16B | -8.16%3.1B | -0.18%3.37B | 0.83%3.4B | -0.56%3.37B | -0.56%3.37B |
Total liabilities | 15.22%4.5B | 12.36%4.45B | 12.07%4.5B | 4.00%4.1B | 4.00%4.1B | -0.36%3.91B | -1.46%3.96B | -3.31%4.02B | -1.99%3.95B | -1.99%3.95B |
Shareholders'equity | ||||||||||
Share capital | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K |
-common stock | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | --0 | 75.61%-266.84M | 50.88%-576.81M | 30.50%-812.99M | 30.50%-812.99M | 9.63%-985.22M | 1.80%-1.09B | -7.51%-1.17B | -19.73%-1.17B | -19.73%-1.17B |
Paid-in capital | -54.36%992.59M | -56.38%1.17B | -54.84%1.42B | -32.36%2.13B | -32.36%2.13B | -30.13%2.17B | -14.66%2.69B | -0.55%3.15B | -0.15%3.16B | -0.15%3.16B |
Gains losses not affecting retained earnings | 41.92%-54.39M | -18.42%-90.63M | -14.34%-83.9M | 21.72%-65.27M | 21.72%-65.27M | 33.17%-93.66M | 40.37%-76.53M | -24.40%-73.38M | -83.44%-83.38M | -83.44%-83.38M |
Total stockholders'equity | -14.38%938.21M | -46.30%814.84M | -59.96%760.2M | -33.97%1.26B | -33.97%1.26B | -41.77%1.1B | -20.44%1.52B | -5.65%1.9B | -11.01%1.9B | -11.01%1.9B |
Noncontrolling interests | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Total equity | -14.38%938.21M | -46.30%814.84M | -59.96%760.2M | -33.97%1.26B | -33.97%1.26B | -41.77%1.1B | -20.44%1.52B | -5.66%1.9B | -11.02%1.9B | -11.02%1.9B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data